XML 46 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments
12 Months Ended
Dec. 31, 2016
Business Segments [Abstract]  
Business Segments

Note V – Business Segments



Murphy’s reportable segments are organized into geographic areas of operations.  The Company’s exploration and production activity is subdivided into segments for the United States, Canada, Malaysia and all other countries.  Each of these segments derives revenues primarily from the sale of crude oil, condensate, natural gas liquids and/or natural gas.  The Company’s management evaluates segment performance based on income (loss) from operations, excluding interest income and interest expense.  Intersegment transfers of crude oil, natural gas and petroleum products are at market prices and intersegment services are recorded at cost.



The Company completed the sale of its U.K. downstream assets during 2015.  The Company sold its retail marketing operations in the United Kingdom on September 30, 2014.  For all years presented, assets and liabilities associated with U.K. refining and marketing operations were reported as held for sale in the Consolidated Balance Sheets.  These operations have been reported as discontinued operations for all periods presented in these consolidated financial statements.



The Company has several customers that purchase a significant portion of its oil and natural gas production.    During 2016, sales to Phillips 66 and affiliated companies represented approximately 17% of the Company’s total sales revenue.  During 2015, sales to Phillips 66 and affiliated companies represented approximately 17% of the Company’s total sales revenue.  During 2014, sales to Shell Oil and affiliated companies and Phillips 66 and affiliated companies represented approximately 20% and 14%, respectively, of the Company’s total sales revenue.  Due to the quantity of active oil and natural gas purchasers in the markets where it produces hydrocarbons, the Company does not foresee any difficulty with selling its hydrocarbon production at fair market prices.



Information about business segments and geographic operations is reported in the following tables.  For geographic purposes, revenues are attributed to the country in which the sale occurs.  Corporate and other activities, including interest income, miscellaneous gains and losses, interest expense and unallocated overhead, are shown in the tables to reconcile the business segments to consolidated totals.  As used in the table on the following page, Certain Long-Lived Assets at December 31 exclude investments, noncurrent receivables, deferred tax assets, and goodwill and other intangible assets.





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Segment Information

Exploration and Production

(Millions of dollars)

United
States

 

Canada

 

Malaysia

 

Other

 

Total
E&P

Year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

Segment loss

$

(205.4)

 

(35.9)

 

171.1 

 

(54.7)

 

(124.9)

Revenues from external customers

 

685.7 

 

365.3 

 

753.4 

 

0.2 

 

1,804.6 

Interest income

 

– 

 

– 

 

– 

 

– 

 

– 

Interest expense, net of capitalization

 

– 

 

– 

 

– 

 

– 

 

– 

Income tax expense (benefit)

 

(87.9)

 

(134.3)

 

85.9 

 

(18.8)

 

(155.1)

Significant noncash charges (credits)

 

 

 

 

 

 

 

 

 

 

       Depreciation, depletion and amortization

 

600.5 

 

203.2 

 

227.7 

 

5.9 

 

1,037.3 

       Accretion of asset retirement obligations

 

17.1 

 

13.3 

 

16.3 

 

– 

 

46.7 

       Amortization of undeveloped leases

 

38.4 

 

4.5 

 

– 

 

0.5 

 

43.4 

       Impairment of assets

 

– 

 

95.1 

 

– 

 

– 

 

95.1 

       Deferred and noncurrent income taxes

 

(108.4)

 

(175.8)

 

(8.5)

 

(18.3)

 

(311.0)

Additions to property, plant, equipment

 

269.8 

 

361.3 

 

101.4 

 

(1.3)

 

731.2 

Total assets at year-end

 

5,419.0 

 

1,559.5 

 

2,024.7 

 

115.7 

 

9,118.9 

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

Segment loss

$

(615.7)

 

(583.4)

 

(653.2)

 

(158.6)

 

(2,010.9)

Revenues from external customers

 

1,253.6 

 

549.7 

 

1,131.4 

 

– 

 

2,934.7 

Interest income

 

– 

 

– 

 

– 

 

– 

 

– 

Interest expense, net of capitalization

 

– 

 

– 

 

– 

 

– 

 

– 

Income tax benefit

 

(337.0)

 

(188.8)

 

(567.9)

 

(17.3)

 

(1,111.0)

Significant noncash charges (credits)

 

 

 

 

 

 

 

 

 

 

       Depreciation, depletion and amortization

 

794.9 

 

261.9 

 

544.9 

 

6.2 

 

1,607.9 

       Accretion of asset retirement obligations

 

20.2 

 

12.6 

 

15.9 

 

– 

 

48.7 

       Amortization of undeveloped leases

 

59.2 

 

14.4 

 

– 

 

1.8 

 

75.4 

       Impairment of assets

 

329.0 

 

683.6 

 

1,480.6 

 

– 

 

2,493.2 

       Deferred and noncurrent income taxes

 

(187.7)

 

(146.0)

 

(579.2)

 

(4.6)

 

(917.5)

Additions to property, plant, equipment

 

1,263.1 

 

184.9 

 

244.4 

 

39.2 

 

1,731.6 

Total assets at year-end

 

5,717.8 

 

2,460.6 

 

2,537.2 

 

147.7 

 

10,863.3 

Year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

Segment income (loss)

$

387.1 

 

156.5 

 

896.2 

 

(250.0)

 

1,189.8 

Revenues from external customers

 

2,196.4 

 

1,044.1 

 

2,183.5 

 

(1.3)

 

5,422.7 

Interest income

 

– 

 

– 

 

– 

 

– 

 

– 

Interest expense, net of capitalization

 

