-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UlrtjyqVLkjodaDe1oLj0SO+lmFK9HWmxEDv3GoOaqQrs3o8leAoa4sTQNh9TJJL pLwK2gRi+JmKTpU309qUIA== 0000906318-10-000101.txt : 20101112 0000906318-10-000101.hdr.sgml : 20101111 20101112085729 ACCESSION NUMBER: 0000906318-10-000101 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20101025 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101112 DATE AS OF CHANGE: 20101112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MI 2009 Inc. CENTRAL INDEX KEY: 0000716823 STANDARD INDUSTRIAL CLASSIFICATION: SPECIAL INDUSTRY MACHINERY, NEC [3559] IRS NUMBER: 311062125 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08485 FILM NUMBER: 101183032 BUSINESS ADDRESS: STREET 1: 4165 HALF ACRE ROAD CITY: BATAVIA STATE: OH ZIP: 45103 BUSINESS PHONE: 513-536-3558 MAIL ADDRESS: STREET 1: 4165 HALF ACRE ROAD CITY: BATAVIA STATE: OH ZIP: 45103 FORMER COMPANY: FORMER CONFORMED NAME: MILACRON INC DATE OF NAME CHANGE: 19981020 FORMER COMPANY: FORMER CONFORMED NAME: CINCINNATI MILACRON INC /DE/ DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CINCINNATI MILACRON HOLDINGS INC DATE OF NAME CHANGE: 19830503 8-K 1 mi20098k102510.htm 8K Converted by EDGARwiz





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

Date of Report:  October 25, 2010

(Date of earliest event reported)

 

 

MI 2009 Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

001-08485

31-1062125

(State or other jurisdiction

 of incorporation)

(Commission

 File Number)

(I.R.S. Employer

 Identification No.)

 

 

 

4165 Half Acre Road, Batavia, Ohio

45103

(Address of principal executive offices)

(Zip Code)

 

 

Registrant’s telephone number, including area code:  (513) 536-2000

 

N/A

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))









Form 8-K


Item 7.01  

Regulation FD


On October 25, 2010, MI 2009, Inc. (the “Company”) filed with the Bankruptcy Court its monthly operating reports for December 2009 through September, 2010 (the “Monthly Operating Reports”).  The Monthly Operating Reports are filed as Exhibits 99.1 - 99.10 to this Current Report and is incorporated herein by reference.  


The Monthly Operating Reports are available on the internet website of the claims agent Kurtzman Carson Consultants, LLC, at http://www.kccllc.net/.



Item 8.01

Other Events


On November 5, 2010, the Company filed a motion to convert the proceedings being conducted  in the United States Bankruptcy Court for the Southern District of Ohio (the “Court”), under Chapter 11 of the United States Bankruptcy Code (the “Code”), to a liquidation pursuant to Chapter 7 of the Code.  It is expected that the Court will appoint a trustee who will be responsible for the liquidation of the Company through the remainder of the bankruptcy proceedings.  


As previously disclosed on the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 26, 2009, the Company has previously sold substantially all of its assets and has no ongoing operations.  


Item 9.01

Financial Statements and Exhibits


(d) Exhibits


Exhibit No.

Description


99.1

Monthly Operating Report for December 2009, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.2

Monthly Operating Report for January 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.3

Monthly Operating Report for February 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.4

Monthly Operating Report for March 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.5

Monthly Operating Report for April 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.6

Monthly Operating Report for May 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.7

Monthly Operating Report for June 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.8

Monthly Operating Report for July 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.









99.9

Monthly Operating Report for August 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.


99.10

Monthly Operating Report for September 2010, filed with the United States Bankruptcy Court for the Southern District of Ohio, Western Division.












Signature



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

MI 2009 Inc.

 

 

 

 

Date:   November 11, 2010

By:

/s/John C. Francy

 

Name: John C. Francy

 

Title: Vice President-Finance,  Chief Financial Officer and Treasurer

 

 







EX-99 2 ex991.htm EXHIBIT 99.1 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED DECEMBER 31, 2009



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

_______

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO _______


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO _______


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO _______


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO _______


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES ________

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



 /s/ John C. Francy                            

Dated

   10/15/10  

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

December 31, 2009



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending December 31, 2009

  

Case No:  09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

December 31, 2009

 

March 10, 2009

Total Sales

 

       -   

 

118,186,000

Cost of Sales

 

       -   

 

105,778,000

     

Gross Profit

 

       -   

 

12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

       -   

 

7,707,000

   Fringes/Employee Benefits

 

       -   

 

2,123,000

   Travel and Entertainment

 

       -   

 

1,176,000

   Advertising

 

       -   

 

597,000

   Professional Services

 

       -   

 

1,914,000

   Commissions

 

       -   

 

1,576,000

   Dealer's Discount

 

       -   

 

   775,000

   Other

 

       -   

 

4,833,000

     Total Expenses

 

       -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

       -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

       -   

 

      33,000

   Intercompany Service Credit

 

       -   

 

   742,000

     Total Non-Operating Income

 

       -   

 

   775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

       -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

       -   

 

9,153,000

   Bankruptcy Costs - Other

 

       -   

 

   957,000

   Investment Loss in Subsidiaries

 

       -   

 

        16,906,000

   Financing Costs

 

       -   

 

7,215,000

   (Gain)/Loss on Currency Transactions

 

       -   

 

   218,000

   Intercompany Interest Expense

 

       -   

 

   422,000

   Interest Expense

 

       -   

 

7,226,000

   Other

 

 (370,000)

 

375,196,000

     Total Non-Operating Expenses

 

 (370,000)

 

431,346,000

     

Income Tax Expense (Income)

 

       -   

 

   471,000

     

Net Income/(Loss)

 

370,000

 

 (439,335,000)



Form 2






BALANCE SHEET

Period Ending December 31, 2009

    

Case No: 09-11235 (JVA)

  

December 31, 2009

 

November 30, 2009

 

At Filing

ASSETS:

      

Cash and Cash Equivalents

 

    -

 

  -

 

6,581,000

Notes and Accounts Receivable, Net

 

    -

 

  -

 

32,541,000

Insider Receivables

 

    -

 

  -

 

 -

Inventory

 

    -

 

  -

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

    -

 

  -

 

1,362,000

Other Assets

 

   1,687,000

 

  1,317,000

 

8,665,000

Property, Plant and Equipment

 

   1,119,000

 

  1,119,000

 

     189,079,000

Accumulated Depreciation

 

     (629,000)

 

   (629,000)

 

  (144,959,000)

Goodwill

 

    -

 

  -

 

52,582,000

Deferred Financing Costs

 

    -

 

  -

 

5,152,000

Investments in Subsidiaries

 

    -

 

  -

 

     288,027,000

Advances to Subsidiaries

 

    -

 

  -

 

4,589,000

TOTAL ASSETS

 

   2,177,000

 

  1,807,000

 

     535,734,000

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

    -

 

  -

 

 -

Advance Billings and Deposits

 

    -

 

  -

 

 -

Accrued Salaries, Wages and Other Compensation

 

    -

 

  -

 

 -

Accrued Interest

 

    -

 

  -

 

 -

Intercompany Payable

 

    -

 

  -

 

 -

Advances from Affiliates

 

    -

 

  -

 

 -

Accrued Liabilities

 

    -

 

  -

 

 -

Debtor-in-Possession Financing

 

    -

 

  -

 

 -

     Total Post-Petition Liabilities

 

    -

 

  -

 

 -

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

    -

 

  -

 

39,532,000

Long-Term Debt

 

   174,396,000

 

 174,396,000

 

     227,483,000

     Total Secured Liabilities

 

   174,396,000

 

 174,396,000

 

     267,015,000

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

 28,116,000

 

   28,116,000

 

36,595,000

Advance Billings and Deposits

 

   2,000

 

      2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

   5,437,000

 

  5,437,000

 

8,864,000

Accrued Interest

 

   6,850,000

 

  6,850,000

 

8,220,000

Intercompany Payable

 

   126,878,000

 

 126,878,000

 

     120,980,000

Advances from Affiliates

 

 40,130,000

 

   40,130,000

 

64,004,000

Accrued Liabilities

 

   268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

   475,816,000

 

 475,816,000

 

     534,228,000

Equity:

      

Preferred Stock

 

   6,005,000

 

  6,005,000

 

6,005,000

Common Stock

 

60,000

 

    60,000

 

  60,000

Paid In Capital

 

   480,638,000

 

 480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

(537,129,000)

 

 (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

(397,273,000)

 

 (397,643,000)

 

 -

Accumulated Other Comprehensive Loss

 

(200,336,000)

 

 (200,336,000)

 

  (214,172,000)

     Total Equity

 

(648,035,000)

 

 (648,405,000)

 

  (265,509,000)

Total Liabilities and Equity

 

   2,177,000

 

  1,807,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

Period Ended:  December 31, 2009

         
     

 Case No:  09-11235 (JVA)    

         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

November 30, 2009

 

Accrued /

 

Payments /

 

December 31, 2009

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 

Employer Payroll Taxes and Employee Payroll Taxes Withheld

 $                           -

 

$                    -

 

 $                    -

 

$                                -

 
         

Sales, Use & Excise Taxes:

                              -

 

                       -

 

                       -

 

                                  -

 
         

Property Taxes:

                              -

 

                       -

 

                       -

 

                                  -

 
         

Workers' Compensation

                              -

 

                       -

 

                       -

 

                                  -

 
 

 

 

 

 

 

 

 

 

TOTALS:

 $                           -

 

 $                    -

 

 $                    -

 

$                                -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

 
         

Post Petition Accounts Payable

 $                           -

 

 $                    -

 

 $                    -

 

$                                -

 

Accounts Receivable

 $                           -

 

 $                    -

 

 $                    -

 

$                                -

 
         

Components of Balance Sheet Notes and Accounts Receivable

     

Customer Receivables

 $                             -

(See aging above.)

