EX-99.1 2 mur-20170503xex99_1.htm EX-99.1 1Q 2017 Earnings Exhibit 991

Exhibit 99.1





MURPHY OIL CORPORATION ANNOUNCES PRELIMINARY FIRST QUARTER

2017 FINANCIAL AND OPERATING RESULTS



EL DORADO, Arkansas, May 3, 2017 – Murphy Oil Corporation (NYSE: MUR) today announced its preliminary financial and operating results for the first quarter ended March 31, 2017, including net income of $58 million, or $0.34 per diluted share.

Operating and financial highlights for the first quarter 2017 include:

·

Produced volumes of 169 Mboepd, on track to achieve full year production guidance

·

Spent $215 million on capital expenditures, in line with planned annual capital budget of $890 million for full year 2017

·

Reduced selling and general expenses by approximately 17 percent year-over-year, excluding severance expense in the prior year

·

Closed the divestiture of Canadian heavy oil asset generating a $132 million pre-tax gain

·

Executed planned quarterly Kaybob Duvernay appraisal program by drilling five wells, including the longest lateral to date of 9,500 feet, and brought three wells online

FIRST QUARTER 2017 FINANCIAL RESULTS

Murphy recorded net income of $58 million, or $0.34 per diluted share, for the first quarter 2017. The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $10 million, or $0.06 per diluted share. The most significant reconciling items affecting the adjusted loss were a $96 million after-tax gain on the sale of Seal properties in Canada, an after-tax gain of $26 million for mark-to-market of open crude oil hedge contracts and a $55 million deferred tax expense related to undistributed foreign earnings. The tax expense is the result of the company determining that first quarter earnings from its subsidiaries operating in Canada, Malaysia and other Southeast Asia areas will not be considered reinvested into local operations and are expected to be repatriated to the U.S. in future periods. Details for first quarter results can be found in the attached schedules.

1


 



Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations totaled $436 million, or $29.52 per barrel of oil equivalent (boe) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) totaled $464 million, or $31.47 per boe sold. Both EBITDA and EBITDAX include a $132 million pre-tax gain on the sale of Seal heavy oil properties. Production in the first quarter 2017 averaged 169 thousand barrels of oil equivalent per day (Mboepd).

Murphy had strong first quarter results as we exceeded production guidance with high uptime performance across all our assets. Our production is outstanding considering that we brought online fewer wells than planned in our Eagle Ford Shale asset, as our base production and new wells during the quarter both exceeded our expectations. I continue to be pleased with the significant free cash flow generated by our offshore business. We also addressed the tax status regarding future foreign earnings repatriation, which will allow for additional cash management flexibility across our company,” stated Roger W. Jenkins, President and Chief Executive Officer.

FINANCIAL POSITION

As of March 31, 2017, the company had $2.8 billion of outstanding fixed rate notes and $1.1 billion in cash and liquid invested securities. The long term, fixed-rate notes, excluding the current maturity, have a weighted average maturity of 9.8 years and a weighted average coupon of 5.6 percent. There were no borrowings on the senior credit facilities at quarter end.

REGIONAL OPERATIONS SUMMARY

North American Onshore

The North American onshore business produced over 85 Mboepd in the first quarter with 51 percent liquids. First quarter 2017 operating expenses were $6.51 per boe, a 12 percent decrease from full year 2016.

Eagle Ford Shale – Production in the quarter averaged 46 Mboepd, comprised of 88 percent liquids. During the quarter, the company brought 13 wells online utilizing high sand concentration fracs, which were comprised of six Lower Eagle Ford Shale wells, four Upper Eagle Ford Shale wells and three Austin Chalk wells. The six Lower Eagle Ford Shale wells achieved an average IP 30-day rate over 1,300 barrels of oil equivalent per day (boepd), the four Upper Eagle Ford Shale wells achieved an average IP 30-day rate over 1,200 boepd and two wells on the same pad in the Austin Chalk achieved an average IP 30-day rate over 1,100 boepd. For the remainder of 2017,

2


 

the company expects to bring almost 60 wells online, of which 19 will be in the second quarter, with full year production averaging approximately 50 Mboepd.   

