XML 135 R119.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Oil and Gas Information (Results of Operations for Oil andGas Producing Activities) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues        
Revenues   $ 2,775,000,000 $ 5,273,100,000 $ 5,306,300,000 [1]
Other operating revenues   159,700,000 149,600,000 6,300,000 [1]
Total revenues   2,934,700,000 5,422,700,000 5,312,600,000 [1]
Costs and expenses        
Lease operating expenses   832,300,000 1,089,900,000 1,252,900,000 [1]
Severance and ad valorem taxes   65,800,000 107,200,000 87,300,000 [1]
Exploration costs charged to expense   395,500,000 439,200,000 435,300,000 [1]
Undeveloped lease amortization   75,400,000 74,400,000 66,900,000 [1]
Depreciation, depletion and amortization   1,607,900,000 1,897,500,000 1,543,600,000 [1]
Accretion of asset retirement obligations   48,700,000 50,800,000 49,000,000 [1]
Impairment of assets   2,493,156,000 51,314,000 21,587,000
Deepwater rig contract exit costs   282,001,000    
Selling and general expenses   177,200,000 212,000,000 170,900,000 [1]
Other expenses   78,600,000 24,900,000  
Total costs and expenses   6,056,600,000 3,947,200,000 3,627,500,000 [1]
Results of operations before taxes   (3,121,900,000) 1,475,500,000 1,685,100,000 [1]
Income tax expense (benefit)   (1,111,000,000) 285,700,000 656,300,000 [1]
Results of operations   (2,010,900,000) 1,189,800,000 1,028,800,000 [1]
Crude Oil and Natural Gas Liquids [Member]        
Revenues        
Revenues   2,351,500,000 4,587,100,000 4,631,500,000 [1]
Natural Gas [Member]        
Revenues        
Revenues   423,500,000 686,000,000 674,800,000 [1]
United States [Member]        
Revenues        
Revenues   1,247,300,000 2,189,300,000  
Other operating revenues   6,300,000 7,100,000  
Total revenues   1,253,600,000 2,196,400,000  
Costs and expenses        
Lease operating expenses   312,000,000 345,500,000  
Severance and ad valorem taxes   55,900,000 96,500,000  
Exploration costs charged to expense   258,200,000 129,800,000  
Undeveloped lease amortization   59,200,000 50,100,000  
Depreciation, depletion and amortization   794,900,000 840,700,000  
Accretion of asset retirement obligations   20,200,000 17,500,000  
Impairment of assets   328,982,000 14,267,000  
Deepwater rig contract exit costs   282,000,000    
Selling and general expenses   88,200,000 95,200,000  
Other expenses   6,700,000 4,900,000  
Total costs and expenses   2,206,300,000 1,594,500,000  
Results of operations before taxes   (952,700,000) 601,900,000  
Income tax expense (benefit)   (337,000,000) 214,800,000  
Results of operations   (615,700,000) 387,100,000  
United States [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       1,797,400,000
Other operating revenues [1]       6,400,000
Total revenues [1]       1,803,800,000
Costs and expenses        
Lease operating expenses [1]       273,600,000
Severance and ad valorem taxes [1]       77,500,000
Exploration costs charged to expense [1]       75,200,000
Undeveloped lease amortization [1]       30,300,000
Depreciation, depletion and amortization [1]       576,300,000
Accretion of asset retirement obligations [1]       13,500,000
Selling and general expenses [1]       80,400,000
Total costs and expenses [1]       1,126,800,000
Results of operations before taxes [1]       677,000,000
Income tax expense (benefit) [1]       241,600,000
Results of operations [1]       435,400,000
United States [Member] | Crude Oil and Natural Gas Liquids [Member]        
Revenues        
Revenues   1,176,900,000 2,062,100,000  
United States [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       1,724,700,000
United States [Member] | Natural Gas [Member]        
Revenues        
Revenues   70,400,000 127,200,000  