    

Notes Receivable

                                -

       

Allowance for Doubtful Accounts

                                -

       

Notes and Accounts Receivable

 $                             -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

account

        

* None

        

 

        

 

        
         

Describe events or factors occuring during this reporting period materially affecting operations and

formulation of a Plan of Reorganization

* None

 

 

 

 

 

 

 

 

         

Form 4









MONTHLY CASH STATEMENT

Period Ending December 31, 2009

        

Cash Activity Analysis (Cash Basis Only):

   

Case No:  09-11235 (JVA)

   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A.   Beginning Balance

$                     -

$                 -

$                    -

$                     -

$                     -

$                  -

$                     -

        

B.   Receipts

                       -

                   -

                      -

                      -

                        -

                    -

                      -

        

C.   Balance Available

                       -

                   -

                      -

                        -

                        -

                    -

                      -

        

D.   Less Disbursements

                       -

                   -

                      -

                        -

                        -

                    -

                      -

        

E.   Currency Translation Adjustment

                       -

                   -

                      -

                        -

                        -

                    -

                      -

        

F.   Ending Balance

$                     -

$                 -

$                    -

$                     -

 $                     -

$                  -

$                     -

        
        
 

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

 

 

 

 

 

  




For bank statements, please reference http://www.kccllc.net/.





Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  December 2009

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

 $                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

 $                          -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

 $                          -

*

   

Currency Translation Adjustment

 $                          -

 
   

Net cash flow

 $                          -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

 $                          -

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  




Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  December 31, 2009

     
  

Case No:  09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2010

     

$5 Million Umbrella

 

Lexington Insurance Company

 

4/1/2010

     

$20 Million Umbrella Excess of $5 Million

 

Arch Specialty Insurance Company

 

4/1/2010

     

$10 Million Excess of $25 Million Umbrella

 

Great American Insurance Company

 

4/1/2010

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010




Form 7


EX-99 3 ex992.htm EXHIBIT 99.2 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED JANUARY 31, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                          

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



  /s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

January 31, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending January 31, 2010

     
  

Case No: 09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

January 31, 2010

 

March 10, 2009

     

Total Sales

 

-   

 

      118,186,000

Cost of Sales

 

-   

 

      105,778,000

     

Gross Profit

 

-   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

-   

 

           7,707,000

   Fringes/Employee Benefits

 

-   

 

           2,123,000

   Travel and Entertainment

 

-   

 

           1,176,000

   Advertising

 

-   

 

              597,000

   Professional Services

 

-   

 

           1,914,000

   Commissions

 

-   

 

           1,576,000

   Dealer's Discount

 

-   

 

              775,000

   Other

 

-   

 

           4,833,000

     Total Expenses

 

-   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

-   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

-   

 

                 33,000

   Intercompany Service Credit

 

-   

 

              742,000

     Total Non-Operating Income

 

-   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

-   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

-   

 

           9,153,000

   Bankruptcy Costs - Other

 

-   

 

              957,000

   Investment Loss in Subsidiaries

 

-   

 

        16,906,000

   Financing Costs

 

-   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

-   

 

              218,000

   Intercompany Interest Expense

 

-   

 

              422,000

   Interest Expense

 

-   

 

           7,226,000

   Other

 

-   

 

      375,196,000

     Total Non-Operating Expenses

 

-   

 

      431,346,000

     

Income Tax Expense (Income)

 

-   

 

              471,000

     

Net Income/(Loss)

 

-   

 

    (439,335,000)



Form 2






BALANCE SHEET

Period Ending January 31, 2010

       
    

Case No:  09-11235 (JVA)

       
  

January 31, 2010

 

December 31, 2009

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

-

 

      -

 

6,581,000

Notes and Accounts Receivable, Net

 

-

 

      -

 

32,541,000

Insider Receivables

 

-

 

      -

 

-

Inventory

 

-

 

      -

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

-

 

      -

 

1,362,000

Other Assets

 

     1,687,000

 

  1,687,000

 

8,665,000

Property, Plant and Equipment

 

     1,119,000

 

  1,119,000

 

     189,079,000

Accumulated Depreciation

 

      (629,000)

 

   (629,000)

 

(144,959,000)

Goodwill

 

-

 

      -

 

52,582,000

Deferred Financing Costs

 

-

 

      -

 

5,152,000

Investments in Subsidiaries

 

-

 

      -

 

     288,027,000

Advances to Subsidiaries

 

-

 

      -

 

4,589,000

TOTAL ASSETS

 

     2,177,000

 

  2,177,000

 

     535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

-

 

      -

 

-

Advance Billings and Deposits

 

-

 

      -

 

-

Accrued Salaries, Wages and Other Compensation

 

-

 

      -

 

-

Accrued Interest

 

-

 

      -

 

-

Intercompany Payable

 

-

 

      -

 

-

Advances from Affiliates

 

-

 

      -

 

-

Accrued Liabilities

 

-

 

      -

 

-

Debtor-in-Possession Financing

 

-

 

      -

 

-

     Total Post-Petition Liabilities

 

-

 

      -

 

-

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

-

 

      -

 

39,532,000

Long-Term Debt

 

174,396,000

 

174,396,000

 

     227,483,000

     Total Secured Liabilities

 

174,396,000

 

174,396,000

 

     267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

  28,116,000

 

  28,116,000

 

36,595,000

Advance Billings and Deposits

 

2,000

 

    2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

     5,437,000

 

     5,437,000

 

8,864,000

Accrued Interest

 

     6,850,000

 

     6,850,000

 

8,220,000

Intercompany Payable

 

126,878,000

 

126,878,000

 

     120,980,000

Advances from Affiliates

 

  40,130,000

 

  40,130,000

 

64,004,000

Accrued Liabilities

 

268,403,000

 

268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

475,816,000

 

475,816,000

 

     534,228,000

       

Equity:

      

Preferred Stock

 

     6,005,000

 

     6,005,000

 

6,005,000

Common Stock

 

     60,000

 

  60,000

 

60,000

Paid In Capital

 

480,638,000

 

480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

(537,129,000)

 

    (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

(397,273,000)

 

    (397,273,000)

 

   -

Accumulated Other Comprehensive Loss

 

(200,336,000)

 

    (200,336,000)

 

  (214,172,000)

     Total Equity

 

(648,035,000)

 

    (648,035,000)

 

  (265,509,000)

       

Total Liabilities and Equity

 

     2,177,000

 

     2,177,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

 

Period Ended:  January 31, 2010

 
         
   

 Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

December 31, 2009

 

Accrued /

 

Payments /

 

January 31, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                           -

 

$                    -

 

$                    -

 

$                      -

 
         

Sales, Use & Excise Taxes:

                            -

 

                       -

 

                       -

 

-

 
         

Property Taxes:

                            -

 

                       -

 

                       -

 

-

 
         

Workers' Compensation

                            -

 

                       -

 

                       -

 

-

 
 

 

 

 

 

 

 

 

 

TOTALS:

$                           -

 

$                    -

 

$                    -

 

$                      -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

 
         

Post Petition Accounts Payable

$                           -

 

$                    -

 

$                    -

 

$                      -

 

Accounts Receivable

$                           -

 

$                    -

 

$                    -

 

$                      -

 
         

Components of Balance Sheet Notes and Accounts Receivable

   

Customer Receivables

$                           -

(See aging above.)

   

Notes Receivable

                             -

       

Allowance for Doubtful Accounts

                             -

       

Notes and Accounts Receivable

$                           -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

formulation of a Plan of Reorganization

       

* None

 

 

 

 

 

 

 

 

         

Form 4









MONTHLY CASH STATEMENT

Period Ending January 31, 2010

        
        

Cash Activity Analysis (Cash Basis Only):

 

Case No:

09-11235 (JVA)

 
        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A.  Beginning Balance

$                   -

$                  -

$                   -

$                   -

$                  -

$                -

 $                   -

        

B.  Receipts

-

-

 -

 -

-

-

 -

        

C.  Balance Available

-

-

 -

 -

-

-

 -

        

D.  Less Disbursements

-

-

 -

 -

-

-

 -

        

E.  Currency Translation Adjustment

-

-

 -

 -

-

-

 -

        

F.  Ending Balance

$                   -

$                  -

$                   -

$                   -

$                  -

$                -

 $                   -

        
        


(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

 

 

 

 

 

  




For bank statements, please reference http://www.kccllc.net/.




Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  January 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

$                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

 $                          -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

 $                          -

*

   

Currency Translation Adjustment

 $                          -

 
   

Net cash flow

 $                          -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

 $                          -

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  




Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  January  31, 2010

     
  

Case No: 09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2010

     

$5 Million Umbrella

 

Lexington Insurance Company

 

4/1/2010

     

$20 Million Umbrella Excess of $5 Million

 

Arch Specialty Insurance Company

 

4/1/2010

     

$10 Million Excess of $25 Million Umbrella

 

Great American Insurance Company

 

4/1/2010

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010




Form 7


EX-99 4 ex993.htm EXHIBIT 99.3 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED FEBRUARY 28, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



/s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

February 28, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending February 28, 2010

     
  

Case No:  09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

February 28, 2010

 

March 10, 2009

     

Total Sales

 

    -   

 

      118,186,000

Cost of Sales

 

    -   

 

      105,778,000

     

Gross Profit

 

    -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

    -   

 

           7,707,000

   Fringes/Employee Benefits

 

    -   

 

           2,123,000

   Travel and Entertainment

 

    -   

 

           1,176,000

   Advertising

 

    -   

 

              597,000

   Professional Services

 

    -   

 

           1,914,000

   Commissions

 

    -   

 

           1,576,000

   Dealer's Discount

 

    -   

 

              775,000

   Other

 

    -   

 

           4,833,000

     Total Expenses

 

    -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

    -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

    -   

 

 33,000

   Intercompany Service Credit

 

    -   

 

              742,000

     Total Non-Operating Income

 

    -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

    -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

    -   

 

           9,153,000

   Bankruptcy Costs - Other

 

    -   

 

              957,000

   Investment Loss in Subsidiaries

 

    -   

 

        16,906,000

   Financing Costs

 

    -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

    -   

 

              218,000

   Intercompany Interest Expense

 

    -   

 

              422,000

   Interest Expense

 

    -   

 

           7,226,000

   Other

 

    -   

 

      375,196,000

     Total Non-Operating Expenses

 

    -   

 

      431,346,000

     

Income Tax Expense (Income)

 

    -   

 

              471,000

     

Net Income/(Loss)

 

    -   

 

    (439,335,000)



Form 2






BALANCE SHEET

Period Ending February 28, 2010

       
    

Case No:  09-11235 (JVA)

       
  

February 28, 2010

 

January 31, 2010

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

      -

 

-

 

