XML 66 R56.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT INFORMATION - Schedule of Financial Information of Reportable Operating Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
segment
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]        
Total revenues $ 57,117 $ 46,719 $ 116,075 $ 92,779
General and administrative 10,264 11,155 21,615 25,189
Rent 17,200 20,000 34,600 41,700
Non-margin expenses 22,535 25,512 45,462 52,789
Depreciation and amortization 796 460 1,564 906
Long-lived asset impairment 0 0 0 352
Operating income 6,197 5,497 12,118 7,631
Unallocated income, net (5,741) 2,148 (10,306) (839)
Net income 456 7,645 1,812 6,792
Segment adjusted EBITDA 7,991 7,139 $ 15,956 14,776
Number of reportable segments | segment     1  
Company-owned salon revenue        
Segment Reporting Information [Line Items]        
Company-owned salon expense [1] 13,727 1,946 $ 28,495 2,699
Rent        
Segment Reporting Information [Line Items]        
Rent 3,598 2,149 6,821 3,213
Franchise        
Segment Reporting Information [Line Items]        
Total revenues 37,929 43,269 76,676 88,544
General and administrative 9,182 9,799 19,391 23,781
Non-margin expenses 22,535 25,512 45,462 52,789
Depreciation and amortization 204 307 414 668
Long-lived asset impairment   0   352
Operating income 5,098 6,138 10,069 8,718
Segment adjusted EBITDA 6,241 6,414 12,625 14,400
Franchise | Company-owned salon revenue        
Segment Reporting Information [Line Items]        
Company-owned salon expense 0 0 0 0
Franchise | Rent        
Segment Reporting Information [Line Items]        
Rent 910 1,513 1,340 2,236
Company-owned        
Segment Reporting Information [Line Items]        
Total revenues 19,188 3,450 39,399 4,235
General and administrative 1,082 1,356 2,224 1,408
Non-margin expenses 0 0 0 0
Depreciation and amortization 592 153 1,150 238
Long-lived asset impairment   0   0
Operating income 1,099 (641) 2,049 (1,087)
Segment adjusted EBITDA 1,750 725 3,331 376
Company-owned | Company-owned salon revenue        
Segment Reporting Information [Line Items]        
Company-owned salon expense 13,727 1,946 28,495 2,699
Company-owned | Rent        
Segment Reporting Information [Line Items]        
Rent $ 2,688 $ 636 $ 5,481 $ 977
[1] Includes cost of services and products sold to guests in our company-owned salons. Excludes general and administrative expense, rent, and depreciation and amortization related to company-owned salons