Tupper Montney – Murphy averaged 207 million cubic feet per day (Mmcfd) of natural gas production in the quarter. There was one well drilled in the first quarter and four wells previously drilled that were completed early in the second quarter. Strong production results from these wells, in addition to wells completed in 2016, are yielding projected ultimate recoveries exceeding 17 billion cubic feet equivalent (Bcfe) per well. This exceeds the previously projected recovery range of 10 to 14 Bcfe per well. The exceptional well results continue to support the company’s new well designs of longer laterals that are approaching 10,000 feet, as well as higher sand concentration of up to 2,000 pounds per foot. 

Kaybob Duvernay – Production for the quarter averaged almost 3  Mboepd, comprised of 53 percent liquids. During the quarter, five wells were drilled and three wells brought online including a two well pad in the condensate window and a one well pad in the oil window. All three wells are performing above or in line with pre-drill expectations. As the company continues executing on its appraisal plans in the second quarter, for the first-time Murphy is beginning to drill wells with optimal azimuth and lateral lengths exceeding 9,100 feet. For the remainder of 2017, the company expects to drill and bring online 11 wells, including five in the second quarter, two located in the oil window and three in the condensate window.   

Offshore

The offshore business produced 84 Mboepd for the first quarter with 73 percent liquids.

Malaysia – Block K and Sarawak averaged 38 thousand barrels of liquids per day, while Sarawak natural gas production averaged 117 Mmcfd during the first quarter.

North America  Gulf of Mexico and East Coast Canada averaged 25 Mboepd, comprised of 92 percent liquids, in the quarter.

PRODUCTION AND CAPITAL EXPENDITURE GUIDANCE

Production for the second quarter 2017 is estimated in the range of 160 to 164 Mboepd. Second quarter guidance includes the previously announced redetermination in the non-operated Kakap field, which reduces the company’s net production by approximately 2,900 boepd from the first quarter 2017. Also, in accordance with the Production Sharing Contracts in Malaysia, there is a planned cost recovery entitlement change for Sarawak natural gas and oil that will lower

3


 

production by approximately 1,500 boepd in the second quarter as compared to the first quarter 2017. Other items affecting second quarter production, as compared to first quarter production, are planned downtime for Kikeh and Siakap North of 1,400 boepd as well as a 10-day plant turnaround in the Tupper Montney of 2,200 boepd.

Full year 2017 production is being reaffirmed in the range of 162 to 168 Mboepd. Full year capital expenditure guidance is being maintained at $890 million. Details for production can be found in the attached schedules.

“As we progress through the second quarter, we are experiencing a previously announced redetermination and an anticipated entitlement change associated with our Malaysian offshore business. Also in the second quarter, we will experience offshore planned maintenance and a brief shut-in at our Tupper Montney asset associated with a plant turnaround. Our full year production remains within the previously announced guidance range. Our base production in the Eagle Ford Shale continues to outperform expectations and, with a majority of this year’s wells being brought online in the second and third quarters, this will lead to a mid-year production increase. In our new Kaybob Duvernay asset, we are pleased with early results as our team systematically de-risks the play with five wells to be placed online in the second quarter,” Jenkins added.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR MAY 3, 2017

Murphy will host a conference call to discuss first quarter 2017 financial and operating results on Thursday, May 4, 2017, at 11:00 a.m. EDT. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing 1-877-795-3649. The telephone reservation number for the call is 7717232. Replays of the call will be available through the same address on the company’s website and a recording of the call will be available through May 18, 2017 by calling 1-888-203-1112 and referencing reservation number 7717232. A replay of the conference call will also be available on the Murphy website at http://ir.murphyoilcorp.com.

FINANCIAL DATA

Summary financial data, operating statistics and a summary balance sheet for the first quarter 2017 with comparisons to the same period from the previous year are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and schedules comparing EBITDA and EBITDAX between periods are included with these schedules as well as guidance for the second quarter.

4


 

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company. The company’s diverse resource base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as North America onshore plays in the Eagle Ford Shale, Kaybob Duvernay and Montney. Additional information can be found on the company’s website at http://www.murphyoilcorp.com

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement include, but are not limited to, increased volatility or deterioration in the level of crude oil and natural gas prices, deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves, reduced customer demand for our products due to environmental, regulatory, technological or other reasons, adverse foreign exchange movements, political and regulatory instability in the markets where we do business, natural hazards impacting our operations, any other deterioration in our business, markets or prospects, any failure to obtain necessary regulatory approvals, any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry, although not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP, and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

5


 

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The SEC requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR” or “estimated ultimate recovery” and similar terms that the SEC’s rules prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the company’s probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent Annual Report on Form 10-K filed with the SEC and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com.

