XML 122 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Segment Information) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss) $ (286,800,000) $ (65,900,000) $ (17,600,000) $ 58,500,000 $ (63,900,000) $ (16,200,000) $ 2,900,000 $ (198,800,000) $ (311,789,000) $ (275,970,000) [1] $ (2,270,833,000) [1]
Revenues from external customers                 2,225,129,000 1,811,238,000 [1] 2,941,271,000 [1]
Interest expense, net of capitalization                 181,783,000 148,170,000 [1] 117,375,000 [1]
Income tax expense (benefit)                 382,738,000 (219,172,000) [1] (1,026,490,000) [1]
Depreciation, depletion and amortization                 957,719,000 1,054,081,000 [1] 1,619,824,000 [1]
Accretion of asset retirement obligations                 42,590,000 46,742,000 [1] 48,665,000 [1]
Amortization of undeveloped leases                 61,776,000 43,417,000 75,312,000
Impairment of assets                 0 95,088,000 [1] 2,493,156,000 [1]
Total assets at year end 9,860,942,000       10,295,860,000       9,860,942,000 10,295,860,000  
United States [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues from external customers                 958,300,000 692,300,000 1,260,200,000
Impairment of assets [2]                     329,000,000
Canada [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues from external customers                 485,700,000 365,300,000 549,700,000
Impairment of assets                   95,088,000 683,574,000
Malaysia [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues from external customers                 781,100,000 753,400,000 1,131,400,000
Impairment of assets [2]                     1,480,600,000
Other [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues from external customers                   200,000  
Discontinued Operations [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 (900,000) (2,000,000) (15,000,000)
Total assets at year end 22,900,000       27,100,000       22,900,000 27,100,000 38,300,000
Operating Segments [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 (311,800,000) (276,000,000) (2,270,800,000)
Revenues from external customers                 2,225,100,000 1,811,200,000 2,941,300,000
Interest income                 7,400,000 2,900,000 4,000,000
Interest expense, net of capitalization                 181,800,000 148,200,000 117,400,000
Income tax expense (benefit)                 382,700,000 (219,200,000) (1,026,500,000)
Depreciation, depletion and amortization                 957,700,000 1,054,100,000 1,619,800,000
Accretion of asset retirement obligations                 42,600,000 46,700,000 48,700,000
Amortization of undeveloped leases                 61,800,000 43,400,000 75,400,000
Impairment of assets                   95,100,000 2,493,200,000
Deferred and noncurrent income taxes                 260,400,000 (387,800,000) (978,000,000)
Additions to property, plant, equipment                 870,800,000 753,100,000 1,791,500,000
Total assets at year end 9,860,900,000       10,295,900,000       9,860,900,000 10,295,900,000 11,493,800,000
Exploration and production [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 296,600,000 (124,900,000) (2,010,900,000)
Revenues from external customers                 2,220,500,000 [3] 1,804,600,000 2,934,700,000
Interest income                
Interest expense, net of capitalization                
Income tax expense (benefit)                 137,100,000 (155,100,000) (1,111,000,000)
Depreciation, depletion and amortization                 939,900,000 1,037,300,000 1,607,900,000
Accretion of asset retirement obligations                 42,600,000 46,700,000 48,700,000
Amortization of undeveloped leases                 61,800,000 43,400,000 75,400,000
Impairment of assets                   95,100,000 2,493,200,000
Deferred and noncurrent income taxes                 17,900,000 (311,000,000) (917,500,000)
Additions to property, plant, equipment                 856,000,000 731,200,000 1,731,600,000
Total assets at year end 8,736,300,000       9,118,900,000       8,736,300,000 9,118,900,000 10,863,300,000
Exploration and production [Member] | United States [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 (2,600,000) (205,400,000) (615,700,000)
Revenues from external customers                 953,900,000 [3] 685,700,000 1,253,600,000
Interest income                
Interest expense, net of capitalization                
Income tax expense (benefit)                 2,500,000 (87,900,000) (337,000,000)
Depreciation, depletion and amortization                 546,100,000 600,500,000 794,900,000
