XML 132 R121.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Oil and Gas Information (Results of Operations for Oil andGas Producing Activities) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
[2]
Dec. 31, 2016
Revenues      
Revenues [1] $ 2,586.6 [2] $ 2,078.5 $ 1,862.9 [3]
Other operating revenues [1] 18.0 [2] 132.4 5.1 [3]
Total revenues [1] 2,604.6 [2] 2,210.9 1,868.0 [3]
Costs and expenses      
Lease operating expenses [1] 555.9 [2] 468.4 559.4 [3]
Severance and ad valorem taxes [1] 52.1 [2] 43.7 43.8 [3]
Exploration costs charged to expense [1] 63.8 [2] 61.0 58.5 [3]
Undeveloped lease amortization [1] 40.1 [2] 61.8 43.4 [3]
Depreciation, depletion and amortization [1] 954.0 [2] 939.9 1,037.3 [3]
Accretion of asset retirement obligations [1] 44.6 [2] 42.6 46.7 [3]
Impairment of assets 20.0 [2]   95.1 [3]
Redetermination expense 11.3 [1],[2] 15.0 39.1 [1],[3]
Selling and general expenses [1] 110.1 [2] 123.7 131.7 [3]
Other expenses (benefits) [1] 5.2 [2] 30.7 29.6 [3]
Total costs and expenses [1] 1,857.1 [2] 1,786.8 2,084.6 [3]
Results of operations before taxes [1] 747.5 [2] 424.1 (216.6) [3]
Income tax expense (benefit) [1] 200.6 [2] 133.8 (132.9) [3]
Results of operations 546.9 [1],[2] 290.3 [1] (83.7) [3]
Crude Oil and Natural Gas Liquids [Member]      
Revenues      
Revenues [1] 2,251.4 [2] 1,747.3 1,570.2 [3]
Natural Gas [Member]      
Revenues      
Revenues [1] 335.2 [2] 331.2 292.7 [3]
United States [Member]      
Revenues      
Revenues 1,288.2 [2] 941.6 749.2 [3]
Other operating revenues 1.4 [2] 2.7 (0.1) [3]
Total revenues 1,289.6 [2] 944.3 749.1 [3]
Costs and expenses      
Lease operating expenses 230.5 [2] 198.5 218.6 [3]
Severance and ad valorem taxes 50.9 [2] 42.2 37.0 [3]
Exploration costs charged to expense 29.4 [2] 7.8 6.1 [3]
Undeveloped lease amortization 36.8 [2] 60.2 38.4 [3]
Depreciation, depletion and amortization 519.5 [2] 546.1 600.5 [3]
Accretion of asset retirement obligations 19.5 [2] 17.4 17.1 [3]
Impairment of assets [2] 20.0    
Selling and general expenses 49.0 [2] 61.8 54.0 [3]
Other expenses (benefits) 23.0 [2] 20.0 7.3 [3]
Total costs and expenses 978.6 [2] 954.0 979.0 [3]
Results of operations before taxes 311.0 [2] (9.7) (229.9) [3]
Income tax expense (benefit) 68.1 [2] (0.8) (65.7) [3]
Results of operations 242.9 [2] (8.9) (164.2) [3]
United States [Member] | Crude Oil and Natural Gas Liquids [Member]      
Revenues      
Revenues 1,245.3 [2] 903.7 714.1 [3]
United States [Member] | Natural Gas [Member]      
Revenues      
Revenues 42.9 [2] 37.9 35.1 [3]
Canada [Member] | Conventional [Member]      
Revenues      
Revenues 438.8 [2] 358.8 301.7 [3]
Other operating revenues (0.2) [2] 126.7 (0.7) [3]
Total revenues 438.6 [2] 485.5 301.0 [3]
Costs and expenses      
Lease operating expenses 122.6 [2] 101.1 102.6 [3]
Severance and ad valorem taxes 1.2 [2] 1.5 4.3 [3]
Exploration costs charged to expense 0.6 [2] 0.5 3.6 [3]
Undeveloped lease amortization 0.8 [2] 1.6 4.5 [3]
Depreciation, depletion and amortization 232.4 [2] 185.4 186.7 [3]
Accretion of asset retirement obligations 7.7 [2] 7.9 10.9 [3]
Impairment of assets [3]     95.1
Selling and general expenses 26.8 [2] 28.3 28.2 [3]
Other expenses (benefits) (19.1) [2] 2.3 7.9 [3]
Total costs and expenses 373.0 [2] 328.6 443.8 [3]
