XML 74 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENT AND FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Measurement and Fair Values Of Financial Instruments [Abstract]  
Fair Value Assets and Liabilities Measured On Recurring and Nonrecurring Basis [Table Text Block]
The estimated fair values of financial instruments and respective level classifications at September 30, 2012, are as follows:
Fair value measurements using
Quoted prices in Significant
active markets for Other observable unobservable
(Dollars in thousands)       identical assets inputs inputs
  Carrying Value Fair Value       (Level 1)       (Level 2)       (Level 3)
FINANCIAL ASSETS:
Cash and cash equivalents $       101,335 $       101,335 $       101,335 $       - $       -
Trading securities 853 853 853 - -
Investment securities 792,657 792,657 1,990 781,648 9,019
Federal Home Loan Bank stock 12,040 12,040 - 12,040 -
Loans held for sale - - - - -
Net loans (net of allowance for loan losses) 1,459,310 1,391,543 - - 1,391,543
Bank owned life insurance 26,895 26,895 - 26,895 -
 
FINANCIAL LIABILITIES:
Deposits $ 1,929,292 $ 1,929,366 $ - $ 1,929,366 $ -
Short-term borrowings 35,000 35,000 - 35,000 -
Long-term borrowings 92,900 93,517 - 93,517 -
 
Junior subordinated debentures-variable 51,000 27,390 - 27,390 -
 

     The estimated fair values of financial instruments at December 31, 2011, are as follows:

(Dollars in thousands) Carrying Value       Fair Value
FINANCIAL ASSETS:
Cash and cash equivalents $       92,227 $       92,227
Trading securities 747 747
Investment securities available for sale 729,844 729,844
Federal Home Loan Bank stock 12,148 12,148
Net loans (net of allowance for loan losses
       and including loans held for sale) 1,469,370 1,394,586
Bank owned life insurance 26,228 26,228
 
FINANCIAL LIABILITIES:
Deposits $ 1,915,569 $ 1,916,030
Long-term borrowings 120,000 120,032
 
Junior subordinated debentures-variable 51,000 27,350
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
Fair value measurements at September 30, 2012, using
Quoted prices in active            
markets for identical Other observable Significant
(Dollars in thousands) Fair Value       assets       inputs       unobservable inputs       Impairment
  September 30, 2012 (Level 1) (Level 2) (Level 3) recognized
Recurring fair value measurements:
Trading securities $       853 $       853 $       - $       -
Available for sale securities:
       U.S. Treasury securities 200 - 200 -
       U.S. Government agency securities 230,360 - 230,360 -
       Corporate securities 9,019 - - 9,019
       Mortgage-backed securities 461,077 - 461,077 -
       Obligations of state and political subdivisions 80,116 - 80,116 -
       Equity investments and other securities 11,885 1,990 9,895 -
Total recurring assets measured at fair value $ 793,510 $ 2,843 $ 781,648 $ 9,019
 
Nonrecurring fair value measurements
       for the three months ending:
Loans measured for impairment 1 $ 3,972 $ - $ - $ 3,972 $       1,316
OREO 1 4,231 - - 4,231 486
Total nonrecurring fair value measurements $ 8,203 $ - $ - $ 8,203 $ 1,802
 
Nonrecurring fair value measurements
       for the nine months ending:
Loans measured for impairment 1 $ 15,901 $ - $ - $ 15,901 $ 5,330
OREO 1 31,345 - - 31,345 2,220
Total nonrecurring fair value measurements $ 47,246 $ - $ - $ 47,246 $ 7,550
 

1 Fair value amounts exclude the estimated selling costs of impaired loan collateral and OREO properties.

Fair value measurements at December 31, 2011, using
Quoted prices in active
      markets for identical       Other observable       Significant      
(Dollars in thousands) Fair Value assets inputs unobservable inputs Impairment
December 31, 2011 (Level 1) (Level 2) (Level 3) recognized
Recurring fair value measurements:
Trading securities $       747 $       747 $       - $       -       
Available for sale securities:
       U.S. Treasury securities 203 - 203 -
       U.S. Government agency securities 219,631 - 219,631 -
       Corporate securities 8,507 - - 8,507
       Mortgage-backed securities 428,725 - 428,725 -
       Obligations of state and political subdivisions 60,732 - 60,732 -
       Equity investments and other securities 12,046 1,980 10,066 -
Total recurring assets measured at fair value $ 730,591 $ 2,727 $ 719,357 $ 8,507
 