6,581,000

Notes and Accounts Receivable, Net

 

      -

 

-

 

32,541,000

Insider Receivables

 

      -

 

-

 

  -

Inventory

 

      -

 

-

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

      -

 

-

 

1,362,000

Other Assets

 

    1,687,000

 

      1,687,000

 

8,665,000

Property, Plant and Equipment

 

    1,119,000

 

      1,119,000

 

     189,079,000

Accumulated Depreciation

 

      (629,000)

 

(629,000)

 

  (144,959,000)

Goodwill

 

      -

 

-

 

52,582,000

Deferred Financing Costs

 

      -

 

-

 

5,152,000

Investments in Subsidiaries

 

      -

 

-

 

     288,027,000

Advances to Subsidiaries

 

      -

 

-

 

4,589,000

TOTAL ASSETS

 

    2,177,000

 

      2,177,000

 

     535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

      -

 

-

 

  -

Advance Billings and Deposits

 

      -

 

-

 

  -

Accrued Salaries, Wages and Other Compensation

 

      -

 

-

 

  -

Accrued Interest

 

      -

 

-

 

  -

Intercompany Payable

 

      -

 

-

 

  -

Advances from Affiliates

 

      -

 

-

 

  -

Accrued Liabilities

 

      -

 

-

 

  -

Debtor-in-Possession Financing

 

      -

 

-

 

  -

     Total Post-Petition Liabilities

 

      -

 

-

 

  -

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

      -

 

-

 

39,532,000

Long-Term Debt

 

174,396,000

 

 174,396,000

 

     227,483,000

     Total Secured Liabilities

 

174,396,000

 

 174,396,000

 

     267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

  28,116,000

 

   28,116,000

 

36,595,000

Advance Billings and Deposits

 

    2,000

 

2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

    5,437,000

 

      5,437,000

 

8,864,000

Accrued Interest

 

    6,850,000

 

      6,850,000

 

8,220,000

Intercompany Payable

 

126,878,000

 

 126,878,000

 

     120,980,000

Advances from Affiliates

 

  40,130,000

 

   40,130,000

 

64,004,000

Accrued Liabilities

 

268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

475,816,000

 

 475,816,000

 

     534,228,000

       

Equity:

      

Preferred Stock

 

    6,005,000

 

      6,005,000

 

6,005,000

Common Stock

 

 60,000

 

     60,000

 

      60,000

Paid In Capital

 

480,638,000

 

 480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

    (537,129,000)

 

 (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

    (397,273,000)

 

        (397,273,000)

 

  -

Accumulated Other Comprehensive Loss

 

    (200,336,000)

 

        (200,336,000)

 

  (214,172,000)

     Total Equity

 

    (648,035,000)

 

        (648,035,000)

 

  (265,509,000)

       

Total Liabilities and Equity

 

    2,177,000

 

      2,177,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

Period Ended:  February 28, 2010

         
   

Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

January 31, 2010

 

Accrued /

 

Payments /

 

February 28, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 
         

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         

Sales, Use & Excise Taxes:

                       -

 

                       -

 

                       -

 

                        -

 
         

Property Taxes:

                       -

 

                       -

 

                       -

 

                        -

 
         

Workers' Compensation

                       -

 

                       -

 

                       -

 

                       -

 
         

TOTALS:

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

 
         

Post Petition Accounts Payable

$                       -

 

$                    -

 

$                    -

 

$                        -

 

Accounts Receivable

$                       -

 

$                    -

 

$                    -

 

$                        -

 
         

Components of Balance Sheet Notes and Accounts Receivable

 

Customer Receivables

$                       -

 

(See aging above.)          

   

Notes Receivable

-

     

Allowance for Doubtful Accounts

-

       

Notes and Accounts Receivable

$                       -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

 

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

 

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

 

formulation of a Plan of Reorganization

       

* None

       

 

         

Form 4

 









MONTHLY CASH STATEMENT

Period Ending February 28, 2010

        
        

Cash Activity Analysis (Cash Basis Only):

 

Case No:  09-11235 (JVA)

        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$                  -

$             -

$                   -

$                  -

$                 -

$               -

$                  -

        

B. Receipts

-

-

-

-

-

-

-

        

C. Balance Available

-

-

-

-

-

-

-

        

D. Less Disbursements

-

-

-

-

-

-

-

        

E. Currency Translation Adjustment

-

-

-

-

-

-

-

        

F. Ending Balance

$                  -

$             -

$                   -

$                  -

$                 -

$               -

$                  -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

       




For bank statements, please reference http://www.kccllc.net/.




Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  February 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

$                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

$                          -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

$                          -

*

   

Currency Translation Adjustment

$                          -

 
   

Net cash flow

$                          -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

$                          -

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  February 28, 2010

     
  

Case No: 09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2010

     

$5 Million Umbrella

 

Lexington Insurance Company

 

4/1/2010

     

$20 Million Umbrella Excess of $5 Million

 

Arch Specialty Insurance Company

 

4/1/2010

     

$10 Million Excess of $25 Million Umbrella

 

Great American Insurance Company

 

4/1/2010

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010




Form 7


EX-99 5 ex994.htm EXHIBIT 99.4 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED MARCH 31, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



/s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

March 31, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending March 31, 2010

     
  

Case No:  09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

March 31, 2010

 

March 10, 2009

     

Total Sales

 

             -   

 

      118,186,000

Cost of Sales

 

             -   

 

      105,778,000

     

Gross Profit

 

             -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

             -   

 

           7,707,000

   Fringes/Employee Benefits

 

             -   

 

           2,123,000

   Travel and Entertainment

 

             -   

 

           1,176,000

   Advertising

 

             -   

 

              597,000

   Professional Services

 

             -   

 

           1,914,000

   Commissions

 

             -   

 

           1,576,000

   Dealer's Discount

 

             -   

 

              775,000

   Other

 

             -   

 

           4,833,000

     Total Expenses

 

             -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

             -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

             -   

 

                 33,000

   Intercompany Service Credit

 

             -   

 

              742,000

     Total Non-Operating Income

 

             -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

             -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

             -   

 

           9,153,000

   Bankruptcy Costs - Other

 

             -   

 

              957,000

   Investment Loss in Subsidiaries

 

             -   

 

        16,906,000

   Financing Costs

 

             -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

             -   

 

              218,000

   Intercompany Interest Expense

 

             -   

 

              422,000

   Interest Expense

 

             -   

 

           7,226,000

   Other

 

 467,000

 

      375,663,000

     Total Non-Operating Expenses

 

 467,000

 

      431,813,000

     

Income Tax Expense (Income)

 

             -   

 

              471,000

     

Net Income/(Loss)

 

            (467,000)

 

    (439,802,000)



Form 2






BALANCE SHEET

Period Ending March 31, 2010

       
    

Case No:  09-11235 (JVA)

       
  

March 31, 2010

 

February 28, 2010

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

  -

 

     -

 

6,581,000

Notes and Accounts Receivable, Net

 

  -

 

     -

 

       32,541,000

Insider Receivables

 

  -

 

     -

 

-

Inventory

 

  -

 

     -

 

       92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

  -

 

     -

 

1,362,000

Other Assets

 

  1,220,000

 

      1,687,000

 

8,665,000

Property, Plant and Equipment

 

  1,119,000

 

      1,119,000

 

     189,079,000

Accumulated Depreciation

 

    (629,000)

 

       (629,000)

 

  (144,959,000)

Goodwill

 

  -

 

     -

 

       52,582,000

Deferred Financing Costs

 

  -

 

     -

 

5,152,000

Investments in Subsidiaries

 

  -

 

     -

 

     288,027,000

Advances to Subsidiaries

 

  -

 

     -

 

4,589,000

TOTAL ASSETS

 

  1,710,000

 

      2,177,000

 

     535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

  -

 

     -

 

-

Advance Billings and Deposits

 

  -

 

     -

 

-

Accrued Salaries, Wagesand Other Compensation

 

  -

 

     -

 

-

Accrued Interest

 

  -

 

     -

 

-

Intercompany Payable

 

  -

 

     -

 

-

Advances from Affiliates

 

  -

 

     -

 

-

Accrued Liabilities

 

  -

 

     -

 

-

Debtor-in-Possession Financing

 

  -

 

     -

 

-

     Total Post-Petition Liabilities

 

  -

 

     -

 

-

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

  -

 

     -

 

       39,532,000

Long-Term Debt

 

       174,396,000

 

 174,396,000

 

     227,483,000

     Total Secured Liabilities

 

       174,396,000

 

 174,396,000

 

     267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

28,116,000

 

   28,116,000

 

       36,595,000

Advance Billings and Deposits

 

  2,000

 

     2,000

 

       12,010,000

Accrued Salaries, Wages and Other Compensation

 

  5,437,000

 

      5,437,000

 

8,864,000

Accrued Interest

 

  6,850,000

 

      6,850,000

 

8,220,000

Intercompany Payable

 

       126,878,000

 

 126,878,000

 

     120,980,000

Advances from Affiliates

 

40,130,000

 

   40,130,000

 

       64,004,000

Accrued Liabilities

 

       268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

       475,816,000

 

 475,816,000

 

     534,228,000

       

Equity:

      

Preferred Stock

 

  6,005,000

 

      6,005,000

 

6,005,000

Common Stock

 

        60,000

 

   60,000

 

      60,000

Paid In Capital

 

       480,638,000

 

 480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

    (537,129,000)

 

        (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

    (397,740,000)

 

        (397,273,000)

 

-

Accumulated Other Comprehensive Loss

 

    (200,336,000)

 

        (200,336,000)

 

  (214,172,000)

     Total Equity

 

    (648,502,000)

 

        (648,035,000)

 

  (265,509,000)

       

Total Liabilities and Equity

 

           1,710,000

 

               2,177,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

 

Period Ended:  March 31, 2010

 
         
     

 Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

February 28, 2010

 

Accrued /

 

Payments /

 

March 31, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                           -

 

$                    -

 

$                    -

 

$                            -

 
         

Sales, Use & Excise Taxes:

                              -

 

                       -

 

                       -

 

                           -

 
         

Property Taxes:

                              -

 

                       -

 

                       -

 

                           -

 
         

Workers' Compensation

                              -

 

                       -

 

                       -

 

                           -

 
         

TOTALS:

$                           -

 

$                    -

 

$                    -

 

$                            -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

Over 60

 
         

Post Petition Accounts Payable

$                           -

 

$                    -

 

$                    -

 

$                            -

 

Accounts Receivable

$                           -

 

$                    -

 

$                    -

 

$                            -

 
         

Components of Balance Sheet Notes and Accounts Receivable

   

Customer Receivables

$                           -

 

(See aging above.)

