XML 99 R81.htm IDEA: XBRL DOCUMENT v3.25.2
LEASES - Schedule of Future Operating Lease Commitments, Lessor and Lessee (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Leases, Operating [Abstract]    
2026 $ 73,852  
2027 62,883  
2028 52,064  
2029 40,471  
2030 26,122  
Thereafter 22,230  
Total future obligations 277,622  
Less amounts representing interest 37,657  
Present value of lease liabilities 239,965  
Less current lease liabilities 60,685 $ 69,127
Long-term lease liabilities 179,280 $ 230,607
Sublease Income to be Received from Franchisees    
2026 (65,190)  
2027 (56,300)  
2028 (47,210)  
2029 (37,106)  
2030 (23,794)  
Thereafter (22,127)  
Total future obligations (251,727)  
Net Rent Commitments    
2026 8,662  
2027 6,583  
2028 4,854  
2029 3,365  
2030 2,328  
Thereafter 103  
Total future obligations 25,895  
Operating Segments | Leases for Franchise Salons    
Leases, Operating [Abstract]    
2026 65,190  
2027 56,300  
2028 47,210  
2029 37,106  
2030 23,794  
Thereafter 22,127  
Total future obligations 251,727  
Less amounts representing interest 35,110  
Present value of lease liabilities 216,617  
Less current lease liabilities 53,166  
Long-term lease liabilities 163,451  
Operating Segments | Leases for Company-Owned Salons    
Leases, Operating [Abstract]    
2026 7,295  
2027 5,182  
2028 3,418  
2029 1,893  
2030 819  
Thereafter 103  
Total future obligations 18,710  
Less amounts representing interest 1,849  
Present value of lease liabilities 16,861  
Less current lease liabilities 6,396  
Long-term lease liabilities 10,465  
Corporate Leases    
Leases, Operating [Abstract]    
2026 1,367  
2027 1,401  
2028 1,436  
2029 1,472  
2030 1,509  
Thereafter 0  
Total future obligations 7,185  
Less amounts representing interest 698  
Present value of lease liabilities 6,487  
Less current lease liabilities 1,123  
Long-term lease liabilities $ 5,364