10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2023
	OR
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from             to

Commission file number 1-12725

Regis Corporation

(Exact name of registrant as specified in its charter)

Minnesota			41-0749934
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
3701 Wayzata Boulevard,	Minneapolis	Minnesota	55416
(Address of principal executive offices)			(Zip Code)

 (952) 947-7777

(Registrant's telephone number, including area code) 

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to be submit and post such files). Yes ☒ No ☐

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act). Yes ☐ No ☒  

Title of each class	Trading symbol	Name of exchange
Common Stock, $0.05 par value	RGS	NYSE

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of April 27, 2023: 45,565,250

REGIS CORPORATION

 INDEX

Part I.	Financial Information
	Item 1.	Financial Statements (Unaudited):
		Condensed Consolidated Balance Sheet as of March 31, 2023 and June 30, 2022	2
		Condensed Consolidated Statement of Operations for the Three and Nine Months Ended March 31, 2023 and 2022	3
		Condensed Consolidated Statement of Comprehensive Loss for the Three and Nine Months Ended March 31, 2023 and 2022	4
		Condensed Consolidated Statement of Shareholders' Deficit for the Three and Nine Months Ended March 31, 2023 and 2022	5
		Condensed Consolidated Statement of Cash Flows for the Nine Months Ended March 31, 2023 and 2022	6
		Notes to Condensed Consolidated Financial Statements	7
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	21
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	33
	Item 4.	Controls and Procedures	33
Part II.	Other Information		34
	Item 1.	Legal Proceedings	34
	Item 1A.	Risk Factors	34
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	35
	Item 6.	Exhibits	36
	Signatures		37

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

REGIS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

As of March 31, 2023 and June 30, 2022

(Dollars in thousands, except per share data)

	March 31, 2023		June 30, 2022
ASSETS
Current assets:
Cash and cash equivalents (Note 7)	$	8,787	$	17,041
Receivables, net	13,718		14,531
Inventories, net	1,935		3,109
Other current assets	14,777		13,984
Total current assets	39,217		48,665
Property and equipment, net	7,923		12,835
Goodwill (Note 1)	173,364		174,360
Other intangibles, net	2,829		3,226
Right of use asset (Note 8)	391,456		493,749
Other assets	26,157		36,465
Total assets	$	640,946	$	769,300
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
Accounts payable	$	15,835	$	15,860
Accrued expenses	26,156		33,784
Short-term lease liability (Note 8)	87,074		103,196
Total current liabilities	129,065		152,840
Long-term debt, net (Note 9)	174,694		179,994
Long-term lease liability (Note 8)	318,265		408,445
Other non-current liabilities	51,669		58,974
Total liabilities	673,693		800,253
Commitments and contingencies (Note 6)
Shareholders' deficit:
Common stock, $0.05 par value; issued and outstanding, 45,564,673 and 45,510,245 common shares at March 31, 2023 and June 30, 2022, respectively	2,278		2,276
Additional paid-in capital	64,045		62,562
Accumulated other comprehensive income	8,758		9,455
Accumulated deficit	(107,828)		(105,246)
Total shareholders' deficit	(32,747)		(30,953)
Total liabilities and shareholders' deficit	$	640,946	$	769,300

_______________________________________________________________________________ 

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

2

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

For the Three and Nine Months Ended March 31, 2023 and 2022

(Dollars and shares in thousands, except per share amounts)