Accretion of asset retirement obligations                 17,400,000 17,100,000 20,200,000
Amortization of undeveloped leases                 60,200,000 38,400,000 59,200,000
Impairment of assets                     329,000,000
Deferred and noncurrent income taxes                 2,500,000 (108,400,000) (187,700,000)
Additions to property, plant, equipment                 534,800,000 269,800,000 1,263,100,000
Total assets at year end 5,186,200,000       5,419,000,000       5,186,200,000 5,419,000,000 5,717,800,000
Exploration and production [Member] | Canada [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss) [4]                 112,500,000 (35,900,000) (583,400,000)
Revenues from external customers [4]                 485,500,000 [3] 365,300,000 549,700,000
Interest income [4]                
Interest expense, net of capitalization [4]                
Income tax expense (benefit) [4]                 44,400,000 (134,300,000) (188,800,000)
Depreciation, depletion and amortization [4]                 185,400,000 203,200,000 261,900,000
Accretion of asset retirement obligations [4]                 7,900,000 13,300,000 12,600,000
Amortization of undeveloped leases [4]                 1,600,000 4,500,000 14,400,000
Impairment of assets [4]                   95,100,000 683,600,000
Deferred and noncurrent income taxes [4]                 55,300,000 (175,800,000) (146,000,000)
Additions to property, plant, equipment [4]                 267,600,000 361,300,000 184,900,000
Total assets at year end [4] 1,725,800,000       1,559,500,000       1,725,800,000 1,559,500,000 2,460,600,000
Exploration and production [Member] | Malaysia [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 224,200,000 171,100,000 (653,200,000)
Revenues from external customers                 781,100,000 [3] 753,400,000 1,131,400,000
Interest income                
Interest expense, net of capitalization                
Income tax expense (benefit)                 126,400,000 85,900,000 (567,900,000)
Depreciation, depletion and amortization                 204,600,000 227,700,000 544,900,000
Accretion of asset retirement obligations                 17,300,000 16,300,000 15,900,000
Impairment of assets                     1,480,600,000
Deferred and noncurrent income taxes                 (3,700,000) (8,500,000) (579,200,000)
Additions to property, plant, equipment                 16,000,000 101,400,000 244,400,000
Total assets at year end 1,670,100,000       2,024,700,000       1,670,100,000 2,024,700,000 2,537,200,000
Exploration and production [Member] | Other [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 (37,500,000) (54,700,000) (158,600,000)
Revenues from external customers                   200,000  
Interest income                
Interest expense, net of capitalization                
Income tax expense (benefit)                 (36,200,000) (18,800,000) (17,300,000)
Depreciation, depletion and amortization                 3,800,000 5,900,000 6,200,000
Amortization of undeveloped leases                   500,000 1,800,000
Deferred and noncurrent income taxes                 (36,200,000) (18,300,000) (4,600,000)
Additions to property, plant, equipment                 37,600,000 (1,300,000) 39,200,000
Total assets at year end 154,200,000       115,700,000       154,200,000 115,700,000 147,700,000
Corporate and Other [Member]                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Net income (loss)                 (607,500,000) (149,100,000) (244,900,000)
Revenues from external customers                 4,600,000 6,600,000 6,600,000
Interest income                 7,400,000 2,900,000 4,000,000
Interest expense, net of capitalization                 181,800,000 148,200,000 117,400,000
Income tax expense (benefit)                 245,600,000 (64,100,000) 84,500,000
Depreciation, depletion and amortization                 17,800,000 16,800,000 11,900,000
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 0 0 0
Impairment of assets                   0 0
Deferred and noncurrent income taxes                 242,500,000 (76,800,000) (60,500,000)
Additions to property, plant, equipment                 14,800,000 21,900,000 59,900,000
Total assets at year end $ 1,101,700,000       $ 1,149,900,000       $ 1,101,700,000 $ 1,149,900,000 $ 592,200,000
[1] Reclassified to conform to current presentation (see Note A).
[2] Results exclude corporate overhead, interest and discontinued operations.
[3] Includes a pretax gain of $129.0 million on sale of Seal area heavy oil field sold in January 2017.
[4] Includes Synthetic crude operations in 2016 and 2015. This business was sold in June 2016.