 

Notes Receivable

                            -

       

Allowance for Doubtful Accounts

                            -

       

Notes and Accounts Receivable

$                           -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

formulation of a Plan of Reorganization

       

* None

       

 

         

Form 4









MONTHLY CASH STATEMENT

Period Ending March 31, 2010

        
        

Cash Activity Analysis (Cash Basis Only):

 

Case No: 09-11235 (JVA)

        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$                   -

$               -

$                  -

$                  -

$                 -

$                -

$                  -

        

B. Receipts

-

-

 -

 -

-

-

 -

        

C. Balance Available

-

-

 -

 -

-

              -

 -

        

D. Less Disbursements

-

-

 -

 -

-

              -

 -

        

E. Currency Translation Adjustment

-

-

 -

 -

-

               -

 -

        

F. Ending Balance

$                  -

$              -

$                   -

$                   -

$                  -

$                -

$                   -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

       




For bank statements, please reference http://www.kccllc.net/.





Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  March 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

 $                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

 $                          -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

 $                          -

*

   

Currency Translation Adjustment

 $                          -

 
   

Net cash flow

 $                          -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

 $                          -

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  March 31, 2010

     
  

Case No:  09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2010

     

$5 Million Umbrella

 

Lexington Insurance Company

 

4/1/2010

     

$20 Million Umbrella Excess of $5 Million

 

Arch Specialty Insurance Company

 

4/1/2010

     

$10 Million Excess of $25 Million Umbrella

 

Great American Insurance Company

 

4/1/2010

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010




Form 7


EX-99 6 ex995.htm EXHIBIT 99.5 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED APRIL 30, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

09-11238;

:

09-11239;

09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.              

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


     X     

Operating Statement

(Form 2)

     X     

Balance Sheet

(Form 3)

     X     

Summary of Operations

(Form 4)

     X     

Monthly Cash Statement

(Form 5)

            

Statement of Compensation

(Form 6)

     X     

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES      X     

NO             


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES      X     

NO             


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES      X     

NO             


5.

All United States Trustee Quarterly fees have been paid and are current.

YES      X     

NO             


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES             

NO      X     



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



      /s/ John C. Francy                           

Dated       10/15/10         

Debtor in Possession


V.P.-Finance,

513-536-2000

Title

Phone

Treasurer &

CFO




Form 1



Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

April 30, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.







Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending April 30, 2010

     
  

Case No: 09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

April 30, 2010

 

March 10, 2009

     

Total Sales

 

-     

 

118,186,000

Cost of Sales

 

-     

 

105,778,000

     

Gross Profit

 

-     

 

  12,408,000

     

Selling, General and Administrative Expenses:

 

-     

  

   Salaries and Wages

 

-     

 

7,707,000

   Fringes/Employee Benefits

 

-     

 

2,123,000

   Travel and Entertainment

 

-     

 

1,176,000

   Advertising

 

-     

 

  597,000

   Professional Services

 

-     

 

1,914,000

   Commissions

 

-     

 

1,576,000

   Dealer's Discount

 

-     

 

  775,000

   Other

 

-     

 

4,833,000

     Total Expenses

 

-     

 

  20,701,000

     

Net Operating Profit/(Loss)

 

-     

 

   (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

-     

 

    33,000

   Intercompany Service Credit

 

-     

 

  742,000

Total Non-Operating Income

 

-     

 

  775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

-     

 

  14,053,000

   Bankruptcy Professional Fees, Lenders

 

-     

 

9,153,000

   Bankruptcy Costs - Other

 

-     

 

  957,000

   Investment Loss in Subsidiaries

 

-     

 

  16,906,000

   Financing Costs

 

-     

 

7,215,000

   (Gain)/Loss on Currency Transactions

 

-     

 

  218,000

   Intercompany Interest Expense

 

-     

 

  422,000

   Interest Expense

 

-     

 

7,226,000

   Other

 

-     

 

375,663,000

     Total Non-Operating Expenses

 

-     

 

431,813,000

     

Income Tax Expense (Income)

 

-     

 

  471,000

     

Net Income/(Loss)

 

-     

 

(439,802,000)




Form 2






BALANCE SHEET

Period Ending April 30, 2010

    

Case No: 09-11235 (JVA)

       
  

April 30, 2010

 

March 31, 2010

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

 -

 

    -

 

6,581,000

Notes and Accounts Receivable, Net

 

 -

 

    -

 

32,541,000

Insider Receivables

 

  -

 

    -

 

      -

Inventory

 

  -

 

    -

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

  -

 

    -

 

  1,362,000

Other Assets

 

1,220,000

 

1,220,000

 

  8,665,000

Property, Plant and Equipment

 

1,119,000

 

1,119,000

 

     189,079,000

Accumulated Depreciation

 

  (629,000)

 

  (629,000)

 

   (144,959,000)

Goodwill

 

  -

 

    -

 

52,582,000

Deferred Financing Costs

 

  -

 

    -

 

  5,152,000

Investments in Subsidiaries

 

  -

 

    -

 

 288,027,000

Advances to Subsidiaries

 

  -

 

    -

 

  4,589,000

TOTAL ASSETS

 

1,710,000

 

1,710,000

 

 535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

  -

 

    -

 

      -

Advance Billings and Deposits

 

  -

 

    -

 

      -

Accrued Salaries, Wages and Other Compensation

 

  -

 

    -

 

      -

Accrued Interest

 

  -

 

    -

 

      -

Intercompany Payable

 

  -

 

    -

 

      -

Advances from Affiliates

 

  -

 

    -

 

      -

Accrued Liabilities

 

  -

 

    -

 

      -

Debtor-in-Possession Financing

 

  -

 

    -

 

      -

     Total Post-Petition Liabilities

 

  -

 

    -

 

      -

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

  -

 

    -

 

39,532,000

Long-Term Debt

 

 174,396,000

 

   174,396,000

 

 227,483,000

     Total Secured Liabilities

 

 174,396,000

 

   174,396,000

 

 267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

    28,116,000

 

     28,116,000

 

36,595,000

Advance Billings and Deposits

 

 2,000

 

  2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

5,437,000

 

5,437,000

 

  8,864,000

Accrued Interest

 

6,850,000

 

6,850,000

 

  8,220,000

Intercompany Payable

 

 126,878,000

 

   126,878,000

 

 120,980,000

Advances from Affiliates

 

    40,130,000

 

     40,130,000

 

64,004,000

Accrued Liabilities

 

 268,403,000

 

   268,403,000

 

 283,555,000

     Total Prepetition Liabilities

 

 475,816,000

 

   475,816,000

 

 534,228,000

       

Equity:

      

Preferred Stock

 

6,005,000

 

6,005,000

 

  6,005,000

Common Stock

 

     60,000

 

60,000

 

 60,000

Paid In Capital

 

 480,638,000

 

   480,638,000

 

 479,727,000

Retained Deficit - Pre-Petition

 

(537,129,000)

 

 (537,129,000)

 

(537,129,000)

Retained Deficit - Post-Petition

 

(397,740,000)

 

 (397,740,000)

 

      -

Accumulated Other Comprehensive Loss

 

(200,336,000)

 

 (200,336,000)

 

   (214,172,000)

     Total Equity

 

(648,502,000)

 

 (648,502,000)

 

   (265,509,000)

       

Total Liabilities and Equity

 

1,710,000

 

1,710,000

 

     535,734,000






Form 3






 

SUMMARY OF OPERATIONS

    
 

Period Ended:  April 30, 2010

    
        
     

 Case No:  

09-11235 (JVA)

        
 

Schedule of Postpetition Taxes Payable

 

Beginning

     

Ending

 

March 31, 2010

 

Accrued /

 

Payments /

 

April 30, 2010

 

Balance

 

Withheld

 

Deposits

 

Balance

Employer Payroll Taxes and

Employee Payroll Taxes Withheld

$                     -  

 

$                   -  

 

$                     -   

 

$                      -   

        

Sales, Use & Excise Taxes:

 -  

 

   -  

 

   -   

 

  -   

        

Property Taxes:

 -  

 

   -  

 

   -   

 

-   

        

Workers' Compensation

 -  

 

   -  

 

   -   

 

-   

 

 

 

 

 

 

 

 

TOTALS:

$                     -  

 

$                   -  

 

$                     -   

 

$                     -   

        
        
        

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

        
   

Days Past Due

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

        

Post Petition Accounts Payable

$                     -  

 

$                        -   

 

$                    -   

 

$                     -   

Accounts Receivable

$                     -  

 

$                        -   

 

$                    -   

 

$                     -   

        

Components of Balance Sheet Notes and Accounts Receivable

Customer Receivables

$                     -  

  (See aging above.)

   

Notes Receivable

            -  

      

Allowance for Doubtful Accounts

            -  

      

Notes and Accounts Receivable

$                     -  

      
        

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

account

       

* None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

Describe events or factors occuring during this reporting period materially affecting operations and

formulation of a Plan of Reorganization

      

* None

 

 

 

 

 

 

 

        
  

Form 4

     











MONTHLY CASH STATEMENT

Period Ending April 30, 2010

        

Cash Activity Analysis (Cash Basis Only):

  

Case No:

09-11235 (JVA)

 
        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$                       -

$                       -

$                       -

$                       -

$                       -

$                     -

$                       -

        

B. Receipts

 -

  -

 -

   -

  -

-

   -

        

C. Balance Available

 -

  -

 -

   -

  -

-

   -

        

D. Less Disbursements

 -

  -

 -

   -

  -

-

   -

        

E. Currency Translation Adjustment

 -

  -

 -

   -

  -

-

   -

        

F. Ending Balance

$                       -

$                       -

$                       -

$                       -

$                       -

$                     -

$                       -

        
        
 

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

 

 

 

 

 

  





For bank statements, please reference http://www.kccllc.net/.




Form 5





CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  April 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

$                       -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

$                       -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

$                       -

*

   

Currency Translation Adjustment

$                       -

 
   

Net cash flow

$                       -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

$                       -

 
   

*  Amounts include transfers between accounts.