United States [Member] | Natural Gas [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       72,700,000
Canada [Member]        
Costs and expenses        
Impairment of assets $ 37,047,000      
Canada [Member] | Conventional [Member]        
Revenues        
Revenues   348,700,000 654,600,000 705,300,000 [1]
Other operating revenues   (2,400,000) (2,400,000) (1,900,000) [1]
Total revenues   346,300,000 652,200,000 703,400,000 [1]
Costs and expenses        
Lease operating expenses   102,400,000 160,300,000 180,500,000 [1]
Severance and ad valorem taxes   4,800,000 5,600,000 5,000,000 [1]
Exploration costs charged to expense   700,000 1,700,000 32,800,000 [1]
Undeveloped lease amortization   14,400,000 19,400,000 21,000,000 [1]
Depreciation, depletion and amortization   211,200,000 262,700,000 319,200,000 [1]
Accretion of asset retirement obligations   7,200,000 6,000,000 5,900,000 [1]
Impairment of assets   683,574,000 37,047,000 [2] 21,587,000
Selling and general expenses   25,500,000 26,700,000 25,300,000 [1]
Other expenses   43,900,000 1,000,000  
Total costs and expenses   1,093,700,000 520,400,000 611,300,000 [1]
Results of operations before taxes   (747,400,000) 131,800,000 92,100,000 [1]
Income tax expense (benefit)   (191,200,000) 42,400,000 19,900,000 [1]
Results of operations   (556,200,000) 89,400,000 72,200,000 [1]
Canada [Member] | Synthetic Oil [Member]        
Revenues        
Revenues   203,000,000 391,500,000 441,000,000 [1]
Other operating revenues   400,000 400,000 300,000 [1]
Total revenues   203,400,000 391,900,000 441,300,000 [1]
Costs and expenses        
Lease operating expenses   166,000,000 233,800,000 223,400,000 [1]
Severance and ad valorem taxes   5,100,000 5,100,000 4,800,000 [1]
Depreciation, depletion and amortization   50,700,000 54,000,000 55,400,000 [1]
Accretion of asset retirement obligations   5,400,000 9,200,000 10,300,000 [1]
Selling and general expenses   1,000,000 900,000 900,000 [1]
Total costs and expenses   228,200,000 303,000,000 294,800,000 [1]
Results of operations before taxes   (24,800,000) 88,900,000 146,500,000 [1]
Income tax expense (benefit)   2,400,000 21,800,000 37,900,000 [1]
Results of operations   (27,200,000) 67,100,000 108,600,000 [1]
Canada [Member] | Crude Oil and Natural Gas Liquids [Member] | Conventional [Member]        
Revenues        
Revenues   181,000,000 453,300,000 507,200,000 [1]
Canada [Member] | Crude Oil and Natural Gas Liquids [Member] | Synthetic Oil [Member]        
Revenues        
Revenues   203,000,000 391,500,000 441,000,000 [1]
Canada [Member] | Natural Gas [Member] | Conventional [Member]        
Revenues        
Revenues   167,700,000 201,300,000 198,100,000 [1]
Malaysia [Member]        
Revenues        
Revenues   976,000,000 2,037,700,000  
Other operating revenues   155,400,000 145,800,000  
Total revenues   1,131,400,000 2,183,500,000  
Costs and expenses        
Lease operating expenses   251,900,000 350,300,000  
Exploration costs charged to expense   37,600,000 48,700,000  
Depreciation, depletion and amortization   544,900,000 735,000,000  
Accretion of asset retirement obligations   15,900,000 18,100,000  
Impairment of assets   1,480,600,000    
Selling and general expenses   5,700,000 15,700,000  
Other expenses   15,900,000 16,900,000  
Total costs and expenses   2,352,500,000 1,184,700,000  
Results of operations before taxes   (1,221,100,000) 998,800,000  
Income tax expense (benefit)   (567,900,000) 102,600,000  
Results of operations   (653,200,000) 896,200,000  
Malaysia [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       2,279,000,000
Other operating revenues [1]       1,500,000
Total revenues [1]       2,280,500,000
Costs and expenses        