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
Revenues:
Royalties	$	16,036	$	15,799	$	49,374	$	48,526
Fees	2,510		2,425		8,301		8,632
Product sales to franchisees	644		1,293		2,194		11,729
Advertising fund contributions	7,787		8,078		24,003		24,213
Franchise rental income (Note 8)	26,629		32,666		85,845		100,200
Company-owned salon revenue	2,167		3,549		7,894		16,597
Total revenue	55,773		63,810		177,611		209,897
Operating expenses:
Cost of product sales to franchisees	1,045		2,455		2,825		13,219
Inventory reserve	—		6,420		1,228		6,420
General and administrative	13,099		14,842		39,207		50,708
Rent (Note 8)	2,077		1,200		5,920		5,989
Advertising fund expense	7,787		8,078		24,003		24,213
Franchise rent expense	26,629		32,666		85,845		100,200
Company-owned salon expense (1)	2,088		5,292		7,291		18,304
Depreciation and amortization	1,008		1,622		6,052		4,766
Long-lived asset impairment	36		327		36		542
Goodwill impairment	—		13,120		—		13,120
Total operating expenses	53,769		86,022		172,407		237,481
Operating income (loss)	2,004		(22,212)		5,204		(27,584)
Other expense:
Interest expense	(4,787)		(3,224)		(13,123)		(9,621)
Loss from sale of salon assets to franchisees, net	—		(494)		—		(2,189)
Other, net	381		153		1,166		13
Loss from operations before income taxes	(2,402)		(25,777)		(6,753)		(39,381)
Income tax benefit	241		1,270		213		1,482
Loss from continuing operations	(2,161)		(24,507)		(6,540)		(37,899)
Income (loss) from discontinued operations (Note 3)	518		(3,411)		3,958		(5,325)
Net loss	$	(1,643)	$	(27,918)	$	(2,582)	$	(43,224)
Net loss per share:
Basic and diluted:
Loss from continuing operations	$	(0.05)	$	(0.53)	$	(0.14)	$	(0.89)
Income (loss) from discontinued operations	0.01		(0.07)		0.09		(0.12)
Net loss per share, basic and diluted (2)	$	(0.04)	$	(0.61)	$	(0.06)	$	(1.01)
Weighted average common and common equivalent shares outstanding:
Basic and diluted	46,301		45,886		46,160		42,789

_______________________________________________________________________________

(1)Includes cost of service and product sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons.

(2)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

 The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

3

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (Unaudited)

For the Three and Nine Months Ended March 31, 2023 and 2022

(Dollars in thousands)

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
Net loss	$	(1,643)	$	(27,918)	$	(2,582)	$	(43,224)
Foreign currency translation adjustments	29		221		(697)		(217)
Comprehensive loss	$	(1,614)	$	(27,697)	$	(3,279)	$	(43,441)

_______________________________________________________________________________ 

 The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

4

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' DEFICIT (Unaudited)

For the Three and Nine Months Ended March 31, 2023 and 2022

(Dollars in thousands)

	Three Months Ended March 31, 2023
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income		Accumulated Deficit		Total
	Shares	Amount
Balance, December 31, 2022	45,562,555	$	2,278	$	63,543	$	8,729	$	(106,185)	$	(31,635)
Net loss	—	—		—		—		(1,643)		(1,643)
Foreign currency translation	—	—		—		29		—		29
Stock-based compensation	—	—		502		—		—		502
Net restricted stock activity	2,118	—		—		—		—		—
Balance, March 31, 2023	45,564,673	$	2,278	$	64,045	$	8,758	$	(107,828)	$	(32,747)
	Three Months Ended March 31, 2022
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income		Accumulated Deficit		Total
	Shares	Amount
Balance, December 31, 2021	45,490,074	$	2,277	$	61,601	$	9,105	$	(34,695)	$	38,288
Net loss	—	—		—		—		(27,918)		(27,918)
Foreign currency translation	—	—		—		221		—		221
Stock-based compensation	—	—		549		—		—		549
Net restricted stock activity	14,981	(2)		(19)		—		—		(21)
Balance, March 31, 2022	45,505,055	$	2,275	$	62,131	$	9,326	$	(62,613)	$	11,119

	Nine Months Ended March 31, 2023
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income		Accumulated Deficit		Total
	Shares	Amount
Balance, June 30, 2022	45,510,245	$	2,276	$	62,562	$	9,455	$	(105,246)	$	(30,953)
Net loss	—	—		—		—		(2,582)		(2,582)
Foreign currency translation	—	—		—		(697)		—		(697)
Stock-based compensation	—	—		1,522		—		—		1,522
Net restricted stock activity	54,428	2		(39)		—		—		(37)
Balance, March 31, 2023	45,564,673	$	2,278	$	64,045	$	8,758	$	(107,828)	$	(32,747)
	Nine Months Ended March 31, 2022
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income		Accumulated Deficit		Total
	Shares	Amount
Balance, June 30, 2021	35,795,844	$	1,790	$	25,102	$	9,543	$	(19,389)	$	17,046
Net loss	—	—		—		—		(43,224)		(43,224)
Foreign currency translation	—	—		—		(217)		—		(217)
Issuance of common stock, net of offering costs	9,295,618	465		36,720		—		—		37,185
Stock-based compensation	—	—		854		—		—		854
Net restricted stock activity	413,593	20		(545)		—		—		(525)
Balance, March 31, 2022	45,505,055	$	2,275	$	62,131	$	9,326	$	(62,613)	$	11,119

