XML 133 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Oil and Gas Information (Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves) (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows [1] $ 34,423.0 $ 21,992.1 $ 17,549.3  
Future development costs [1] (5,159.2) (3,793.5) (3,598.5)  
Future production costs [1] (12,785.9) (9,577.7) (8,972.5)  
Future income taxes [1] (2,924.9) (1,287.0) (273.5)  
Future net cash flows [1] 13,553.0 7,333.9 4,704.8  
10% annual discount for estimated timing of cash flows [1] (5,273.1) (3,411.0) (2,124.8)  
Standardized measure of discounted future net cash flows [1] 8,279.9 3,922.9 2,580.0 $ 3,859.1
United States [Member]        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows [1] 23,473.9 12,885.8 9,477.9  
Future development costs [1] (3,279.1) (2,079.5) (1,691.1)  
Future production costs [1] (7,279.5) (4,765.3) (3,981.6)  
Future income taxes [1] (2,216.5) (893.7) (118.9)  
Future net cash flows [1] 10,698.8 5,147.3 3,686.3  
10% annual discount for estimated timing of cash flows [1] (4,295.4) (2,698.2) (1,799.5)  
Standardized measure of discounted future net cash flows [1] 6,403.4 2,449.1 1,886.8  
Canada [Member]        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows [1] 5,437.5 4,714.3 3,752.7  
Future development costs [1] (1,362.7) (1,081.7) (1,143.6)  
Future production costs [1] (2,693.0) (2,507.4) (2,329.7)  
Future income taxes [1] (236.4) (161.1) (81.3)  
Future net cash flows [1] 1,145.4 964.1 198.1  
10% annual discount for estimated timing of cash flows [1] (531.4) (394.6) (95.0)  
Standardized measure of discounted future net cash flows [1] 614.0 569.5 103.1  
Malaysia [Member]        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows [1] 5,511.6 4,392.0 4,318.7  
Future development costs [1] (517.4) (632.3) (763.8)  
Future production costs [1] (2,813.4) (2,305.0) (2,661.2)  
Future income taxes [1] (472.0) (232.2) (73.3)  
Future net cash flows [1] 1,708.8 1,222.5 820.4  
10% annual discount for estimated timing of cash flows [1] (446.3) (318.2) (230.3)  
Standardized measure of discounted future net cash flows [1] $ 1,262.5 $ 904.3 $ 590.1  
[1] 2018 includes noncontrolling interest in MP GOM.