XML 127 R116.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Segment Information) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
[1]
Jun. 30, 2018
[1]
Mar. 31, 2018
[1]
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest $ 111,800,000 [1] $ 93,900,000 $ 45,500,000 $ 168,300,000 $ 419,486,000 $ (311,789,000) [2] $ (275,970,000) [2]
Revenues from external customers         2,570,603,000 2,225,129,000 [2] 1,811,238,000 [2]
Interest expense, net of capitalization         181,604,000 181,783,000 [2] 148,170,000 [2]
Income tax expense (benefit)         9,330,000 382,738,000 [2] (219,172,000) [2]
Depreciation, depletion and amortization         971,901,000 957,719,000 [2] 1,054,081,000 [2]
Accretion of asset retirement obligations         44,559,000 42,590,000 [2] 46,742,000 [2]
Amortization of undeveloped leases         40,177,000 61,776,000 43,417,000
Impairment of assets         20,000,000 0 95,088,000 [2]
Total assets at year end 11,052,587,000       11,052,587,000 9,860,942,000  
United States [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Revenues from external customers         1,297,500,000 958,300,000 692,300,000
Canada [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Revenues from external customers         438,500,000 485,700,000 365,300,000
Impairment of assets             95,088,000
Malaysia [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Revenues from external customers         854,300,000 781,100,000 753,400,000
Other [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Revenues from external customers         (19,700,000)   200,000
Discontinued Operations [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         (3,500,000) (900,000) (2,000,000)
Total assets at year end 20,900,000       20,900,000 22,900,000 27,100,000
Operating Segments [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         419,500,000 (311,800,000) (276,000,000)
Revenues from external customers         2,570,600,000 2,225,100,000 1,811,200,000
Interest income         8,000,000 7,400,000 2,900,000
Interest expense, net of capitalization         181,600,000 181,800,000 148,200,000
Income tax expense (benefit)         9,300,000 382,700,000 (219,200,000)
Depreciation, depletion and amortization         971,900,000 957,700,000 1,054,100,000
Accretion of asset retirement obligations         44,600,000 42,600,000 46,700,000
Amortization of undeveloped leases         40,100,000 61,800,000 43,400,000
Impairment of assets             95,100,000
Deferred and noncurrent income taxes         (183,700,000) 260,400,000 (387,800,000)
Additions to property, plant, equipment         1,894,500,000 870,800,000 753,100,000
Total assets at year end 11,052,500,000       11,052,500,000 9,860,900,000 10,295,900,000
Exploration And Production Segment [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         546,900,000 290,300,000 (83,700,000)
Revenues from external customers         2,604,600,000 [3] 2,210,900,000 1,868,000,000
Interest income        
Interest expense, net of capitalization         200,000
Income tax expense (benefit)         200,600,000 133,800,000 (132,900,000)
Depreciation, depletion and amortization         954,000,000 939,900,000 1,037,300,000
Accretion of asset retirement obligations         44,600,000 42,600,000 46,700,000
Amortization of undeveloped leases         40,100,000 61,800,000 43,400,000
Impairment of assets         20,000,000   95,100,000
Deferred and noncurrent income taxes         58,400,000 17,900,000 (311,000,000)
Additions to property, plant, equipment         1,871,800,000 856,000,000 731,200,000
Total assets at year end 9,913,100,000       9,913,100,000 8,736,300,000 9,118,900,000
Exploration And Production Segment [Member] | United States [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         242,900,000 (8,900,000) (164,200,000)
Revenues from external customers         1,289,600,000 [3] 944,300,000 749,100,000
Interest income        
Interest expense, net of capitalization        
Income tax expense (benefit)         68,100,000 (800,000) (65,700,000)
Depreciation, depletion and amortization         519,500,000 546,100,000 600,500,000
Accretion of asset retirement obligations         19,500,000 17,400,000 17,100,000