Nonrecurring fair value measurements:
Loans measured for impairment 1 $ 68,466 $ - $ - $ 68,466 $ 15,410
OREO 1 60,491 - - 60,491 4,832
Total nonrecurring fair value measurements $ 128,957 $ - $ - $ 128,957 $ 20,242
 

1 Fair value amounts exclude the estimated selling costs of impaired loan collateral and OREO properties.

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table represents a reconciliation of Level 3 instruments for assets that are measured at fair value on a recurring basis for the three and nine months ended September 30, 2012, and 2011:
Three months ended September 30, 2012
Reclassification of
Gains (losses) losses from
included in other adjustment for Purchases,
Balance comprehensive impairment of Issuances, and Balance
(Dollars in thousands)       June 30, 2012       income       securities       Settlements       September 30, 2012
Corporate securities $      8,378 $      641 $      - $      - $      9,019
Fair value $ 8,378 $ 641 $ - $ - $ 9,019
 
Nine months ended September 30, 2012
Reclassification of
Gains (losses) losses from
included in other adjustment for Purchases,
Balance comprehensive impairment of Issuances, and Balance
(Dollars in thousands) January 1, 2012 income securities Settlements September 30, 2012
Corporate securities $ 8,507 $ 463 $ 49 $ - $ 9,019
Fair value $ 8,507 $ 463 $ 49 $ - $ 9,019
 
Three months ended September 30, 2011
Reclassification of
Gains (losses) losses from
included in other adjustment for Purchases,
Balance comprehensive impairment of Issuances, and Balance
(Dollars in thousands) June 30, 2011 income securities Settlements September 30, 2011
Corporate securities $ 9,506 $ (648 ) $ - $ - $ 8,858
Obligations of state and political subdivisions 804 (309 ) - - 495
Fair value $ 10,310 $ (957 ) $ - $ - $ 9,353
 
Nine months ended September 30, 2011
Reclassification of
Gains (losses) losses from
included in other adjustment for Purchases,
Balance comprehensive impairment of Issuances, and Balance
(Dollars in thousands) January 1, 2011 income securities Settlements September 30, 2011
Corporate securities $ 9,392 $ (713 ) $ 179 $ - $ 8,858
Obligations of state and political subdivisions 957 (462 ) - - 495
Fair value $ 10,349 $         (1,175 ) $ 179 $ - $ 9,353
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table presents quantitative information about Level 3 fair value measurements for the three months ended September 30, 2012:

(Dollars in thousands)

      September 30, 2012       Valuation       Unobservable             Weighted
Fair Value technique inputs Range average
Corporate securities $       9,019 Discounted cash flow Prepayment rate 0 - 1% 0.50 %
Deferral/default rate .25 - 1.50% 0.88 %
    Recovery rate 0 - 50% 25 %
Recovery lag 0 - 5 years 2.5 years
Discount rate 6.90 - 8.10% 7.40 %
Loans measured for impairment 3,972 Market comparable Adjustment to appraisal value .84 - 72.02% 9.88 %
OREO 4,231 Market comparable Adjustment to appraisal value 0 - 78.37% 11.18 %
 

     The following table presents quantitative information about Level 3 fair value measurements for the nine months ended September 30, 2012:

(Dollars in thousands)

September 30, 2012 Valuation Unobservable Weighted
      Fair Value       technique       inputs       Range       average
Corporate securities $       9,019 Discounted cash flow Prepayment rate 0 - 1% 0.50 %
  Deferral/default rate .25 - 1.5% 0.88 %
  Recovery rate 0 - 50% 25 %
Recovery lag 0 - 5 years 2.5 years
Discount rate 7.10 - 8.40% 7.90 %
Loans measured for impairment 3,507 Income approach Capitalization rate 6.75 - 8.00% 7.27 %
12,394 Market comparable Adjustment to appraisal value .25 - 72.02% 10.60 %
OREO 6,248 Income approach Capitalization rate 6.75 - 8.50% 7.69 %
25,097 Market comparable Adjustment to appraisal value 0 - 78.37% 8.37 %