Lease operating expenses [1]       384,400,000
Exploration costs charged to expense [1]       25,300,000
Depreciation, depletion and amortization [1]       588,200,000
Accretion of asset retirement obligations [1]       15,000,000
Selling and general expenses [1]       3,500,000
Total costs and expenses [1]       1,016,400,000
Results of operations before taxes [1]       1,264,100,000
Income tax expense (benefit) [1]       477,700,000
Results of operations [1]       786,400,000
Malaysia [Member] | Crude Oil and Natural Gas Liquids [Member]        
Revenues        
Revenues   790,600,000 1,680,200,000  
Malaysia [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       1,875,000,000
Malaysia [Member] | Natural Gas [Member]        
Revenues        
Revenues   185,400,000 357,500,000  
Malaysia [Member] | Natural Gas [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       404,000,000
Other Regions [Member]        
Revenues        
Other operating revenues     (1,300,000)  
Total revenues     (1,300,000)  
Costs and expenses        
Exploration costs charged to expense   99,000,000 259,000,000  
Undeveloped lease amortization   1,800,000 4,900,000  
Depreciation, depletion and amortization   6,200,000 5,100,000  
Selling and general expenses   56,800,000 73,500,000  
Other expenses   12,100,000 2,100,000  
Total costs and expenses   175,900,000 344,600,000  
Results of operations before taxes   (175,900,000) (345,900,000)  
Income tax expense (benefit)   (17,300,000) (95,900,000)  
Results of operations   $ (158,600,000) $ (250,000,000)  
Other Regions [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       83,600,000
Total revenues [1]       83,600,000
Costs and expenses        
Lease operating expenses [1]       191,000,000
Exploration costs charged to expense [1]       302,000,000
Undeveloped lease amortization [1]       15,600,000
Depreciation, depletion and amortization [1]       4,500,000
Accretion of asset retirement obligations [1]       4,300,000
Selling and general expenses [1]       60,800,000
Total costs and expenses [1]       578,200,000
Results of operations before taxes [1]       (494,600,000)
Income tax expense (benefit) [1]       (120,800,000)
Results of operations [1]       (373,800,000)
Other Regions [Member] | Crude Oil and Natural Gas Liquids [Member] | Oil Reserves [Member]        
Revenues        
Revenues [1]       $ 83,600,000
[1] CanadaUnitedConven-(Millions of dollars)StatestionalSyntheticMalaysiaOtherTotalYear Ended December 31, 2013Revenues Crude oil and natural gas liquids sales$ 1,724.7 507.2 441.0 1,875.0 83.6 4,631.5 Natural gas sales 72.7 198.1 - 404.0 - 674.8 Total oil and gas revenues 1,797.4 705.3 441.0 2,279.0 83.6 5,306.3 Other operating revenues 6.4 (1.9) 0.3 1.5 - 6.3 Total revenues 1,803.8 703.4 441.3 2,280.5 83.6 5,312.6Costs and expenses Lease operating expenses 273.6 180.5 223.4 384.4 191.0 1,252.9 Severance and ad valorem taxes 77.5 5.0 4.8 - - 87.3 Exploration costs charged to expense 75.2 32.8 - 25.3 302.0 435.3 Undeveloped lease amortization 30.3 21.0 - - 15.6 66.9 Depreciation, depletion and amortization 576.3 319.2 55.4 588.2 4.5 1,543.6 Accretion of asset retirement obligations 13.5 5.9 10.3 15.0 4.3 49.0 Impairment of assets - 21.6 - - - 21.6 Selling and general expenses 80.4 25.3 0.9 3.5 60.8 170.9 Total costs and expenses 1,126.8 611.3 294.8 1,016.4 578.2 3,627.5 Results of operations before taxes 677.0 92.1 146.5 1,264.1 (494.6) 1,685.1 Income tax expense (benefit) 241.6 19.9 37.9 477.7 (120.8) 656.3 Results of operations$ 435.4 72.2 108.6 786.4 (373.8) 1,028.8 *Results exclude corporate overhead, interest and discontinued operations.
[2] This amount represented the writeoff of goodwill associated with an oil and gas company acquired in 2000.