Amortization of undeveloped leases         36,800,000 60,200,000 38,400,000
Impairment of assets         20,000,000    
Deferred and noncurrent income taxes         68,100,000 2,500,000 (108,400,000)
Additions to property, plant, equipment         1,343,500,000 534,800,000 269,800,000
Total assets at year end 6,342,900,000       6,342,900,000 5,186,200,000 5,419,000,000
Exploration And Production Segment [Member] | Canada [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest [4]         51,100,000 112,500,000 (35,900,000)
Revenues from external customers [4]         438,600,000 [3] 485,500,000 365,300,000
Interest income [4]        
Interest expense, net of capitalization [4]        
Income tax expense (benefit) [4]         14,500,000 44,400,000 (134,300,000)
Depreciation, depletion and amortization [4]         232,400,000 185,400,000 203,200,000
Accretion of asset retirement obligations [4]         7,700,000 7,900,000 13,300,000
Amortization of undeveloped leases [4]         800,000 1,600,000 4,500,000
Impairment of assets [4]             95,100,000
Deferred and noncurrent income taxes [4]         16,500,000 55,300,000 (175,800,000)
Additions to property, plant, equipment [4]         373,800,000 267,600,000 361,300,000
Total assets at year end [4] 1,711,900,000       1,711,900,000 1,725,800,000 1,559,500,000
Exploration And Production Segment [Member] | Malaysia [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         269,500,000 224,200,000 171,100,000
Revenues from external customers         854,200,000 [3] 781,100,000 753,400,000
Interest income        
Interest expense, net of capitalization        
Income tax expense (benefit)         143,300,000 126,400,000 85,900,000
Depreciation, depletion and amortization         198,600,000 204,600,000 227,700,000
Accretion of asset retirement obligations         17,400,000 17,300,000 16,300,000
Deferred and noncurrent income taxes         (500,000) (3,700,000) (8,500,000)
Additions to property, plant, equipment         138,600,000 16,000,000 101,400,000
Total assets at year end 1,670,200,000       1,670,200,000 1,670,100,000 2,024,700,000
Exploration And Production Segment [Member] | Other [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         (16,600,000) (37,500,000) (54,700,000)
Revenues from external customers         22,200,000 [3]   200,000
Interest income        
Interest expense, net of capitalization         200,000
Income tax expense (benefit)         (25,300,000) (36,200,000) (18,800,000)
Depreciation, depletion and amortization         3,500,000 3,800,000 5,900,000
Amortization of undeveloped leases         2,500,000   500,000
Deferred and noncurrent income taxes         (25,700,000) (36,200,000) (18,300,000)
Additions to property, plant, equipment         15,900,000 37,600,000 (1,300,000)
Total assets at year end 188,100,000       188,100,000 154,200,000 115,700,000
Corporate and Other [Member]              
Revenues From External Customers And Long Lived Assets [Line Items]              
Net income (loss) including noncontrolling interest         (123,900,000) (607,500,000) (149,100,000)
Revenues from external customers         (34,000,000) 4,600,000 6,600,000
Interest income         8,000,000 7,400,000 2,900,000
Interest expense, net of capitalization         181,400,000 181,800,000 148,200,000
Income tax expense (benefit)         (191,300,000) 245,600,000 (64,100,000)
Depreciation, depletion and amortization         17,900,000 17,800,000 16,800,000
Accretion of asset retirement obligations         0 0 0
Amortization of undeveloped leases         0 0 0
Impairment of assets             0
Deferred and noncurrent income taxes         (242,100,000) 242,500,000 (76,800,000)
Additions to property, plant, equipment         22,700,000 14,800,000 21,900,000
Total assets at year end $ 1,118,500,000       $ 1,118,500,000 $ 1,101,700,000 $ 1,149,900,000
[1] 2018 includes noncontrolling interest in MP GOM.
[2] Reclassified to conform to current presentation (see Note B).
[3] Includes a pretax gain of $129.0 million on sale of Seal area heavy oil field sold in January 2017.
[4] Includes Synthetic crude operations in 2016. This business was sold in June 2016.