  
   
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date of the filing of the Chapter 11 petition

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

Do not list any preparation tax obligations.

  
   

NONE.

  


 



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  April 30, 2010

     
  

Case No:

09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2011

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010







Form 7


EX-99 7 ex996.htm EXHIBIT 99.6 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED MAY 31, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.


/s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

May 31, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending May 31, 2010

     
  

Case No:  09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

May 31, 2010

 

March 10, 2009

     

Total Sales

 

    -   

 

      118,186,000

Cost of Sales

 

    -   

 

      105,778,000

     

Gross Profit

 

    -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

    -   

 

           7,707,000

   Fringes/Employee Benefits

 

    -   

 

           2,123,000

   Travel and Entertainment

 

    -   

 

           1,176,000

   Advertising

 

    -   

 

              597,000

   Professional Services

 

    -   

 

           1,914,000

   Commissions

 

    -   

 

           1,576,000

   Dealer's Discount

 

    -   

 

              775,000

   Other

 

    -   

 

           4,833,000

     Total Expenses

 

    -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

    -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

    -   

 

 33,000

   Intercompany Service Credit

 

    -   

 

              742,000

     Total Non-Operating Income

 

    -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

    -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

    -   

 

           9,153,000

   Bankruptcy Costs - Other

 

    -   

 

              957,000

   Investment Loss in Subsidiaries

 

    -   

 

        16,906,000

   Financing Costs

 

    -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

    -   

 

              218,000

   Intercompany Interest Expense

 

    -   

 

              422,000

   Interest Expense

 

    -   

 

           7,226,000

   Other

 

    -   

 

      375,663,000

     Total Non-Operating Expenses

 

    -   

 

      431,813,000

     

Income Tax Expense (Income)

 

    -   

 

              471,000

     

Net Income/(Loss)

 

    -   

 

    (439,802,000)



Form 2




BALANCE SHEET

Period Ending May 31, 2010

    

Case No:  09-11235 (JVA)

  

May 31, 2010

 

April 30, 2010

 

At Filing

ASSETS:

      

Cash and Cash Equivalents

 

      -

 

-

 

6,581,000

Notes and Accounts Receivable, Net

 

      -

 

-

 

32,541,000

Insider Receivables

 

      -

 

-

 

  -

Inventory

 

      -

 

-

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

      -

 

-

 

1,362,000

Other Assets

 

    1,220,000

 

      1,220,000

 

8,665,000

Property, Plant and Equipment

 

    1,119,000

 

      1,119,000

 

     189,079,000

Accumulated Depreciation

 

      (629,000)

 

(629,000)

 

  (144,959,000)

Goodwill

 

      -

 

-

 

52,582,000

Deferred Financing Costs

 

      -

 

-

 

5,152,000

Investments in Subsidiaries

 

      -

 

-

 

     288,027,000

Advances to Subsidiaries

 

      -

 

-

 

4,589,000

TOTAL ASSETS

 

    1,710,000

 

      1,710,000

 

     535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

      -

 

-

 

  -

Advance Billings and Deposits

 

      -

 

-

 

  -

Accrued Salaries, Wages and Other Compensation

 

      -

 

-

 

  -

Accrued Interest

 

      -

 

-

 

  -

Intercompany Payable

 

      -

 

-

 

  -

Advances from Affiliates

 

      -

 

-

 

  -

Accrued Liabilities

 

      -

 

-

 

  -

Debtor-in-Possession Financing

 

      -

 

-

 

  -

     Total Post-Petition Liabilities

 

      -

 

-

 

  -

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

      -

 

-

 

39,532,000

Long-Term Debt

 

174,396,000

 

 174,396,000

 

     227,483,000

     Total Secured Liabilities

 

174,396,000

 

 174,396,000

 

     267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

  28,116,000

 

   28,116,000

 

36,595,000

Advance Billings and Deposits

 

    2,000

 

2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

    5,437,000

 

      5,437,000

 

8,864,000

Accrued Interest

 

    6,850,000

 

      6,850,000

 

8,220,000

Intercompany Payable

 

126,878,000

 

 126,878,000

 

     120,980,000

Advances from Affiliates

 

  40,130,000

 

   40,130,000

 

64,004,000

Accrued Liabilities

 

268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

475,816,000

 

 475,816,000

 

     534,228,000

       

Equity:

      

Preferred Stock

 

    6,005,000

 

      6,005,000

 

6,005,000

Common Stock

 

 60,000

 

     60,000

 

      60,000

Paid In Capital

 

480,638,000

 

 480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

    (537,129,000)

 

 (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

    (397,740,000)

 

        (397,740,000)

 

  -

Accumulated Other Comprehensive Loss

 

    (200,336,000)

 

        (200,336,000)

 

  (214,172,000)

     Total Equity

 

    (648,502,000)

 

        (648,502,000)

 

  (265,509,000)

       

Total Liabilities and Equity

 

    1,710,000

 

      1,710,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

Period Ended:  May 31, 2010

         
   

Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

April 30, 2010

 

Accrued /

 

Payments /

 

May 31, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 
         

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                       -

 

$                    -

 

$                    -

 

$                        -

 
         

Sales, Use & Excise Taxes:

                       -

 

                       -

 

                       -   

 

                        -

 
         

Property Taxes:

                       -

 

                       -

 

                       -   

 

                        -

 
         

Workers' Compensation

                       -

 

                       -

 

                       -   

 

                       -

 
 

 

 

 

 

 

   

TOTALS:

$                       -

 

 $                    -

 

 $                    -   

 

$                        -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

 
         

Post Petition Accounts Payable

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 

Accounts Receivable

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         

Components of Balance Sheet Notes and Accounts Receivable

 

Customer Receivables

$                       -

 

   (See aging above.)

   

Notes Receivable

-

     

Allowance for Doubtful Accounts

-

       

Notes and Accounts Receivable

$                       -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

 

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

 

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

 

formulation of a Plan of Reorganization

       

* None

       

 

         

Form 4

 







MONTHLY CASH STATEMENT

Period Ending May 31, 2010

 
 

Cash Activity Analysis (Cash Basis Only):   

Case No:09-11235 (JVA)

        
 

Milacron Inc.

Milacron

Marketing

Company

Milacron

Plastics

Technologies

Group, Inc.

D-M-E

Company Inc.

Cimcool

Industrial

Products Inc.

Milacron

Canada Ltd.

Milacron

Capital

Holdings B.V.

        

A. Beginning Balance

$                   -

$                    -

$                      -

$                   -

$                   -

$                   -

$                    -       

        

B. Receipts

                   -

               -

       -

-

-

               -

-

        

C. Balance Available

-

                        -

                         -

-

-

                      -

-

        

D. Less Disbursements

-

                        -

                         -

-

-

                      -

-

        

E. Currency Translation Adjustment

-

                        -

         -

-

-

     -

-

        

F. Ending Balance

$                  -

$                    -

$                      -

$                   -

$                   -

$                   -

$                   -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

2. Account Number (last 4 digits only)

 
  




For bank statements, please reference http://www.kccllc.net/.





Form 5




CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  May 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

$                           -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

$                           -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

$                           -

*

   

Currency Translation Adjustment

$                           -

 
   

Net cash flow

$                           -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

$                           -

 
   

*  Amounts include transfers between accounts.

  
 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  




Form 5A




SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  May 31, 2010

     
  

Case No:  09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2011

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010




Form 7


EX-99 8 ex997.htm EXHIBIT 99.7 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED JUNE 30, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                            

:

Chapter 11

Judge:

J. Vincent Aug, Jr.              

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



/s/John C. Francy                  

Dated

   10/15/10     

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

June 30, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending June 30, 2010

  

Case No:  09-11235 (JVA)

    

Total Since

  

Period Ending

 

Filing on

  

June 30, 2010

 

March 10, 2009

Total Sales

 

         -   

 

      118,186,000

Cost of Sales

 

         -   

 

      105,778,000

     

Gross Profit

 

         -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

         -   

 

           7,707,000

   Fringes/Employee Benefits

 

         -   

 

           2,123,000

   Travel and Entertainment

 

         -   

 

           1,176,000

   Advertising

 

         -   

 

              597,000

   Professional Services

 

         -   

 

           1,914,000

   Commissions

 

         -   

 

           1,576,000

   Dealer's Discount

 

         -   

 

              775,000

   Other

 

         -   

 

           4,833,000

     Total Expenses

 

         -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

         -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

         -   

 

                 33,000

   Intercompany Service Credit

 

         -   

 

              742,000

     Total Non-Operating Income

 

         -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

         -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

         -   

 

           9,153,000

   Bankruptcy Costs - Other

 

         -   

 

              957,000

   Investment Loss in Subsidiaries

 

         -   

 

        16,906,000

   Financing Costs

 

         -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

         -   

 

              218,000

   Intercompany Interest Expense

 

         -   

 

              422,000

   Interest Expense

 

         -   

 

           7,226,000

   Other

 

 (441,000)

 

      375,222,000

     Total Non-Operating Expenses

 

 (441,000)

 

      431,372,000

     

Income Tax Expense (Income)

 

         -   

 

              471,000

     

Net Income/(Loss)

 

441,000

 

    (439,361,000)



Form 2






BALANCE SHEET

Period Ending June 30, 2010

    

Case No: 09-11235 (JVA)

  

June 30, 2010

 

May 31, 2010

 

At Filing

ASSETS:

      

Cash and Cash Equivalents

 

           -

 

     -

 

6,581,000

Notes and Accounts Receivable, Net

 

  -

 

     -

 

32,541,000

Insider Receivables

 

  -

 

     -

 

-

Inventory

 

  -

 

     -

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

  -

 

     -

 

1,362,000

Other Assets

 

  1,661,000

 

      1,220,000

 

8,665,000

Property, Plant and Equipment

 

  1,119,000

 

      1,119,000

 

189,079,000

Accumulated Depreciation

 

    (629,000)

 

       (629,000)

 

 (144,959,000)

Goodwill

 

  -

 

     -

 

52,582,000

Deferred Financing Costs

 

  -

 

     -

 

5,152,000

Investments in Subsidiaries

 

  -

 

     -

 

288,027,000

Advances to Subsidiaries

 

  -

 

     -

 

4,589,000

TOTAL ASSETS

 

