XML 50 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Obligations (Tables)
12 Months Ended
Dec. 25, 2016
Debt Disclosure [Abstract]  
Schedule of carrying value of outstanding debt
Our total debt and capital lease obligations consisted of the following:
(In thousands, except percentages)
 
December 25, 2016

 
December 27,
2015

Total debt and capital lease obligations:
 
 
 
 
Senior notes due in 2016
 
 
 
 
Principal amount
 

 
189,170

Less unamortized discount based on imputed interest rate of 6.625%
 

 
793

Total senior notes due in 2016
 

 
188,377

Option to repurchase ownership interest in headquarters building in 2019
 
 
 
 
Principal amount
 
250,000

 
250,000

Less unamortized discount based on imputed interest rate of 13.0%
 
9,801

 
13,905

Total option to repurchase ownership interest in headquarters building in 2019
 
240,199

 
236,095

Capital lease obligations
 
6,779

 
6,756

Total debt and capital lease obligations
 
246,978

 
431,228

Less current portion
 

 
188,377

Total long-term debt and capital lease obligations
 
$
246,978

 
$
242,851


Schedule of maturities of long-term debt
The aggregate face amount of maturities of debt over the next five years and thereafter is as follows:
(In thousands)
 
Amount
2017
 
$

2018
 

2019
 
250,000

2020
 

2021
 

Thereafter
 

Total face amount of maturities
 
250,000

Less: Unamortized debt costs and discount
 
(9,801
)
Carrying value of debt (excludes capital leases)
 
$
240,199

Schedule of components of interest expense, net
“Interest expense, net,” as shown in the accompanying Consolidated Statements of Operations was as follows:
(In thousands)
 
December 25,
2016

 
December 27,
2015

 
December 28,
2014

Interest expense
 
$
39,487

 
$
41,973

 
$
51,877

Premium on debt repurchases
 

 

 
2,538

Amortization of debt costs and discount on debt
 
4,897

 
4,756

 
4,651

Capitalized interest
 
(559
)
 
(338
)
 
(152
)
Interest income
 
(9,020
)
 
(7,341
)
 
(5,184
)
Total interest expense, net
 
$
34,805

 
$
39,050

 
$
53,730