XML 127 R112.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Segment Information) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss) $ (63,900,000) $ (16,200,000) $ 2,900,000 $ (198,800,000) $ (587,100,000) $ (1,595,400,000) $ (73,800,000) $ (14,500,000)   $ (275,970,000) $ (2,270,833,000) $ 905,611,000
Revenues from external customers                   1,874,129,000 3,033,080,000 5,476,084,000
Income tax expense (benefit)                   (219,172,000) (1,026,490,000) 227,297,000
Depreciation, depletion and amortization                   1,054,081,000 1,619,824,000 1,906,247,000
Accretion of asset retirement obligations                   46,742,000 48,665,000 50,778,000
Amortization of undeveloped leases                   43,417,000 75,312,000 74,438,000
Impairment of assets                   95,088,000 2,493,156,000 51,314,000
Total assets at year end 10,295,860,000       11,493,812,000 [1]         10,295,860,000 11,493,812,000 [1]  
Discontinued Operations [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (2,000,000) (15,000,000) (119,400,000)
Total assets at year end 27,100,000       38,300,000       $ 427,100,000 27,100,000 38,300,000 427,100,000
United States [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Revenues from external customers                   693,200,000 1,260,000,000 2,201,500,000
Impairment of assets [2]                     329,000,000 14,300,000
Canada [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Revenues from external customers                   421,100,000 557,300,000 1,052,400,000
Impairment of assets                 37,047,000 95,088,000 683,574,000 37,047,000 [3]
Malaysia [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Revenues from external customers                   759,300,000 1,210,900,000 2,233,000,000
Impairment of assets [2]                     1,480,600,000  
Other [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Revenues from external customers                   500,000 4,900,000 (10,800,000)
Operating Segments [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (276,000,000) (2,270,800,000) 905,600,000
Revenues from external customers                   1,874,100,000 3,033,100,000  
Interest income                   2,900,000 4,000,000 7,700,000
Interest expense, net of capitalization                   148,200,000 117,400,000 115,800,000
Income tax expense (benefit)                   (219,200,000) (1,026,500,000) 227,300,000
Depreciation, depletion and amortization                   1,054,100,000 1,619,800,000 1,906,200,000
Accretion of asset retirement obligations                   46,700,000 48,700,000 50,800,000
Amortization of undeveloped leases                   43,400,000 75,400,000 74,400,000
Impairment of assets                   95,100,000 2,493,200,000 51,300,000
Deferred and noncurrent income taxes                   (387,800,000) (978,000,000) (170,900,000)
Additions to property, plant, equipment                   753,100,000 1,791,500,000 3,317,800,000
Total assets at year end 10,295,900,000       11,493,800,000       16,742,300,000 10,295,900,000 11,493,800,000 16,742,300,000
Exploration and production [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (124,900,000) (2,010,900,000) 1,189,800,000
Revenues from external customers                   1,804,600,000 2,934,700,000 5,422,700,000
Interest income                   0 0 0
Interest expense, net of capitalization                   0 0 0
Income tax expense (benefit)                   (155,100,000) (1,111,000,000) 285,700,000
Depreciation, depletion and amortization                   1,037,300,000 1,607,900,000 1,897,500,000
Accretion of asset retirement obligations                   46,700,000 48,700,000 50,800,000
Amortization of undeveloped leases                   43,400,000 75,400,000 74,400,000
Impairment of assets                   95,100,000 2,493,200,000 51,300,000
Deferred and noncurrent income taxes                   (311,000,000) (917,500,000) (152,100,000)
Additions to property, plant, equipment                   731,200,000 1,731,600,000 3,303,300,000
Total assets at year end 9,118,900,000       10,863,300,000       14,541,300,000 9,118,900,000 10,863,300,000 14,541,300,000
Exploration and production [Member] | United States [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (205,400,000) (615,700,000) 387,100,000
Revenues from external customers                   685,700,000 1,253,600,000 2,196,400,000
Interest income                   0 0 0
Interest expense, net of capitalization                   0 0 0
Income tax expense (benefit)                   (87,900,000) (337,000,000) 214,800,000
Depreciation, depletion and amortization                   600,500,000 794,900,000 840,700,000
Accretion of asset retirement obligations                   17,100,000 20,200,000 17,500,000
Amortization of undeveloped leases                   38,400,000 59,200,000 50,100,000