Results of operations before taxes 65.6 [2] 156.9 (142.8) [3]
Income tax expense (benefit) 14.5 [2] 44.4 (58.9) [3]
Results of operations 51.1 [2] 112.5 (83.9) [3]
Canada [Member] | Synthetic Oil [Member]      
Revenues      
Revenues [3]     60.7
Other operating revenues [3]     3.6
Total revenues [3]     64.3
Costs and expenses      
Lease operating expenses [3]     69.8
Severance and ad valorem taxes [3]     2.5
Depreciation, depletion and amortization [3]     16.5
Accretion of asset retirement obligations [3]     2.4
Selling and general expenses [3]     0.5
Total costs and expenses [3]     91.7
Results of operations before taxes [3]     (27.4)
Income tax expense (benefit) [3]     (75.4)
Results of operations [3]     48.0
Canada [Member] | Crude Oil and Natural Gas Liquids [Member] | Conventional [Member]      
Revenues      
Revenues 291.2 [2] 203.7 171.7 [3]
Canada [Member] | Crude Oil and Natural Gas Liquids [Member] | Synthetic Oil [Member]      
Revenues      
Revenues [3]     60.7
Canada [Member] | Natural Gas [Member] | Conventional [Member]      
Revenues      
Revenues 147.6 [2] 155.1 130.0 [3]
Malaysia [Member]      
Revenues      
Revenues 853.5 [2] 778.1 751.3 [3]
Other operating revenues 0.7 [2] 3.0 2.1 [3]
Total revenues 854.2 [2] 781.1 753.4 [3]
Costs and expenses      
Lease operating expenses 202.1 [2] 168.8 168.4 [3]
Exploration costs charged to expense 2.2 [2] 2.4 5.2 [3]
Depreciation, depletion and amortization 198.6 [2] 204.6 227.7 [3]
Accretion of asset retirement obligations 17.4 [2] 17.3 16.3 [3]
Redetermination expense 11.3 [2] 15.0 39.1 [3]
Selling and general expenses 10.8 [2] 14.0 15.4 [3]
Other expenses (benefits) (1.0) [2] 8.4 24.3 [3]
Total costs and expenses 441.4 [2] 430.5 496.4 [3]
Results of operations before taxes 412.8 [2] 350.6 257.0 [3]
Income tax expense (benefit) 143.3 [2] 126.4 85.9 [3]
Results of operations 269.5 [2] 224.2 171.1 [3]
Malaysia [Member] | Crude Oil and Natural Gas Liquids [Member]      
Revenues      
Revenues 708.8 [2] 639.9 623.7 [3]
Malaysia [Member] | Natural Gas [Member]      
Revenues      
Revenues 144.7 [2] 138.2 127.6 [3]
Other Regions [Member]      
Revenues      
Revenues [2] 6.1    
Other operating revenues 16.1 [2]   0.2 [3]
Total revenues 22.2 [2]   0.2 [3]
Costs and expenses      
Lease operating expenses [2] 0.7    
Exploration costs charged to expense 31.6 [2] 50.3 43.6 [3]
Undeveloped lease amortization 2.5 [2]   0.5 [3]
Depreciation, depletion and amortization 3.5 [2] 3.8 5.9 [3]
Selling and general expenses 23.5 [2] 19.6 33.6 [3]
Other expenses (benefits) 2.3 [2]   (9.9) [3]
Total costs and expenses 64.1 [2] 73.7 73.7 [3]
Results of operations before taxes (41.9) [2] (73.7) (73.5) [3]
Income tax expense (benefit) (25.3) [2] (36.2) (18.8) [3]
Results of operations (16.6) [2] $ (37.5) $ (54.7) [3]
Other Regions [Member] | Crude Oil and Natural Gas Liquids [Member]      
Revenues      
Revenues [2] $ 6.1    
[1] 1 Results exclude corporate overhead, interest and discontinued operations. 2018 includes noncontrolling interest in MP GOM.
[2] Results exclude corporate overhead, interest and discontinued operations. 2018 includes noncontrolling interest in MP GOM.
[3] Results exclude corporate overhead, interest and discontinued operations.