– 

 

– 

 

– 

 

– 

 

– 

Income tax expense (benefit)

 

214.8 

 

64.2 

 

102.6 

 

(95.9)

 

285.7 

Significant noncash charges (credits)

 

 

 

 

 

 

 

 

 

 

       Depreciation, depletion and amortization

 

840.7 

 

316.7 

 

735.0 

 

5.1 

 

1,897.5 

       Accretion of asset retirement obligations

 

17.5 

 

15.2 

 

18.1 

 

– 

 

50.8 

       Amortization of undeveloped leases

 

50.1 

 

19.4 

 

– 

 

4.9 

 

74.4 

       Impairment of assets

 

14.3 

 

37.0 

 

– 

 

– 

 

51.3 

       Deferred and noncurrent income taxes

 

39.7 

 

43.3 

 

(235.1)

 

– 

 

(152.1)

Additions to property, plant, equipment

 

2,028.7 

 

445.9 

 

818.0 

 

10.7 

 

3,303.3 

Total assets at year-end

 

5,745.7 

 

3,769.8 

 

4,887.1 

 

138.7 

 

14,541.3 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Geographic Information

Certain Long-Lived Assets at December 31

(Millions of dollars)

United
States

 

Canada

 

Malaysia

 

United
Kingdom

 

Other

 

Total

2016

$

5,121.6 

 

1,451.4 

 

1,637.0 

 

– 

 

106.2 

 

8,316.2 

2015

 

5,484.7 

 

2,310.6 

 

1,912.0 

 

– 

 

111.1 

 

9,818.4 

2014

 

5,419.5 

 

3,574.6 

 

4,258.8 

 

0.4 

 

78.1 

 

13,331.4 







 

 

 

 

 

 



 

 

 

 

 

 

Segment Information — Continued

 

(Millions of dollars)

Corporate
and
Other

 

Discontinued
Operations

 

Consolidated
Total

Year ended December 31, 2016

 

 

 

 

 

 

Segment loss

$

(149.1)

 

(2.0)

 

(276.0)

Revenues from external customers

 

69.5 

 

– 

 

1,874.1 

Interest income

 

2.9 

 

– 

 

2.9 

Interest expense, net of capitalization

 

148.2 

 

– 

 

148.2 

Income tax expense (benefit)

 

(64.1)

 

– 

 

(219.2)

Significant noncash charges (credits)

 

 

 

 

 

 

       Depreciation, depletion and amortization

 

16.8 

 

– 

 

1,054.1 

       Accretion of asset retirement obligations

 

– 

 

– 

 

46.7 

       Amortization of undeveloped leases

 

– 

 

– 

 

43.4 

       Impairment of assets

 

– 

 

– 

 

95.1 

       Deferred and noncurrent income taxes

 

(76.8)

 

– 

 

(387.8)

Additions to property, plant, equipment

 

21.9 

 

– 

 

753.1 

Total assets at year-end

 

1,149.9 

 

27.1 

 

10,295.9 

Year ended December 31, 2015

 

 

 

 

 

 

Segment loss

$

(244.9)

 

(15.0)

 

(2,270.8)

Revenues from external customers

 

98.4 

 

– 

 

3,033.1 

Interest income

 

4.0 

 

– 

 

4.0 

Interest expense, net of capitalization

 

117.4 

 

– 

 

117.4 

Income tax expense (benefit)

 

84.5 

 

– 

 

(1,026.5)

Significant noncash charges (credits)

 

 

 

 

 

 

       Depreciation, depletion and amortization

 

11.9 

 

– 

 

1,619.8 

       Accretion of asset retirement obligations

 

– 

 

– 

 

48.7 

       Amortization of undeveloped leases

 

– 

 

– 

 

75.4 

       Impairment of assets

 

– 

 

– 

 

2,493.2 

       Deferred and noncurrent income taxes

 

(60.5)

 

– 

 

(978.0)

Additions to property, plant, equipment

 

59.9 

 

– 

 

1,791.5 

Total assets at year-end

 

592.2 

 

38.3 

 

11,493.8 



 

 

 

 

 

 

Year ended December 31, 2014

 

 

 

 

 

 

Segment income (loss)

$

(164.8)

 

(119.4)

 

905.6 

Interest income

 

7.7 

 

– 

 

7.7 

Interest expense, net of capitalization

 

115.8 

 

– 

 

115.8 

Income tax expense (benefit)

 

(58.4)

 

– 

 

227.3 

Significant noncash charges (credits)

 

 

 

 

 

 

       Depreciation, depletion and amortization

 

8.7 

 

– 

 

1,906.2 

       Accretion of asset retirement obligations

 

– 

 

– 

 

50.8 

       Amortization of undeveloped leases

 

– 

 

– 

 

74.4 

       Impairment of assets

 

– 

 

– 

 

51.3 

       Deferred and noncurrent income taxes

 

(18.8)

 

– 

 

(170.9)

Additions to property, plant, equipment

 

14.5 

 

– 

 

3,317.8 

Total assets at year-end

 

1,773.9 

 

427.1 

 

16,742.3 













 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Geographic Information

Revenues from External Customers for the Year

(Millions of dollars)

United
States

 

Canada

 

Malaysia

 

Other

 

Total

2016

$

693.2 

 

421.1 

 

759.3 

 

0.5 

 

1,874.1 

2015

 

1,260.0 

 

557.3 

 

1,210.9 

 

4.9 

 

3,033.1 

2014

 

2,201.5 

 

1,052.4 

 

2,233.0 

 

(10.8)

 

5,476.1