Impairment of assets                   0 329,000,000 14,300,000
Deferred and noncurrent income taxes                   (108,400,000) (187,700,000) 39,700,000
Additions to property, plant, equipment                   269,800,000 1,263,100,000 2,028,700,000
Total assets at year end 5,419,000,000       5,717,800,000       5,745,700,000 5,419,000,000 5,717,800,000 5,745,700,000
Exploration and production [Member] | Canada [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (35,900,000) (583,400,000) 156,500,000
Revenues from external customers                   365,300,000 549,700,000 1,044,100,000
Interest income                   0 0 0
Interest expense, net of capitalization                   0 0 0
Income tax expense (benefit)                   (134,300,000) (188,800,000) 64,200,000
Depreciation, depletion and amortization                   203,200,000 261,900,000 316,700,000
Accretion of asset retirement obligations                   13,300,000 12,600,000 15,200,000
Amortization of undeveloped leases                   4,500,000 14,400,000 19,400,000
Impairment of assets                   95,100,000 683,600,000 37,000,000
Deferred and noncurrent income taxes                   (175,800,000) (146,000,000) 43,300,000
Additions to property, plant, equipment                   361,300,000 184,900,000 445,900,000
Total assets at year end 1,559,500,000       2,460,600,000       3,769,800,000 1,559,500,000 2,460,600,000 3,769,800,000
Exploration and production [Member] | Malaysia [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   171,100,000 (653,200,000) 896,200,000
Revenues from external customers                   753,400,000 1,131,400,000 2,183,500,000
Interest income                   0 0 0
Interest expense, net of capitalization                   0 0 0
Income tax expense (benefit)                   85,900,000 (567,900,000) 102,600,000
Depreciation, depletion and amortization                   227,700,000 544,900,000 735,000,000
Accretion of asset retirement obligations                   16,300,000 15,900,000 18,100,000
Amortization of undeveloped leases                   0 0 0
Impairment of assets                   0 1,480,600,000 0
Deferred and noncurrent income taxes                   (8,500,000) (579,200,000) (235,100,000)
Additions to property, plant, equipment                   101,400,000 244,400,000 818,000,000
Total assets at year end 2,024,700,000       2,537,200,000       4,887,100,000 2,024,700,000 2,537,200,000 4,887,100,000
Exploration and production [Member] | Other [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (54,700,000) (158,600,000) (250,000,000)
Revenues from external customers                   200,000 0 (1,300,000)
Interest income                   0 0 0
Interest expense, net of capitalization                   0 0 0
Income tax expense (benefit)                   (18,800,000) (17,300,000) (95,900,000)
Depreciation, depletion and amortization                   5,900,000 6,200,000 5,100,000
Accretion of asset retirement obligations                   0 0 0
Amortization of undeveloped leases                   500,000 1,800,000 4,900,000
Impairment of assets                   0 0 0
Deferred and noncurrent income taxes                   (18,300,000) (4,600,000) 0
Additions to property, plant, equipment                   (1,300,000) 39,200,000 10,700,000
Total assets at year end 115,700,000       147,700,000       138,700,000 115,700,000 147,700,000 138,700,000
Corporate and Other [Member]                        
Revenues From External Customers And Long Lived Assets [Line Items]                        
Net income (loss)                   (149,100,000) (244,900,000) (164,800,000)
Revenues from external customers                   69,500,000 98,400,000  
Interest income                   2,900,000 4,000,000 7,700,000
Interest expense, net of capitalization                   148,200,000 117,400,000 115,800,000
Income tax expense (benefit)                   (64,100,000) 84,500,000 (58,400,000)
Depreciation, depletion and amortization                   16,800,000 11,900,000 8,700,000
Accretion of asset retirement obligations                   0 0 0
Amortization of undeveloped leases                   0 0 0
Impairment of assets                   0 0 0
Deferred and noncurrent income taxes                   (76,800,000) (60,500,000) (18,800,000)
Additions to property, plant, equipment                   21,900,000 59,900,000 14,500,000
Total assets at year end $ 1,149,900,000       $ 592,200,000       $ 1,773,900,000 $ 1,149,900,000 $ 592,200,000 $ 1,773,900,000
[1] Reclassified to conform to current presentation. See Note B for additional information.
[2] Results exclude corporate overhead, interest and discontinued operations.
[3] This amount represented the writeoff of goodwill associated with an oil and gas company acquired in 2000.