  2,151,000

 

      1,710,000

 

535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

  -

 

     -

 

-

Advance Billings and Deposits

 

  -

 

     -

 

-

Accrued Salaries, Wages and Other Compensation

 

  -

 

     -

 

-

Accrued Interest

 

  -

 

     -

 

-

Intercompany Payable

 

  -

 

     -

 

-

Advances from Affiliates

 

  -

 

     -

 

-

Accrued Liabilities

 

  -

 

     -

 

-

Debtor-in-Possession Financing

 

  -

 

     -

 

-

     Total Post-Petition Liabilities

 

  -

 

     -

 

-

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

  -

 

     -

 

39,532,000

Long-Term Debt

 

       174,396,000

 

 174,396,000

 

227,483,000

     Total Secured Liabilities

 

       174,396,000

 

 174,396,000

 

267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

28,116,000

 

   28,116,000

 

36,595,000

Advance Billings and Deposits

 

  2,000

 

     2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

  5,437,000

 

      5,437,000

 

8,864,000

Accrued Interest

 

  6,850,000

 

      6,850,000

 

8,220,000

Intercompany Payable

 

       126,878,000

 

 126,878,000

 

120,980,000

Advances from Affiliates

 

40,130,000

 

   40,130,000

 

64,004,000

Accrued Liabilities

 

       268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

       475,816,000

 

 475,816,000

 

534,228,000

       

Equity:

      

Preferred Stock

 

  6,005,000

 

      6,005,000

 

6,005,000

Common Stock

 

        60,000

 

   60,000

 

      60,000

Paid In Capital

 

       480,638,000

 

 480,638,000

 

479,727,000

Retained Deficit - Pre-Petition

 

    (537,129,000)

 

 (537,129,000)

 

 (537,129,000)

Retained Deficit - Post-Petition

 

    (397,299,000)

 

 (397,740,000)

 

-

Accumulated Other Comprehensive Loss

 

    (200,336,000)

 

 (200,336,000)

 

 (214,172,000)

     Total Equity

 

    (648,061,000)

 

 (648,502,000)

 

 (265,509,000)

       

Total Liabilities and Equity

 

  2,151,000

 

      1,710,000

 

535,734,000



Form 3






SUMMARY OF OPERATIONS

 

Period Ended:  June 30, 2010

 
         
    

 Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

May 31, 2010

 

Accrued /

 

Payments /

 

June 30, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 

Employer Payroll Taxes and

Employee Payroll Taxes Withheld

$                    -

 

$                    -

 

$                    -

 

$                      -

 
         

Sales, Use & Excise Taxes:

-

 

-

 

-

 

-

 
         

Property Taxes:

-

 

-

 

-

 

-

 
         

Workers' Compensation

-

 

-

 

-

 

-

 
         

TOTALS:

$                    -

 

$                    -

 

$                    -

 

$                      -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

Over 60

 
         

Post Petition Accounts Payable

$                     -

 

$                    -

 

$                    -

 

$                      -

 

Accounts Receivable

$                     -

 

$                    -

 

$                    -

 

$                      -

 
         

Components of Balance Sheet Notes and Accounts Receivable

       

Customer Receivables

$                     -

(See aging above.)

   

Notes Receivable

-

       

Allowance for Doubtful Accounts

-

       

Notes and Accounts Receivable

$                     -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

 

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

 

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

   

formulation of a Plan of Reorganization

       

* None

       

 

         

Form 4

 









MONTHLY CASH STATEMENT

Period Ending June 30, 2010

        
        

Cash Activity Analysis (Cash Basis Only):

  

Case No:  09-11235 (JVA)

 
        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$                     -

$                   -

$                    -

$                    -

$                    -

$                  -

$                     -

        

B. Receipts

-

-

-

-

-

-

-

        

C. Balance Available

-

-

-

-

-

-

-

        

D. Less Disbursements

-

-

-

-

-

-

-

        

E. Currency Translation Adjustment

-

-

-

-

-

-

-

        

F. Ending Balance

$                     -

$                   -

$                    -

$                     -

$                     -

$                   -

$                      -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

 

 

 

 

 

  




For bank statements, please reference http://www.kccllc.net/.




Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  June 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

 $                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

 $                          -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

 $                          -

*

   

Currency Translation Adjustment

 $                          -

 
   

Net cash flow

 $                          -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

 $                          -

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  June 30, 2010

     
  

Case No: 09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2011

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010




Form 7


EX-99 9 ex998.htm EXHIBIT 99.8 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED JULY 31, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



/s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

July 31, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending July 31, 2010

     
  

Case No:  09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

July 31, 2010

 

March 10, 2009

     

Total Sales

 

    -   

 

      118,186,000

Cost of Sales

 

    -   

 

      105,778,000

     

Gross Profit

 

    -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

    -   

 

           7,707,000

   Fringes/Employee Benefits

 

    -   

 

           2,123,000

   Travel and Entertainment

 

    -   

 

           1,176,000

   Advertising

 

    -   

 

              597,000

   Professional Services

 

    -   

 

           1,914,000

   Commissions

 

    -   

 

           1,576,000

   Dealer's Discount

 

    -   

 

              775,000

   Other

 

    -   

 

           4,833,000

     Total Expenses

 

    -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

    -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

    -   

 

 33,000

   Intercompany Service Credit

 

    -   

 

              742,000

     Total Non-Operating Income

 

    -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

    -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

    -   

 

           9,153,000

   Bankruptcy Costs - Other

 

    -   

 

              957,000

   Investment Loss in Subsidiaries

 

    -   

 

        16,906,000

   Financing Costs

 

    -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

    -   

 

              218,000

   Intercompany Interest Expense

 

    -   

 

              422,000

   Interest Expense

 

    -   

 

           7,226,000

   Other

 

    -   

 

      375,222,000

     Total Non-Operating Expenses

 

    -   

 

      431,372,000

     

Income Tax Expense (Income)

 

    -   

 

              471,000

     

Net Income/(Loss)

 

    -   

 

    (439,361,000)



Form 2






BALANCE SHEET

Period Ending July 31, 2010

       
    

Case No:  09-11235 (JVA)

       
  

July 31, 2010

 

June 30, 2010

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

      -

 

-

 

6,581,000

Notes and Accounts Receivable, Net

 

      -

 

-

 

32,541,000

Insider Receivables

 

      -

 

-

 

  -

Inventory

 

      -

 

-

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

      -

 

-

 

1,362,000

Other Assets

 

    1,661,000

 

      1,661,000

 

8,665,000

Property, Plant and Equipment

 

    1,119,000

 

      1,119,000

 

     189,079,000

Accumulated Depreciation

 

      (629,000)

 

(629,000)

 

  (144,959,000)

Goodwill

 

      -

 

-

 

52,582,000

Deferred Financing Costs

 

      -

 

-

 

5,152,000

Investments in Subsidiaries

 

      -

 

-

 

     288,027,000

Advances to Subsidiaries

 

      -

 

-

 

4,589,000

TOTAL ASSETS

 

    2,151,000

 

      2,151,000

 

     535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

      -

 

-

 

  -

Advance Billings and Deposits

 

      -

 

-

 

  -

Accrued Salaries, Wages and Other Compensation

 

      -

 

-

 

  -

Accrued Interest

 

      -

 

-

 

  -

Intercompany Payable

 

      -

 

-

 

  -

Advances from Affiliates

 

      -

 

-

 

  -

Accrued Liabilities

 

      -

 

-

 

  -

Debtor-in-Possession Financing

 

      -

 

-

 

  -

     Total Post-Petition Liabilities

 

      -

 

-

 

  -

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

      -

 

-

 

39,532,000

Long-Term Debt

 

174,396,000

 

 174,396,000

 

     227,483,000

     Total Secured Liabilities

 

174,396,000

 

 174,396,000

 

     267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

  28,116,000

 

   28,116,000

 

36,595,000

Advance Billings and Deposits

 

    2,000

 

2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

    5,437,000

 

      5,437,000

 

8,864,000

Accrued Interest

 

    6,850,000

 

      6,850,000

 

8,220,000

Intercompany Payable

 

126,878,000

 

 126,878,000

 

     120,980,000

Advances from Affiliates

 

  40,130,000

 

   40,130,000

 

64,004,000

Accrued Liabilities

 

268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

475,816,000

 

 475,816,000

 

     534,228,000

       

Equity:

      

Preferred Stock

 

    6,005,000

 

      6,005,000

 

6,005,000

Common Stock

 

 60,000

 

     60,000

 

      60,000

Paid In Capital

 

480,638,000

 

 480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

    (537,129,000)

 

 (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

    (397,299,000)

 

        (397,299,000)

 

  -

Accumulated Other Comprehensive Loss

 

    (200,336,000)

 

        (200,336,000)

 

  (214,172,000)

     Total Equity

 

    (648,061,000)

 

        (648,061,000)

 

  (265,509,000)

       

Total Liabilities and Equity

 

    2,151,000

 

      2,151,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

Period Ended:  July 31, 2010

         
   

Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

June 30, 2010

 

Accrued /

 

Payments /

 

July 31, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 
         

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         

Sales, Use & Excise Taxes:

                       -

 

                       -

 

                       -

 

                        -

 
         

Property Taxes:

                       -

 

                       -

 

                       -

 

                        -

 
         

Workers' Compensation

                       -

 

                       -

 

                       -

 

                       -

 
         

TOTALS:

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

 
         

Post Petition Accounts Payable

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 

Accounts Receivable

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         

Components of Balance Sheet Notes and Accounts Receivable

 

Customer Receivables

$                       -

 

(See aging above.)          

   

Notes Receivable

-

     

Allowance for Doubtful Accounts

-

       

Notes and Accounts Receivable

$                       -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

 

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

 

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

 

formulation of a Plan of Reorganization

       

* None

       

 

         

Form 4

 









MONTHLY CASH STATEMENT

Period Ending July 31, 2010

        
        

Cash Activity Analysis (Cash Basis Only):

 

Case No:  09-11235 (JVA)

        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$                  -

$             -

$                   -

$                  -

$                 -

$               -

$                  -

        

B. Receipts

-

-

-

-

-

-

-

        

C. Balance Available

-

-

-

-

-

-

-

        

D. Less Disbursements

-

-

-

-

-

-

-

        

E. Currency Translation Adjustment

-

-

-

-

-

-

-

        

F. Ending Balance

$                  -

$             -

$                   -

$                  -

$                 -

$               -

$                  -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

       




For bank statements, please reference http://www.kccllc.net/.




Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  July 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

$                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

$                          -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

$                          -

*

   

Currency Translation Adjustment

$                          -

 
   

Net cash flow

$                          -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

$                          -

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  July 31, 2010

     
  

Case No: 09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2011

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2010

     




Form 7


EX-99 10 ex999.htm EXHIBIT 99.9 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED AUGUST 31, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                           

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



/s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

August 31, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending August 31, 2010

     
  

Case No:  09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

August 31, 2010

 

March 10, 2009

     

Total Sales

 

    -   

 

      118,186,000

Cost of Sales

 

    -   

 

      105,778,000

     

Gross Profit

 

    -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

    -   

 

           7,707,000

   Fringes/Employee Benefits

 

    -   

 

           2,123,000

   Travel and Entertainment

 

    -   

 

           1,176,000

   Advertising

 

    -   

 

              597,000

   Professional Services

 

    -   

 

           1,914,000

   Commissions

 

    -   

 

           1,576,000

   Dealer's Discount

 

    -   

 

              775,000

   Other

 

    -   

 

           4,833,000

     Total Expenses

 

    -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

    -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

    -   

 

 33,000

   Intercompany Service Credit

 

    -   

 

              742,000

     Total Non-Operating Income

 

    -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

    -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

    -   

 

           9,153,000

   Bankruptcy Costs - Other

 

    -   

 

              957,000

   Investment Loss in Subsidiaries

 

    -   

 

        16,906,000

   Financing Costs

 

    -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

    -   

 

              218,000

   Intercompany Interest Expense

 

    -   

 

              422,000

   Interest Expense

 

    -   

 

           7,226,000

   Other

 

    -   

 

      375,222,000

     Total Non-Operating Expenses

 

    -   

 

      431,372,000

     

Income Tax Expense (Income)

 

    -   

 

              471,000

     

Net Income/(Loss)

 

    -   

 

    (439,361,000)



Form 2






BALANCE SHEET

Period Ending August 31, 2010

       
    

Case No:  09-11235 (JVA)

       
  

August 31, 2010

 

July 31, 2010

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

30,000

 

-

 

6,581,000

Notes and Accounts Receivable, Net

 

      -

 

-

 

32,541,000

Insider Receivables

 

      -

 

-

 

  -

Inventory

 

      -

 

-

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

      -

 

-

 

1,362,000

Other Assets

 

    1,661,000

 

      1,661,000

 

8,665,000

Property, Plant and Equipment

 

    1,119,000

 

      1,119,000

 

     189,079,000

Accumulated Depreciation

 

      (629,000)

 

(629,000)

 

  (144,959,000)

Goodwill

 

      -

 

-

 

52,582,000

Deferred Financing Costs

 

      -

 

-

 

5,152,000

Investments in Subsidiaries

 

      -

 

-

 

     288,027,000

Advances to Subsidiaries

 

      -

 

-

 

4,589,000

TOTAL ASSETS

 

    2,181,000

 

      2,151,000

 

     535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

      -

 

-

 

  -

Advance Billings and Deposits

 

      -

 

-

 

  -

Accrued Salaries, Wages and Other Compensation

 

      -

 

-

 

  -

Accrued Interest

 

      -

 

-

 

  -

Intercompany Payable

 

      -

 

-

 

  -

Advances from Affiliates

 

      -

 

-

 

  -

Accrued Liabilities

 

30,000

 

-

 

  -

Debtor-in-Possession Financing

 

      -

 

-

 

  -

     Total Post-Petition Liabilities

 

30,000

 

-

 

  -

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

      -

 

-

 

39,532,000

Long-Term Debt

 

174,396,000

 

 174,396,000

 

     227,483,000

     Total Secured Liabilities

 

174,396,000

 

 174,396,000

 

     267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

  28,116,000

 

   28,116,000

 

36,595,000

Advance Billings and Deposits

 

    2,000

 

2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

    5,437,000

 

      5,437,000

 

8,864,000

Accrued Interest

 

    6,850,000

 

      6,850,000

 

8,220,000

Intercompany Payable

 

126,878,000

 

 126,878,000

 

     120,980,000

Advances from Affiliates

 

  40,130,000

 

   40,130,000

 

64,004,000

Accrued Liabilities

 

268,403,000

 

 268,403,000

 

     283,555,000

     Total Prepetition Liabilities

 

475,816,000

 

 475,816,000

 

     534,228,000

       

Equity:

      

Preferred Stock

 

    6,005,000

 

      6,005,000

 

6,005,000

Common Stock

 

 60,000

 

     60,000

 

      60,000

Paid In Capital

 

480,638,000

 

 480,638,000

 

     479,727,000

Retained Deficit - Pre-Petition

 

    (537,129,000)

 

 (537,129,000)

 

  (537,129,000)

Retained Deficit - Post-Petition

 

    (397,299,000)

 

        (397,299,000)

 

  -

Accumulated Other Comprehensive Loss

 

    (200,336,000)

 

        (200,336,000)

 

  (214,172,000)

     Total Equity

 

    (648,061,000)

 

        (648,061,000)

 

  (265,509,000)

       

Total Liabilities and Equity

 

    2,181,000

 

      2,151,000

 

     535,734,000



Form 3






SUMMARY OF OPERATIONS

Period Ended:  August 31, 2010

         
   

Case No:  09-11235 (JVA)

 
         
 

Schedule of Postpetition Taxes Payable

 
 

Beginning

     

Ending

 
 

July 31, 2010

 

Accrued /

 

Payments /

 

August 31, 2010

 
 

Balance

 

Withheld

 

Deposits

 

Balance

 
         

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                       -   

 

 $                    -   

 

 $                    -   

 

$                        -   

 
         

Sales, Use & Excise Taxes:

                       -   

 

                       -   

 

                       -   

 

                        -   

 
         

Property Taxes:

                       -   

 

                       -   

 

                       -   

 

                        -   

 
         

Workers' Compensation

                       -   

 

                       -   

 

                       -   

 

                       -   

 
 

 

 

 

 

 

 

 

 

TOTALS:

$                       -   

 

 $                    -   

 

 $                    -   

 

$                        -   

 
         
         
         

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

 
         
   

Days Past Due

 

Days in Age

Current

 

1-30

 

31-60

 

 Over 60

 
         

Post Petition Accounts Payable

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 

Accounts Receivable

$                       -

 

 $                    -

 

 $                    -

 

$                        -

 
         

Components of Balance Sheet Notes and Accounts Receivable

 

Customer Receivables

$                       -

 

(See aging above.)          

   

Notes Receivable

-

     

Allowance for Doubtful Accounts

-

       

Notes and Accounts Receivable

$                       -

       
         

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

 

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

 

account

        

* None

       

 

 

       

 

 

       

 

         

Describe events or factors occuring during this reporting period materially affecting operations and

 

formulation of a Plan of Reorganization

       

* None

       

 

         

Form 4

 









MONTHLY CASH STATEMENT

Period Ending August 31, 2010

        
        

Cash Activity Analysis (Cash Basis Only):

 

Case No:  09-11235 (JVA)

        
   

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$                  -

$             -

$                   -

$                  -

$                 -

$               -

$                  -

        

B. Receipts

30,000

-

-

-

-

-

-

        

C. Balance Available

30,000

-

-

-

-

-

-

        

D. Less Disbursements

-

-

-

-

-

-

-

        

E. Currency Translation Adjustment

-

-

-

-

-

-

-

        

F. Ending Balance

$30,000

$             -

$                   -

$                  -

$                 -

$               -

$                  -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

   

2. Account Number (last 4 digits only)

       




For bank statements, please reference http://www.kccllc.net/.




Form 5






CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  August 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

$                          -

 
   

Add: All receipts for the month. Do not include transfers between accounts.

$30,000

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

$                          -

*

   

Currency Translation Adjustment

$                          -

 
   

Net cash flow

$30,000

 
   

Ending cash balance (i.e. next month's beginning cash balance)

$30,000

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  August 31, 2010

     
  

Case No: 09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2011

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2011

     




Form 7


EX-99 11 ex9910.htm EXHIBIT 99.10 Converted by EDGARwiz

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED SEPTEMBER 30, 2010



IN RE:

:

09-11235 (JVA); 09-11236;

09-11237;

 09-11238;

:

09-11239;

 09-11241;

CASE NO.:

09-11244                          

:

Chapter 11

Judge:

J. Vincent Aug, Jr.             

Milacron Inc., a Delaware corporation,

:

et, al.

Debtor



As debtor in possession, I affirm:


1.

That I have reviewed the financial statements attached hereto, consisting of:


      X      

Operating Statement

(Form 2)

      X      

Balance Sheet

(Form 3)

      X      

Summary of Operations

(Form 4)

      X      

Monthly Cash Statement

(Form 5)

              

Statement of Compensation

(Form 6)

      X      

Schedule of In-Force Insurance

(Form 7)


and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;


2.

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES       X      

NO               


3.

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES       X      

NO               


4.

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES       X      

NO               


5.

All United States Trustee Quarterly fees have been paid and are current.

YES       X      

NO               


6.

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES               

NO       X      



I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.



/s/ John C. Francy                          

Dated

10/15/10

Debtor in Possession


V.P.-Finance,

513-536-2000

       Title

       Phone

Treasurer &

CFO


Form 1




Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

September 30, 2010



IN RE:  

Milacron Inc., a Delaware corporation, et, al.


CASE NO:  

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244


Chapter 11 Judge:

J. Vincent  Aug, Jr.



Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:


The company has filed all of its 2008 and 2009 Federal and State Income Tax Returns except for the 2009 Texas State Income Tax Return which is not due until November 15, 2010.