_______________________________________________________________________________ 

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

5

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

For the Nine Months Ended March 31, 2023 and 2022

(Dollars in thousands)

	Nine Months Ended March 31,
	2023		2022
Cash flows from operating activities:
Net loss	$	(2,582)	$	(43,224)
Adjustments to reconcile net loss to cash used in operating activities:
Gain from sale of OSP (Note 3)	(4,552)		—
Depreciation and amortization	5,502		4,944
Long-lived asset impairment	36		542
Deferred income taxes	(49)		(1,693)
Inventory reserve	1,228		9,007
Paid-in-kind interest	51		—
Loss from sale of salon assets to franchisees, net	—		2,189
Goodwill impairment	—		16,000
Stock-based compensation	1,668		854
Amortization of debt discount and financing costs	2,144		1,379
Other non-cash items affecting earnings	365		419
Changes in operating assets and liabilities, excluding the effects of asset sales (1)	(12,276)		(24,770)
Net cash used in operating activities	(8,465)		(34,353)
Cash flows from investing activities:
Capital expenditures	(339)		(4,258)
Proceeds from sale of OSP, net of fees	4,500		—
Net cash provided by (used in) investing activities	4,161		(4,258)
Cash flows from financing activities:
Borrowings on credit facility	11,357		10,000
Repayments of long-term debt	(9,491)		(3,096)
Debt refinancing fees	(4,383)		—
Proceeds from issuance of common stock, net of offering costs	—		37,185
Taxes paid for shares withheld	(35)		(844)
Net cash (used in) provided by financing activities	(2,552)		43,245
Effect of exchange rate changes on cash and cash equivalents	(103)		(88)
(Decrease) increase in cash, cash equivalents, and restricted cash	(6,959)		4,546
Cash, cash equivalents and restricted cash:
Beginning of period	27,464		29,152
End of period	$	20,505	$	33,698

_______________________________________________________________________________        

(1)Changes in operating assets and liabilities exclude assets and liabilities sold.

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

6

REGIS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.    BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of March 31, 2023 and for the three and nine months ended March 31, 2023 and 2022, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of March 31, 2023 and its consolidated results of operations, comprehensive loss, shareholders' deficit and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, they do not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended June 30, 2022 and other documents filed or furnished with the SEC during the current fiscal year.

Inventories:

The Company has inventory valuation reserves for excess and obsolete inventories or other factors that may render inventories unmarketable at their historical costs. The Company exited its distribution centers in fiscal year 2022 and now stores inventory at a third-party facility. To facilitate the exit of the distribution centers, the Company sold inventory at discounts. The inventory valuation reserve as of March 31, 2023 and June 30, 2022 was $1.8 and $1.9 million, respectively. In the three months ended March 31, 2023, the Company did not record an inventory reserve charge and in the nine months ended March 31, 2023, the Company recorded an inventory reserve charge of $1.2 million in inventory reserve on the unaudited Condensed Consolidated Statement of Operations. In the three and nine months ended March 31, 2022, the Company recorded total inventory reserve charges of $7.5 and $9.0 million, respectively. In the three months ended March 31, 2022, $6.4 and $1.1 million were recorded in inventory reserve and company-owned salon expense, respectively, on the unaudited Condensed Consolidated Statement of Operations. In the nine months ended March 31, 2022, $6.4 and $2.6 million were recorded in inventory reserve and company-owned salon expense, respectively, on the unaudited Condensed Consolidated Statement of Operations.

As of March 31, 2023 and June 30, 2022, the Company had inventory related to discontinued operations of $1.3 and $1.8 million, respectively, offset by a reserve of $1.3 and $1.1 million, respectively. The increase in the reserve during fiscal year 2023 reduced the gain from discontinued operations. See Note 3 to the unaudited Condensed Consolidated Financial Statements.

Goodwill:

As of March 31, 2023 and June 30, 2022, the Franchise reporting unit had $173.4 and $174.4 million, respectively, of goodwill. The change in goodwill for the nine months ended March 31, 2023 is due to foreign currency translation. The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three or nine months ended March 31, 2023.