Investor Contacts:

Kelly Whitley, kelly_whitley@murphyoilcorp.com, 281-675-9107

Emily McElroy, emily_mcelroy@murphyoilcorp.com, 870-864-6324



 

6


 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)





 

 

 

 



 

 

 

 



 

Three Months Ended



 

March 31,



 

2017

 

2016



 

 

 

 

Revenues

 

 

 

 

     Sales and other operating revenues

$

544,658 

 

429,094 

     Gain on sale of assets

 

131,982 

 

22 

     Interest and other income (loss)

 

(12,021)

 

1,179 

Total revenues

 

664,619 

 

430,295 



 

 

 

 

Costs and expenses

 

 

 

 

     Lease operating expenses

 

122,142 

 

159,103 

     Severance and ad valorem taxes

 

11,213 

 

12,637 

     Exploration expenses

 

28,663 

 

26,916 

     Selling and general expenses

 

54,255 

 

73,507 

     Depreciation, depletion and amortization

 

236,154 

 

286,149 

     Accretion of asset retirement obligations

 

10,556 

 

12,125 

     Impairment of assets

 

– 

 

95,088 

     Interest expense

 

45,690 

 

32,061 

     Interest capitalized

 

(1,093)

 

(1,841)

     Other expense (benefit)

 

2,157 

 

(416)



 

509,737 

 

695,329 



 

 

 

 

Income (loss) from continuing operations before income taxes

 

154,882 

 

(265,034)

Income tax expense (benefit)

 

97,387 

 

(65,549)

Income (loss) from continuing operations

 

57,495 

 

(199,485)

Income from discontinued operations, net of income taxes

 

969 

 

683 



 

 

 

 

Net income (loss)

$

58,464 

 

(198,802)



 

 

 

 

Income (loss) per Common share – Basic

 

 

 

 

     Continuing operations

$

0.33 

 

(1.16)

     Discontinued operations

 

0.01 

 

– 

         Net income (loss)

$

0.34 

 

(1.16)



 

 

 

 

Income (loss) per Common share – Diluted

 

 

 

 

     Continuing operations

$

0.33 

 

(1.16)

     Discontinued operations

 

0.01 

 

– 

         Net income (loss)

$

0.34 

 

(1.16)



 

 

 

 

Cash dividends per Common share

 

0.25 

 

0.35 



 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

     Basic

 

172,422 

 

172,114 

     Diluted

 

173,089 

 

172,114 



 

7


 

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Thousands of dollars)





 

 

 

 

 



 

Three Months Ended

 



 

March 31,

 



 

2017

 

2016

 

Operating Activities

 

 

 

 

 

Net income (loss)

$

58,464 

 

(198,802)

 

Adjustments to reconcile net loss to net cash provided by continuing
  operations activities:

 

 

 

 

 

     Income from discontinued operations

 

(969)

 

(683)

 

     Depreciation, depletion and amortization

 

236,154 

 

286,149 

 

     Impairment of assets

 

– 

 

95,088 

 

     Amortization of deferred major repair costs

 

– 

 

2,002 

 

     Dry hole costs

 

2,904 

 

(69)

 

     Amortization of undeveloped leases

 

9,957 

 

10,469 

 

     Accretion of asset retirement obligations

 

10,556 

 

12,125 

 

     Deferred income tax expense (benefit)

 

58,533 

 

(85,683)

 

     Pretax gains from disposition of assets

 

(131,982)

 

(22)

 

     Net (increase) decrease in noncash operating working capital 1

 

43,418 

 

(104,347)

 

     Other operating activities, net

 

18,478 

 

27,085 

 

        Net cash provided by continuing operations activities

 

305,513 

 

43,312 

 



 

 

 

 

 

Investing Activities

 

 

 

 

 

Property additions and dry hole costs

 

(211,631)

 

(210,029)

 

Proceeds from sales of property, plant and equipment

 

64,097 

 

33 

 

Purchases of investment securities2

 

(212,661)

 

(49,277)

 

Proceeds from maturity of investment securities2

 

113,210 

 

86,983 

 

Other investing activities, net

 

– 

 

(21,658)

 

        Net cash required by investing activities

 

