XML 66 R56.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Financial Information of Reportable Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Segment Reporting Information [Line Items]      
Total revenues $ 58,958 $ 46,060  
General and administrative 11,351 14,034  
Rent 17,400 21,600  
Non-margin expenses 22,927 27,277  
Depreciation and amortization 768 446 $ 446
Long lived asset impairment 0 352  
Operating income 5,921 2,134 2,134
Unallocated income, net (4,565) (2,987)  
Net income (loss) 1,356 (853)  
Segment adjusted EBITDA 7,965 7,637 7,637
Company-owned salon revenue      
Segment Reporting Information [Line Items]      
Company-owned salon expense [1] 14,768 753  
Rent      
Segment Reporting Information [Line Items]      
Rent 3,223 1,064  
Franchise      
Segment Reporting Information [Line Items]      
Total revenues 38,747 45,275  
General and administrative 10,209 13,982  
Non-margin expenses 22,927 27,277  
Depreciation and amortization 210 361  
Long lived asset impairment   352  
Operating income 4,971 2,580 2,580
Segment adjusted EBITDA 6,384 7,986  
Franchise | Company-owned salon revenue      
Segment Reporting Information [Line Items]      
Company-owned salon expense 0 0  
Franchise | Rent      
Segment Reporting Information [Line Items]      
Rent 430 723  
Company-owned      
Segment Reporting Information [Line Items]      
Total revenues 20,211 785  
General and administrative 1,142 52  
Non-margin expenses 0 0  
Depreciation and amortization 558 85  
Long lived asset impairment   0  
Operating income 950 (446) $ (446)
Segment adjusted EBITDA 1,581 (349)  
Company-owned | Company-owned salon revenue      
Segment Reporting Information [Line Items]      
Company-owned salon expense 14,768 753  
Company-owned | Rent      
Segment Reporting Information [Line Items]      
Rent $ 2,793 $ 341  
[1] Includes cost of services and products sold to guests in our company-owned salons. Excludes general and administrative expense, rent, and depreciation and amortization related to company-owned salons