XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
6 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Real Estate Taxes and Other Occupancy Expenses Total rent includes the following:
Three Months Ended December 31,Six Months Ended December 31,
2024202320242023
(Dollars in thousands)
Office rent (1)$700 $748 $1,426 $1,574 
Lease termination expense27 174 79 161 
Lease liability benefit (2)(65)(95)(128)(223)
Franchise salon rent (3)881 (96)952 (434)
Company-owned salon rent (4)606 663 884 1,413 
Total$2,149 $1,394 $3,213 $2,491 
_______________________________________________________________________________
(1)Rental income associated with the sublease of corporate office space is recorded in other income and was $0.3 million and $0.6 million for the three and six months ended December 31, 2024, respectively.
(2)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.
(3)Franchise salon rent is a benefit in the three and six months ended December 31, 2023, due to settlements with landlords for less than previously accrued.
(4)Note that this amount includes 12 days of rent related to the Alline salons acquired during the quarter. See Note 13.
Schedule of Lessor, Future Operating Lease Commitments
As of December 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):
Fiscal YearLeases For Franchise SalonsLeases For Company-Owned SalonsCorporate LeasesTotal Operating Lease PaymentsSublease Income to be Received from FranchiseesNet Rent Commitments
Remainder of 2025$36,048 $4,270 $672 $40,990 $(36,048)$4,942 
202664,630 6,864 1,367 72,861 (64,630)8,231 
202756,168 4,941 1,401 62,510 (56,168)6,342 
202847,900 3,755 1,436 53,091 (47,900)5,191 
202937,938 2,746 1,472 42,156 (37,938)4,218 
Thereafter40,076 5,323 1,509 46,908 (40,076)6,832 
Total future obligations$282,760 $27,899 $7,857 $318,516 $(282,760)$35,756 
Less amounts representing interest34,429 5,407 837 40,673 
Present value of lease liability$248,331 $22,492 $7,020 $277,843 
Less short-term lease liability57,955 11,932 1,084 70,971 
Long-term lease liability$190,376 $10,560 $5,936 $206,872 
Schedule of Lessee, Future Operating Lease Commitments
As of December 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):
Fiscal YearLeases For Franchise SalonsLeases For Company-Owned SalonsCorporate LeasesTotal Operating Lease PaymentsSublease Income to be Received from FranchiseesNet Rent Commitments
Remainder of 2025$36,048 $4,270 $672 $40,990 $(36,048)$4,942 
202664,630 6,864 1,367 72,861 (64,630)8,231 
202756,168 4,941 1,401 62,510 (56,168)6,342 
202847,900 3,755 1,436 53,091 (47,900)5,191 
202937,938 2,746 1,472 42,156 (37,938)4,218 
Thereafter40,076 5,323 1,509 46,908 (40,076)6,832 
Total future obligations$282,760 $27,899 $7,857 $318,516 $(282,760)$35,756 
Less amounts representing interest34,429 5,407 837 40,673 
Present value of lease liability$248,331 $22,492 $7,020 $277,843 
Less short-term lease liability57,955 11,932 1,084 70,971 
Long-term lease liability$190,376 $10,560 $5,936 $206,872