(246,985)

 

(193,948)

 



 

 

 

 

 

Financing Activities

 

 

 

 

 

Borrowings of debt

 

– 

 

371,000 

 

Capital lease obligation payments

 

(9,660)

 

(2,690)

 

Withholding tax on stock-based incentive awards

 

(5,808)

 

(1,052)

 

Cash dividends paid

 

(43,136)

 

(60,267)

 

        Net cash (required) provided by financing activities

 

(58,604)

 

306,991 

 



 

 

 

 

 

Cash Flows from Discontinued Operations

 

 

 

 

 

Operating activities

 

– 

 

2,312 

 

Investing activities

 

– 

 

– 

 

Changes in cash included in current assets held for sale

 

– 

 

(2,312)

 

        Net change in cash and cash equivalents of discontinued operations

 

– 

 

– 

 

Effect of exchange rate changes on cash and cash equivalents

 

3,132 

 

(16,475)

 



 

 

 

 

 

Net increase in cash and cash equivalents

 

3,056 

 

139,880 

 

Cash and cash equivalents at beginning of period

 

872,797 

 

283,183 

 

Cash and cash equivalents at end of period

$

875,853 

 

423,063 

 



 

 

 

 

 



12016 balance includes payments for deepwater rig contract exit of $253.2 million.

2Investments are Canadian government securities with maturities greater than 90 days at the date of  acquisition.

 

8


 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED LOSS

(Unaudited)

(Millions of dollars, except per share amounts)







 

 

 

 



Three Months Ended



March 31,



 

2017

 

2016

Net income (loss)

$

58.5 

 

(198.8)

Discontinued operation earnings

 

(1.0)

 

(0.7)

Income (loss) from continuing operations

 

57.5 

 

(199.5)

Adjustments:

 

 

 

 

Mark-to-market (gain) loss on crude oil derivative contracts

 

(26.0)

 

13.3 

Foreign exchange (gains) losses

 

11.6 

 

(1.7)

Gain on sale of Seal

 

(96.0)

 

 –

Deferred tax on undistributed foreign earnings

 

54.6 

 

 –

Tax benefits on investments in foreign areas

 

(11.9)

 

 –

Impairments of assets

 

 –

 

68.9 

Restructuring charges

 

 –

 

6.2 

Total adjustments after taxes

 

(67.7)

 

86.7 

Adjusted loss

 

(10.2)

 

(112.8)



 

 

 

 

Adjusted loss per diluted share

$

(0.06)

 

(0.66)



Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Adjusted loss.  Adjusted loss excludes certain items that management believes affect the comparability of results between periods.  Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  Adjusted loss is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.



Note:Amounts shown above as reconciling items between Net income (loss) and Adjusted loss are presented net of applicable income taxes based on the statutory rate applicable by jurisdiction.  The 2017 and 2016 pretax and income tax impacts for adjustments shown above are as follows by area of operations.





 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Three Months Ended



March 31, 2017

 

March 31, 2016



Pretax

 

Tax

 

Net

 

Pretax

 

Tax

 

Net

Exploration & Production:

 

 

 

 

 

 

 

 

 

 

 

  United States

(40.0)

 

14.0 

 

(26.0)

 

23.9 

 

(8.4)

 

15.5 

  Canada

(132.4)

 

36.4 

 

(96.0)

 

96.4 

 

(26.5)

 

69.9 

  Malaysia

 –

 

 –

 

 –

 

1.5 

 

(0.5)

 

1.0 

  Other International

 –

 

(11.9)

 

(11.9)

 

2.2 

 

(0.6)

 

1.6 

Total E&P

(172.4)

 

38.5 

 

(133.9)

 

124.0 

 

(36.0)

 

88.0 

Corporate:

13.2 

 

53.0 

 

66.2 

 

0.6 

 

(1.9)

 

(1.3)

Total adjustments

(159.2)

 

91.5 

 

(67.7)

 

124.6 

 

(37.9)

 

86.7 



Income taxes are presented based on the estimated statutory tax effect each adjustment item had on taxes in the applicable tax jurisdiction.

