XML 108 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Sales and other operating revenues $ 5,288,933us-gaap_SalesRevenueNet $ 5,312,686us-gaap_SalesRevenueNet $ 4,608,563us-gaap_SalesRevenueNet
Gain (loss) on sale of assets 138,903us-gaap_GainLossOnDispositionOfAssets1 (87)us-gaap_GainLossOnDispositionOfAssets1 66us-gaap_GainLossOnDispositionOfAssets1
Interest and other income 48,248us-gaap_OtherNonoperatingIncomeExpense 77,490us-gaap_OtherNonoperatingIncomeExpense 10,973us-gaap_OtherNonoperatingIncomeExpense
Total revenues 5,476,084us-gaap_Revenues 5,390,089us-gaap_Revenues 4,619,602us-gaap_Revenues
Costs and Expenses      
Lease operating expenses 1,089,888us-gaap_LeaseOperatingExpense 1,252,812us-gaap_LeaseOperatingExpense 1,079,136us-gaap_LeaseOperatingExpense
Severance and ad valorem taxes 107,215us-gaap_OtherCostAndExpenseOperating 87,331us-gaap_OtherCostAndExpenseOperating 35,612us-gaap_OtherCostAndExpenseOperating
Exploration expenses, including undeveloped lease amortization 513,600us-gaap_ExplorationExpense 502,215us-gaap_ExplorationExpense 380,924us-gaap_ExplorationExpense
Selling and general expenses 364,004us-gaap_SellingGeneralAndAdministrativeExpense 379,167us-gaap_SellingGeneralAndAdministrativeExpense 249,532us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation, depletion and amortization 1,906,247us-gaap_DepreciationDepletionAndAmortization 1,553,394us-gaap_DepreciationDepletionAndAmortization 1,253,095us-gaap_DepreciationDepletionAndAmortization
Impairment of assets 51,314us-gaap_ImpairmentOfOilAndGasProperties 21,587us-gaap_ImpairmentOfOilAndGasProperties 200,000us-gaap_ImpairmentOfOilAndGasProperties [1]
Accretion of asset retirement obligations 50,778us-gaap_AssetRetirementObligationAccretionExpense 48,996us-gaap_AssetRetirementObligationAccretionExpense 38,361us-gaap_AssetRetirementObligationAccretionExpense
Interest expense 136,424us-gaap_InterestCostsIncurred 124,423us-gaap_InterestCostsIncurred 54,105us-gaap_InterestCostsIncurred
Interest capitalized (20,605)us-gaap_InterestCostsCapitalizedAdjustment (52,523)us-gaap_InterestCostsCapitalizedAdjustment (39,173)us-gaap_InterestCostsCapitalizedAdjustment
Other expense 24,949us-gaap_OtherExpenses    
Total costs and expenses 4,223,814us-gaap_CostsAndExpenses 3,917,402us-gaap_CostsAndExpenses 3,251,592us-gaap_CostsAndExpenses
Income from continuing operations before income taxes 1,252,270us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,472,687us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,368,010us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 227,297us-gaap_IncomeTaxExpenseBenefit 584,550us-gaap_IncomeTaxExpenseBenefit 561,516us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 1,024,973us-gaap_IncomeLossFromContinuingOperations 888,137us-gaap_IncomeLossFromContinuingOperations 806,494us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of income taxes (119,362)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 235,336us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 164,382us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income $ 905,611us-gaap_NetIncomeLoss $ 1,123,473us-gaap_NetIncomeLoss $ 970,876us-gaap_NetIncomeLoss
Income per Common Share - Basic      
Income from continuing operations $ 5.73us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 4.73us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 4.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (loss) from discontinued operations $ (0.67)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 1.25us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.85us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income - Basic $ 5.06us-gaap_EarningsPerShareBasic $ 5.98us-gaap_EarningsPerShareBasic $ 5.01us-gaap_EarningsPerShareBasic
Income per Common Share - Diluted      
Income from continuing operations $ 5.69us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 4.69us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 4.14us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (loss) from discontinued operations $ (0.66)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 1.25us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.85us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income - Diluted $ 5.03us-gaap_EarningsPerShareDiluted $ 5.94us-gaap_EarningsPerShareDiluted $ 4.99us-gaap_EarningsPerShareDiluted
Average Common shares outstanding      
Average Common shares outstanding - Basic 178,852,942us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 187,921,062us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 193,902,335us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average Common shares outstanding - Diluted 180,070,984us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 189,271,398us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 194,668,737us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Results exclude corporate overhead, interest and discontinued operations.