XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Interim Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash and cash equivalents $ 236 $ 24
Prepaid expenses and other accounts receivable 20 10
Total current assets 256 34
LONG TERM INVESTMENTS    
Severance pay fund 152 142
PROPERTY AND EQUIPMENT,NET 21   
Total net assets 429 176
Current Liabilities    
Short-term loans 944 1,081
Trade payables 123 5
Employees and Payroll accruals 718 563
Accrued expenses and other liabilities 494 502
Current liabilities, Total 2,279 2,151
Long-Term Liabilities    
Warrants to issue shares    18
Long-Term Loans 518 375
Accrued severance pay 257 235
Long-term liabilities, Total 775 628
STOCKHOLDERS' DEFICIENCY    
Preferred stock $0.01 par value Authorized - 2,000,000 shares, issued and outstanding - 100 and 0 Series A shares at September 30, 2013 and December 31, 2012, respectively    [1]   
Common stock $0.01 par value - Authorized - 100,000,000 shares, issued and outstanding - 4,969,148 and 2,823,177 shares as at September 30, 2013 and December 31, 2012 , respectively 50 [2] 28 [2]
Additional paid-in capital 18,825 [2] 18,369 [2]
Accumulated deficit (21,500) (21,000)
Stockholders' Equity Attributable to Parent, Total (2,625) (2,603)
Total liabilities and stockholders' deficiency 429 176
Series A Preferred Stock
   
STOCKHOLDERS' DEFICIENCY    
Preferred stock $0.01 par value Authorized - 2,000,000 shares, issued and outstanding - 100 and 0 Series A shares at September 30, 2013 and December 31, 2012, respectively    [1]   
Total liabilities and stockholders' deficiency      
[1] Less than $1
[2] The number of shares have been adjusted retroactively to reflect the one for twenty reverse split of our shares of common stock implemented on October 7, 2013.