9


 







 

 

 

 

 



 

 

 

 

 

MURPHY OIL CORPORATION

 

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION

 

AND AMORTIZATION (EBITDA)

 

(Unaudited)

 

(Millions of dollars, except per barrel of oil equivalents sold)

 



 

 

 

 

 



Three Months Ended

 



March 31,

 



2017

 

2016

 

Income (loss) from continuing operations

$

57.5 

 

(199.5)

 

Income tax expense (benefit)

 

97.4 

 

(65.5)

 

Interest expense

 

45.7 

 

32.1 

 

Interest capitalized

 

(1.1)

 

(1.8)

 

Depreciation, depletion and amortization expense

 

236.2 

 

286.1 

 

Impairments of long-lived assets

 

 –

 

95.1 

 

Earnings before interest, taxes, depreciation and
  amortization (EBITDA)

$

435.7 

*

146.5 

 



 

 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

14,757.5 

 

17,546.2 

 



 

 

 

 

 

EBITDA per barrel of oil equivalents sold

$

29.52 

 

8.35 

 





Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation and amortization (EBITDA).  Management believes EBITDA is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDA is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.



* Includes $132.4 million pre-tax gain on sale of Seal properties in Canada in January 2017.





 

10


 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,

AMORTIZATION AND EXPLORATION (EBITDAX)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)







 

 

 

 

 



 

 

 

 

 



Three Months Ended

 



March 31,

 



2017

 

2016

 

Income (loss) from continuing operations

$

57.5 

 

(199.5)

 

Income tax expense (benefit)

 

97.4 

 

(65.5)

 

Interest expense

 

45.7 

 

32.1 

 

Interest capitalized

 

(1.1)

 

(1.8)

 

Depreciation, depletion and amortization expense

 

236.2 

 

286.1 

 

Exploration expenses

 

28.7 

 

26.9 

 

Impairment of long-lived assets

 

 –

 

95.1 

 

Earnings before interest, taxes, depreciation, amortization
  and exploration expenses (EBITDAX)

$

464.4 

*

173.4 

 



 

 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

14,757.5 

 

17,546.2 

 



 

 

 

 

 

EBITDAX per barrel of oil equivalents sold

$

31.47 

 

9.88 

 



 

 

 

 

 



Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation, amortization and exploration (EBITDAX).  Management believes EBITDAX is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDAX is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.



* Includes $132.4 million pre-tax gain on sale of Seal properties in Canada in January 2017.



 

11


 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Three Months Ended
March 31, 2017

 

Three Months Ended
March 31, 2016



 

Revenues

 

Income
(Loss)

 

Revenues

 

Income
(Loss)

Exploration and production

 

 

 

 

 

 

 

 

    United States

$

261.3 

 

23.0 

 

174.7 

 

(65.6)

    Canada

 

218.0 

 

100.6 

 

106.1 

 

(87.3)

    Malaysia

 

197.3 

 

58.6 

 

148.2 

 

22.3 

    Other

 

– 

 

(7.1)

 

0.1 

 

(26.2)

        Total exploration and production

 

676.6 

 

175.1 

 

429.1 

 

(156.8)

Corporate and other

 

(12.0)

 

(117.6)

 

1.2 

 

(42.7)

Revenue/income from continuing operations

 

664.6 

 

57.5 

 

430.3 

 

(199.5)

Discontinued operations, net of tax

 

– 

 

1.0 

 

– 

 

0.7 

Total revenues/net income (loss)

$

664.6 

 

58.5 

 

430.3 

 

(198.8)



 

 

 

 

 

 

 

 



 

12


 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED MARCH 31, 2017 AND 2016



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Canada

 

 

 



 

United

Conven-

Syn-  

 

 

 

(Millions of dollars)

 

States

tional 

thetic 

Malaysia

Other

Total

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

261.3  218.0 

– 

197.3 

– 

676.6 

Lease operating expenses

 

48.0  22.6 

– 

51.5 

– 

122.1 

Severance and ad valorem taxes

 

10.7  0.5 

– 

– 

– 

11.2 

Depreciation, depletion and amortization

 

138.3  44.7 

– 

47.9  1.0  231.9 

Accretion of asset retirement obligations

 

4.2  2.0 

– 

4.4 

– 

10.6 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

(0.3)

– 

– 

3.2 

– 

2.9 

    Geological and geophysical

 

0.3  0.1 

– 

– 

4.4  4.8 

    Other

 

2.0  0.1 

– 

– 

8.9  11.0 



 

2.0  0.2 

– 

3.2  13.3  18.7 

    Undeveloped lease amortization

 

