XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND INTANGIBLES
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLES GOODWILL AND INTANGIBLES
The changes in the carrying amount of goodwill as of March 31, 2025, and since December 31, 2023, were as follows:
(In thousands)NYTGThe Athletic Total
Balance as of December 31, 2023$164,738 $251,360 $416,098 
Foreign currency translation(1)
(3,925)— (3,925)
Balance as of December 31, 2024160,813 251,360 412,173 
Foreign currency translation(1)
2,622 — 2,622 
Balance as of March 31, 2025$163,435 $251,360 $414,795 
(1)The foreign currency translation line item reflects changes in goodwill resulting from fluctuating exchange rates related to the consolidation of certain international subsidiaries.
The aggregate carrying amount of intangible assets of $251.2 million, which includes an indefinite-lived intangible of $2.5 million, is included in Intangible assets, net in our Condensed Consolidated Balance Sheets as of March 31, 2025. As of March 31, 2025, and December 31, 2024, the gross book value and accumulated amortization of the intangible assets with definite lives were as follows:
March 31, 2025
(In thousands)Gross Book ValueAccumulated AmortizationNet Book ValueRemaining Weighted-Average Useful Life (Years)
Trademark$162,618 $(27,951)$134,667 17.1
Existing subscriber base136,500 (37,125)99,375 9.0
Developed technology38,401 (24,554)13,847 1.9
Content archive5,751 (4,914)837 1.3
Total finite-lived intangibles$343,270 $(94,544)$248,726 12.9
December 31, 2024
(In thousands)Gross Book ValueAccumulated AmortizationNet Book ValueRemaining Weighted-Average Useful Life (Years)
Trademark$162,618 $(25,951)$136,667 17.3
Existing subscriber base136,500 (34,313)102,187 9.2
Developed technology38,401 (22,719)15,682 2.2
Content archive5,751 (4,758)993 1.6
Total finite-lived intangibles$343,270 $(87,741)$255,529 13.1
Amortization expense for intangible assets included in Depreciation and amortization in our Condensed Consolidated Statements of Operations was $6.8 million and $7.1 million for the first quarters of 2025 and 2024, respectively. The estimated aggregate amortization expense for the remainder of 2025 and each of the following fiscal years ending December 31 is presented below:
(In thousands)
Remainder of 2025$20,410 
202626,960 
202720,171 
202819,335 
202919,250 
Thereafter142,600 
Total amortization expense$248,726