Form 1 (Attachment for Item6)






OPERATING STATEMENT (P&L)

Period Ending September 30, 2010

     
  

Case No: 09-11235 (JVA)

     
    

Total Since

  

Period Ending

 

Filing on

  

September 30, 2010

 

March 10, 2009

     

Total Sales

 

            -   

 

      118,186,000

Cost of Sales

 

            -   

 

      105,778,000

     

Gross Profit

 

            -   

 

        12,408,000

     

Selling, General and Administrative Expenses:

    

   Salaries and Wages

 

            -   

 

           7,707,000

   Fringes/Employee Benefits

 

            -   

 

           2,123,000

   Travel and Entertainment

 

            -   

 

           1,176,000

   Advertising

 

            -   

 

              597,000

   Professional Services

 

            -   

 

           1,914,000

   Commissions

 

            -   

 

           1,576,000

   Dealer's Discount

 

            -   

 

              775,000

   Other

 

            -   

 

           4,833,000

     Total Expenses

 

            -   

 

        20,701,000

     

Net Operating Profit/(Loss)

 

            -   

 

        (8,293,000)

     

Add:  Non-Operating Income

    

   Interest Income

 

            -   

 

                 33,000

   Intercompany Service Credit

 

            -   

 

              742,000

     Total Non-Operating Income

 

            -   

 

              775,000

     

Less:  Non-Operating Expenses

    

   Bankruptcy Professional Fees, Estate

 

            -   

 

        14,053,000

   Bankruptcy Professional Fees, Lenders

 

            -   

 

           9,153,000

   Bankruptcy Costs - Other

 

            -   

 

              957,000

   Investment Loss in Subsidiaries

 

            -   

 

        16,906,000

   Financing Costs

 

            -   

 

           7,215,000

   (Gain)/Loss on Currency Transactions

 

            -   

 

              218,000

   Intercompany Interest Expense

 

            -   

 

              422,000

   Interest Expense

 

            -   

 

           7,226,000

   Other

 

208,000

 

      375,430,000

     Total Non-Operating Expenses

 

208,000

 

      431,580,000

     

Income Tax Expense (Income)

 

            -   

 

              471,000

     

Net Income/(Loss)

 

          (208,000)

 

    (439,569,000)



Form 2






BALANCE SHEET

Period Ending September 30, 2010

       
    

Case No: 09-11235 (JVA)

       
  

September 30, 2010

 

August 31, 2010

 

At Filing

       

ASSETS:

      

Cash and Cash Equivalents

 

  30,000

 

  30,000

 

6,581,000

Notes and Accounts Receivable, Net

 

              -

 

        -

 

32,541,000

Insider Receivables

 

              -

 

        -

 

   -

Inventory

 

              -

 

        -

 

92,115,000

Deferred Income Taxes Net of Valuation Allowances

 

              -

 

        -

 

1,362,000

Other Assets

 

 1,453,000

 

1,661,000

 

8,665,000

Property, Plant and Equipment

 

 1,119,000

 

1,119,000

 

189,079,000

Accumulated Depreciation

 

   (629,000)

 

 (629,000)

 

 (144,959,000)

Goodwill

 

              -

 

        -

 

52,582,000

Deferred Financing Costs

 

              -

 

        -

 

5,152,000

Investments in Subsidiaries

 

              -

 

        -

 

288,027,000

Advances to Subsidiaries

 

              -

 

        -

 

4,589,000

TOTAL ASSETS

 

 1,973,000

 

2,181,000

 

535,734,000

       

LIABILITIES:

      

Post-Petition Liabilities:

      

Trade Accounts Payable

 

              -

 

        -

 

   -

Advance Billings and Deposits

 

              -

 

        -

 

   -

Accrued Salaries, Wages and Other Compensation

 

              -

 

        -

 

   -

Accrued Interest

 

              -

 

        -

 

   -

Intercompany Payable

 

              -

 

        -

 

   -

Advances from Affiliates

 

              -

 

        -

 

   -

Accrued Liabilities

 

  30,000

 

  30,000

 

   -

Debtor-in-Possession Financing

 

              -

 

        -

 

   -

     Total Post-Petition Liabilities

 

  30,000

 

  30,000

 

   -

       

Secured Prepetition Liabilities:

      

Short-Term Borrowings

 

              -

 

        -

 

39,532,000

Long-Term Debt

 

 174,396,000

 

174,396,000

 

227,483,000

     Total Secured Liabilities

 

 174,396,000

 

174,396,000

 

267,015,000

       

Prepetition Liabilities Subject to Compromise:

      

Trade Accounts Payable

 

   28,116,000

 

28,116,000

 

36,595,000

Advance Billings and Deposits

 

     2,000

 

    2,000

 

12,010,000

Accrued Salaries, Wages and Other Compensation

 

 5,437,000

 

5,437,000

 

8,864,000

Accrued Interest

 

 6,850,000

 

6,850,000

 

8,220,000

Intercompany Payable

 

 126,878,000

 

126,878,000

 

120,980,000

Advances from Affiliates

 

   40,130,000

 

40,130,000

 

64,004,000

Accrued Liabilities

 

 268,403,000

 

268,403,000

 

283,555,000

     Total Prepetition Liabilities

 

 475,816,000

 

475,816,000

 

534,228,000

       

Equity:

      

Preferred Stock

 

 6,005,000

 

6,005,000

 

6,005,000

Common Stock

 

  60,000

 

  60,000

 

60,000

Paid In Capital

 

 480,638,000

 

480,638,000

 

479,727,000

Retained Deficit - Pre-Petition

 

 (537,129,000)

 

 (537,129,000)

 

 (537,129,000)

Retained Deficit - Post-Petition

 

 (397,507,000)

 

 (397,299,000)

 

-

Accumulated Other Comprehensive Loss

 

 (200,336,000)

 

 (200,336,000)

 

(214,172,000)

     Total Equity

 

 (648,269,000)

 

 (648,061,000)

 

(265,509,000)

       

Total Liabilities and Equity

 

 1,807,000

 

2,181,000

 

535,734,000



Form 3






SUMMARY OF OPERATIONS

Period Ended:  September 30, 2010

        
   

Case No:  09-11235 (JVA)

        
 

Schedule of Postpetition Taxes Payable

 

Beginning

     

Ending

 

August 31, 2010

 

Accrued /

 

Payments /

 

September 30, 2010

 

Balance

 

Withheld

 

Deposits

 

Balance

Employer Payroll Taxes and Employee Payroll Taxes Withheld

$                      -

 

$                  -

 

$                  -

 

$                          -

        

Sales, Use & Excise Taxes:

-

 

                    -

 

                    -

 

-

        

Property Taxes:

-

 

                    -

 

                    -

 

-

        

Workers' Compensation

-

 

                    -

 

                    -

 

-

 

 

     

 

TOTALS:

$                      -

 

$                  -

 

$                  -

 

$                          -

        
        
        

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

        
   

Days Past Due

Days in Age

Current

 

1-30

 

31-60

 

Over 60

        

Post Petition Accounts Payable

$                      -

 

$                 -

 

$                 -

 

$                           -

Accounts Receivable

$                      -

 

$                 -

 

$                 -

 

$                           -

        

Components of Balance Sheet Notes and Accounts Receivable

    

Customer Receivables

$                      -

(See aging above.)

  

Notes Receivable

-

      

Allowance for Doubtful Accounts

-

      

Notes and Accounts Receivable

$                      -

      
        

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,

to whom the account is owed, the date the account was opened, and the reason for non-payment of the

account

       

* None

       

 

       

 

       
        

Describe events or factors occuring during this reporting period materially affecting operations and

formulation of a Plan of Reorganization

      

* None

       
        

Form 4









MONTHLY CASH STATEMENT

Period Ending Sepember 30, 2010

 
 

Cash Activity Analysis (Cash Basis Only):

Case No: 

09-11235 (JVA)

 
 
    

Milacron

    
  

Milacron

Plastics

 

Cimcool

 

Milacron

  

Marketing

Technologies

D-M-E

Industrial

Milacron

Capital

 

Milacron Inc.

Company

Group, Inc.

Company Inc.

Products Inc.

Canada Ltd.

Holdings B.V.

        

A. Beginning Balance

$         30,000

$               -

$                    -

$                    -

$                   -

$                 -

$                    -

        

B. Receipts

                     -

                -

                      -

                      -

                    -

                  -

                      -

        

C. Balance Available

          30,000

                -

                      -

                      -

                    -

                  -

                      -

        

D. Less Disbursements

                     -

                -

                      -

                      -

                    -

                  -

                      -

        

E. Currency Translation Adjustment

                     -

                -

                      -

                      -

                    -

                  -

                      -

        

F. Ending Balance

$         30,000

$               -

$                    -

$                    -

$                   -

$                 -

$                    -

        
        

(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)

        
        

1. Deposit Name & Location

U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202

  

2. Account Number (last 4 digits only)

   




For bank statements, please reference http://www.kccllc.net/.









CASH REPORT

 

(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)

 
   
   

Case Name:  Milacron Inc.

  
   

Case Number:  09-11235(JVA)

  
   

Month and Year:  September 2010

  
   
   

Beginning Cash Balance (i.e. ending balance from previous report)

 $               30,000

 
   

Add: All receipts for the month. Do not include transfers between accounts.

 $                        -

*

   

Deduct: All disbursements for the month. Do not include transfers between accounts.

 $                        -

*

   

Currency Translation Adjustment

 $                        -

 
   

Net cash flow

 $                        -

 
   

Ending cash balance (i.e. next month's beginning cash balance)

 $               30,000

 
   

*  Amounts include transfers between accounts.

  

 

 

 
   

REPORT OF UNPAID DELINQUENT POST PETITION TAXES

  
   

List all unpaid tax obligations which have accrued after the date  of the filing of the Chapter 11 petition

 

obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.

 

Do not list any preparation tax obligations.

  
   

NONE.

  



Form 5A






SCHEDULE OF IN-FORCE INSURANCE

Period Ending:  September 30, 2010

     
  

Case No: 09-11235 (JVA)

     

Insurance

   

Expiration

Type

 

Carrier

 

Date

     

General Liability

 

Lexington Insurance Company

 

4/1/2011

     

Primary & Excess Directors' and Officers' Liability

 

XL Specialty

 

8/21/2015

  

Axis Insurance Company

  
  

Navigators Insurance Company

  
  

Monitor Liability Managers

  
     

Primary & Excess Fiduciary

 

Beazley Insurance Company, Inc.

 

8/21/2015

  

Federal Insurance Company

  
     

Surety

 

Customs Bonds - Chubb

 

10/11/2010

    

12/10/2010

     

Property - Charlevoix, MI plant only

 

Aspen Specialty Insurance Company

 

8/21/2011




Form 7


-----END PRIVACY-ENHANCED MESSAGE-----