8.9  1.1 

– 

– 

– 

10.0 

        Total exploration expenses

 

10.9  1.3 

– 

3.2  13.3  28.7 

Selling and general expenses

 

15.5  7.2 

– 

2.3  4.9  29.9 

Other expenses (benefits)

 

(3.0)

– 

– 

5.1 

– 

2.1 

Results of operations before taxes

 

36.7  139.7 

– 

82.9  (19.2) 240.1 

Income tax provisions (benefits)

 

13.7  39.1 

– 

24.3  (12.1) 65.0 

Results of operations (excluding
  corporate overhead and interest)

$

23.0  100.6 

– 

58.6  (7.1) 175.1 



 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

174.7  57.6  48.5  148.2  0.1  429.1 

Lease operating expenses

 

55.5  17.6  38.1  47.9 

– 

159.1 

Severance and ad valorem taxes

 

10.4  1.1  1.1 

– 

– 

12.6 

Depreciation, depletion and amortization

 

168.8  45.0  13.4  54.1  1.4  282.7 

Accretion of asset retirement obligations

 

4.2  2.6  1.2  4.1 

– 

12.1 

Impairment of assets

 

– 

95.1 

– 

– 

– 

95.1 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

0.3 

– 

– 

(0.4)

– 

(0.1)

    Geological and geophysical

 

0.3  2.9 

– 

0.3  4.3  7.8 

    Other

 

1.1  0.3 

– 

– 

7.3  8.7 



 

1.7  3.2 

– 

(0.1) 11.6  16.4 

    Undeveloped lease amortization

 

8.9  1.3 

– 

– 

0.3  10.5 

        Total exploration expenses

 

10.6  4.5 

– 

(0.1) 11.9  26.9 

Selling and general expenses

 

22.5  7.6  0.2  3.4  10.1  43.8 

Other expenses (benefits)

 

0.2  (1.5)

– 

– 

1.0  (0.3)

Results of operations before taxes

 

(97.5) (114.4) (5.5) 38.8  (24.3) (202.9)

Income tax provisions (benefits)

 

(31.9) (31.0) (1.6) 16.5  1.9  (46.1)

Results of operations (excluding
  corporate overhead and interest)

$

(65.6) (83.4) (3.9) 22.3  (26.2) (156.8)



 

13


 

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES

(Dollars per barrel of oil equivalents sold)







 

 

 

 



Three Months Ended



March 31,



 

2017

 

2016



 

 

 

 

United States – Eagle Ford Shale

 

 

 

 

     Lease operating expense

$

7.90 

 

7.92 

     Severance and ad valorem taxes

 

2.57 

 

2.02 

     Depreciation, depletion and amortization (DD&A) expense

 

26.33 

 

24.82 



 

 

 

 

United States – Gulf of Mexico

 

 

 

 

     Lease operating expense

$

10.86 

 

8.58 

     DD&A expense

 

20.69 

 

23.56 



 

 

 

 

Canada – Conventional operations

 

 

 

 

     Lease operating expense

$

5.36 

 

4.07 

     Severance and ad valorem taxes

 

0.13 

 

0.24 

     DD&A expense

 

10.59 

 

10.32 



 

 

 

 

Canada – Synthetic oil operations*

 

 

 

 

     Lease operating expense

$

 –

 

26.90 

     Severance and ad valorem taxes

 

 –

 

0.86 

     DD&A expense

 

 –

 

9.49 



 

 

 

 

Malaysia – Sarawak

$

 

 

 

     Lease operating expense

 

6.31 

 

7.81 

     DD&A expense

 

7.78 

 

9.68 



 

 

 

 

Malaysia – Block K

 

 

 

 

     Lease operating expense

$

16.78 

 

12.40 

     DD&A expense

 

12.54 

 

12.49 



 

 

 

 

Total oil and gas operations

 

 

 

 

     Lease operating expense

$

8.28 

 

9.07 

     Severance and ad valorem taxes

 

0.76 

 

0.72 

     DD&A expense

 

15.71 

 

16.11 



 

 

 

 

Total oil and gas operations – excluding synthetic oil operations

 

 

 

 

     Lease operating expense

$

8.28 

 

7.50 

     Severance and ad valorem taxes

 

0.76 

 

0.71 

     DD&A expense

 

15.71 

 

