XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND INTANGIBLES (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Balances
The changes in the carrying amount of goodwill as of March 31, 2025, and since December 31, 2023, were as follows:
(In thousands)NYTGThe Athletic Total
Balance as of December 31, 2023$164,738 $251,360 $416,098 
Foreign currency translation(1)
(3,925)— (3,925)
Balance as of December 31, 2024160,813 251,360 412,173 
Foreign currency translation(1)
2,622 — 2,622 
Balance as of March 31, 2025$163,435 $251,360 $414,795 
(1)The foreign currency translation line item reflects changes in goodwill resulting from fluctuating exchange rates related to the consolidation of certain international subsidiaries.
Schedule of Finite-Lived Intangible Assets As of March 31, 2025, and December 31, 2024, the gross book value and accumulated amortization of the intangible assets with definite lives were as follows:
March 31, 2025
(In thousands)Gross Book ValueAccumulated AmortizationNet Book ValueRemaining Weighted-Average Useful Life (Years)
Trademark$162,618 $(27,951)$134,667 17.1
Existing subscriber base136,500 (37,125)99,375 9.0
Developed technology38,401 (24,554)13,847 1.9
Content archive5,751 (4,914)837 1.3
Total finite-lived intangibles$343,270 $(94,544)$248,726 12.9
December 31, 2024
(In thousands)Gross Book ValueAccumulated AmortizationNet Book ValueRemaining Weighted-Average Useful Life (Years)
Trademark$162,618 $(25,951)$136,667 17.3
Existing subscriber base136,500 (34,313)102,187 9.2
Developed technology38,401 (22,719)15,682 2.2
Content archive5,751 (4,758)993 1.6
Total finite-lived intangibles$343,270 $(87,741)$255,529 13.1
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense The estimated aggregate amortization expense for the remainder of 2025 and each of the following fiscal years ending December 31 is presented below:
(In thousands)
Remainder of 2025$20,410 
202626,960 
202720,171 
202819,335 
202919,250 
Thereafter142,600 
Total amortization expense$248,726