XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows provided by (used in) operating activities:    
Net income $ 524 $ 1,356
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 1,000 758
Deferred income taxes (10) 462
Gain on deferred compensation adjustment (2,111) 0
Non-cash interest 1,414 1,404
Gain on earn-out liability 0 (1,000)
Stock-based compensation 368 629
Amortization of debt discount and financing costs 906 906
Other non-cash items affecting earnings (51) 197
Ad fund (638) 1,069
Changes in operating assets and liabilities [1] 1,246 (3,499)
Net cash provided by operating activities 2,648 2,282
Cash flows used in investing activities:    
Capital expenditures (546) (395)
Net cash used in investing activities (546) (395)
Cash flows (used in) provided by financing activities:    
Repayments of revolving credit facility (618) 0
Repayments of long-term debt (7,931) (1,840)
Debt refinancing fees 0 (8)
Proceeds from issuance of common stock in connection with warrant exercise 0 299
Proceeds from issuance of common stock for options exercised 0 291
Taxes paid for shares withheld 0 (19)
Net cash used in financing activities (8,549) (1,277)
Effect of exchange rate changes on cash and cash equivalents (22) (48)
(Decrease) increase in cash, cash equivalents, and restricted cash (6,469) 562
Cash, cash equivalents, and restricted cash:    
Beginning of period 43,995 35,205
End of period $ 37,526 $ 35,767
[1] Changes in operating assets and liabilities exclude ad fund and assets and liabilities sold or acquired.