16.69 



*  The Company sold its 5% non-operated interest in Syncrude Canada Ltd. on June 23, 2016

 

14


 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited)

(Millions of dollars)



 

 

 

 

 



 

 

 

 

 



 

Three Months Ended

 



 

March 31,

 



 

2017

 

2016

 

Capital expenditures

 

 

 

 

 

     Exploration and production

 

 

 

 

 

         United States

$

98.4 

 

65.6 

 

         Canada

 

88.2 

 

32.5 

 

         Malaysia

 

1.7 

 

27.6 

 

         Other

 

25.3 

 

10.8 

 

              Total

 

213.6 

 

136.5 

 



 

 

 

 

 

     Corporate

 

0.9 

 

8.4 

 

              Total capital expenditures

 

214.5 

 

144.9 

 



 

 

 

 

 

     Charged to exploration expenses1

 

 

 

 

 

         United States

 

2.0 

 

1.7 

 

         Canada

 

0.2 

 

3.2 

 

         Malaysia

 

3.2 

 

(0.1)

 

         Other

 

13.3 

 

11.6 

 

              Total charged to exploration expenses

 

18.7 

 

16.4 

 



 

 

 

 

 

              Total capitalized

$

195.8 

 

128.5 

 



 

 

 

 

 

1  Excludes amortization of undeveloped leases of

$

10.0 

 

10.5 

 



 

15


 



 

 

 

 

 



 

 

 

 

 

MURPHY OIL CORPORATION

CONDENSED BALANCE SHEET (Unaudited)

(Millions of dollars)



 

 

 

 

 



 

March 31,
2017

 

 

December 31,
2016



 

 

 

 

 

     Assets

 

 

 

 

 

     Cash and cash equivalents

$

875.9 

 

 

872.8 

     Canadian government securities

 

211.5 

 

 

111.5 

     Other current assets

 

522.5 

 

 

574.8 

     Property, plant and equipment – net

 

8,253.1 

 

 

8,316.2 

     Other long-term assets

 

409.0 

 

 

420.6 

          Total assets

$

10,272.0 

 

 

10,295.9 



 

 

 

 

 

     Liabilities and Stockholders' Equity

 

 

 

 

 

     Current maturities of long-term debt

$

562.4 

 

 

569.8 

     Other current liabilities

 

906.3 

 

 

932.6 

     Long-term debt*

 

2,421.6 

 

 

2,422.8 

     Other long-term liabilities

 

1,423.2 

 

 

1,454.0 

     Total stockholders' equity

 

4,958.5 

 

 

4,916.7 

          Total liabilities and stockholders' equity

$

10,272.0 

 

 

10,295.9 



* Includes a capital lease on production equipment of $193.5 million at March 31, 2017 and $195.8 million at December 31, 2016.



 

16


 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY









 

 

 



 

 

 



Three Months Ended



March 31,



2017

 

2016

Net crude oil and condensate produced – barrels per day

95,604 

 

123,475 

         United States – Eagle Ford Shale

33,603 

 

42,538 

                               – Gulf of Mexico

12,364 

 

14,098 

         Canada  – light

1,882 

 

131 

                       – heavy1

610 

 

3,319 

                       – offshore

9,916 

 

8,821 

                       – synthetic1

– 

 

15,559 

         Malaysia – Sarawak

13,518 

 

13,035 

                          – Block K

23,712 

 

25,974 



 

 

 

Net crude oil and condensate sold – barrels per day

89,887 

 

119,195 

         United States – Eagle Ford Shale

33,603 

 

42,537 

                               – Gulf of Mexico

12,364 

 

14,098 

         Canada  – light

1,882 

 

131 

                       – heavy1

610 

 

3,319 

                       – offshore

7,982 

 

9,382 

                       – synthetic1

– 

 

15,559 

         Malaysia – Sarawak

13,476 

 

13,759 

                          – Block K

19,970 

 

20,410 



 

 

 

Net natural gas liquids produced – barrels per day

8,916 

 

9,235 

         United States – Eagle Ford Shale

6,848 

 

7,225 

                               – Gulf of Mexico

1,113 

 

1,227 

         Canada

260 

 

12 

         Malaysia – Sarawak

695 

 

771 



 

 

 

Net natural gas liquids sold – barrels per day

9,382 

 

9,762 

         United States – Eagle Ford Shale

6,848 

 

7,225 

                               – Gulf of Mexico

1,113 

 

1,227 

         Canada

260 

 

12 

         Malaysia – Sarawak

1,160 

 

1,298 



 

 

 

Net natural gas sold – thousands of cubic feet per day

388,224 

 

383,150 

         United States – Eagle Ford Shale

34,328 

 

38,294 

                               – Gulf of Mexico

12,115 

 

23,409 

         Canada

217,095 

 

209,823 

         Malaysia – Sarawak

116,560 

 

98,255 

                          – Block K

8,125 

 

13,369 



 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

169,224 

 

196,568 

Total net hydrocarbons sold – equivalent barrels per day2

163,972 

 

192,815 



1  The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

2 Natural gas converted on an energy equivalent basis of 6:1.

17


 



MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)







 

 

 



 

 

 



Three Months Ended



March 31,



2017

 

2016

Weighted average sales prices

 

 

 

     Crude oil and condensate – dollars per barrel

 

 

 

          United States – Eagle Ford Shale

$   48.65

 

$   34.81

                                 – Gulf of Mexico

47.24 

 

35.18 

          Canada1    – light

47.16 

 

30.28 

                          – heavy2

25.12 

 

6.89 

                          – offshore

51.92 

 

30.70 

                          – synthetic2

– 

 

33.81 

          Malaysia – Sarawak3

55.01 

 

37.89 

                          – Block K3

51.33 

 

36.03 



 

 

 

     Natural gas liquids – dollars per barrel

 

 

 

          United States – Eagle Ford Shale

$   16.45

 

$     8.20

                                 – Gulf of Mexico

19.24 

 

9.31 

          Canada1

22.09 

 

28.63 

          Malaysia – Sarawak3

47.52 

 

41.21 



 

 

 

     Natural gas – dollars per thousand cubic feet

 

 

 

          United States – Eagle Ford Shale

$     2.54

 

$     1.47

                                 – Gulf of Mexico

2.56 

 

1.74 

          Canada1

2.09 

 

1.55 

          Malaysia – Sarawak3

3.50 

 

3.67 

                          – Block K3

0.25 

 

0.24 



1 U.S. dollar equivalent.

2  The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

3 Prices are net of payments under the terms of the respective production sharing contracts.



 

18


 



MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS

AS OF MARCH 31, 2017













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(Bbl/d)

 

(USD/Bbl)

 

Start Date

 

End Date

United States

 

WTI

 

Fixed price derivative swap

 

22,000 

 

$50.41

 

4/1/2017

 

12/31/2017



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(MMcf/d)

 

(CAD/Mcf)

 

Start Date

 

End Date

Montney

 

Natural Gas

 

Fixed price forward sales

 

124 

 

C$2.97

 

4/1/2017

 

12/31/2017

Montney

 

Natural Gas

 

Fixed price forward sales

 

59 

 

C$2.81

 

1/1/2018

 

12/31/2020



 

19


 



MURPHY OIL CORPORATION

SECOND QUARTER 2017 GUIDANCE



 

 

 



 

 

 



Liquids

 

Gas



BOPD

 

MCFD

Production – net

 

 

 

     U.S.  – Eagle Ford Shale

41,500 

 

32,000 

              – Gulf of Mexico

12,000 

 

11,000 



 

 

 

     Canada – Tupper Montney

– 

 

200,000 

                  – Kaybob Duvernay and Placid Montney

4,000 

 

16,500 

                  – Offshore

9,000 

 

– 

     Malaysia – Sarawak

13,000 

 

109,000 

                     – Block K

20,000 

 

6,500 



 

 

 



 

 

 

            Total net production (BOEPD)

 

160,000 – 164,000



 

 

 

            Total net sales (BOEPD)

 

156,000 – 160,000



 

 

 

Realized oil prices ($ per barrel):

 

 

 

     Malaysia – Sarawak

 

$52.78 

 

                     – Block K

 

$50.88 

 



 

 

 

Realized natural gas price ($ per MCF):

 

 

 

     Malaysia – Sarawak

 

$3.75 

 



 

 

 

Exploration expense ($ millions)

 

$50.2 

 



 

 

 



 

 

 



 

 

 

FULL YEAR  2017 GUIDANCE



 

 

 

Total production (BOEPD)

 

162,000 – 168,000



 

 

 

Capital expenditures ($ millions)

 

$890.0 

 



20