Depreciation:

Depreciation expense in the three months ended March 31, 2023 and 2022 includes $0.2 and $0.3 million, respectively, and for the nine months ended March 31, 2023 and 2022 includes $0.6 and $0.9 million, respectively, of asset retirement obligations, which are cash expenses. Depreciation expense in the nine months ended March 31, 2023 includes a $2.6 million accelerated depreciation charge in the second quarter related to the consolidation of office space within the Company's corporate headquarters.

7

2.    REVENUE RECOGNITION:

Revenue Recognition and Deferred Revenue:

Revenue recognized over time

Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenues are billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the unaudited Condensed Consolidated Statement of Operations. The treatment increases both the gross amount of reported revenue and expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Recognition of these fees is deferred until the salon opens and is then recognized over the term of the franchise agreement, which is typically 10 years. Franchise rental income is a result of the Company signing leases on behalf of franchisees and entering into sublease arrangements with the franchisees. The Company recognizes franchise rental income and expense when it is due to the landlord.

Revenue recognized at point of sale

Company-owned salon revenues are recognized at the time when the services are provided or the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the guest. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales to franchisees and other partners are recorded at the time product is delivered.

Information about receivables, broker fees and deferred revenue subject to the current revenue recognition guidance is as follows:

	March 31, 2023		June 30, 2022		Balance Sheet Classification
	(Dollars in thousands)
Receivables from contracts with customers, net	$	10,107	$	10,263	Receivables, net
Broker fees	13,218		15,592		Other assets
Deferred revenue:
Current
Gift card liability	$	1,865	$	2,037	Accrued expenses
Deferred franchise fees open salons	5,446		5,770		Accrued expenses
Total current deferred revenue	$	7,311	$	7,807
Non-current
Deferred franchise fees unopened salons	$	2,563	$	3,211	Other non-current liabilities
Deferred franchise fees open salons	22,518		26,827		Other non-current liabilities
Total non-current deferred revenue	$	25,081	$	30,038

8

Receivables relate primarily to payments due for royalties, advertising fees, rent, product sales and sales of salon services and product paid by credit card. The receivables balance is presented net of an allowance for expected losses (i.e., doubtful accounts), primarily related to receivables from franchisees. The following table is a rollforward of the allowance for doubtful accounts for the periods indicated:

	Nine Months Ended March 31,
	2023		2022
	(Dollars in thousands)
Balance at beginning of period	$	6,559	$	7,774
Provision for doubtful accounts	545		(88)
Provision for franchisee rent (1)	15		847
Reclass of accrued rent (2)	74		396
Write-offs	(1,632)		(1,600)
Balance at end of period	$	5,561	$	7,329

_______________________________________________________________________________

(1)The provision for franchisee rent is recognized as rent in the unaudited Condensed Consolidated Statement of Operations.

(2)The reclass of accrued rent represents franchisee rent obligations guaranteed by the Company that were unbilled and deemed unrecoverable as of June 30, 2021. The amounts billed in fiscal years 2023 and 2022 and the related accrual were reclassified to allowance for doubtful accounts.

Broker fees are the costs associated with using external brokers to identify new franchisees. These fees are paid upon the signing of the franchise agreement and recognized as general and administrative expense over the term of the franchise agreement. The following table is a rollforward of the broker fee balance for the periods indicated:

	Nine Months Ended March 31,
	2023		2022
	(Dollars in thousands)
Balance at beginning of period	$	15,592	$	19,254
Additions	—		25
Amortization	(2,374)		(2,398)
Write-offs	—		(366)
Balance at end of period	$	13,218	$	16,515

Deferred franchise fees related to open salons are generally recognized on a straight-line basis over the term of the franchise agreement. Franchise fee revenue for the three months ended March 31, 2023 and 2022 was $1.6 and $1.6 million, respectively, and for the nine months ended March 31, 2023 and 2022 was $4.8 and $4.9 million, respectively. Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of March 31, 2023 is as follows (dollars in thousands):

Remainder of 2023	$	1,362
2024	5,390
2025	5,002
2026	4,536
2027	4,073
Thereafter	7,601
Total	$	27,964

9

3.    DISCONTINUED OPERATIONS:

On June 30, 2022, the Company sold its Opensalon® Pro (OSP) solution to Soham Inc. The Company received $13.0 million in proceeds in June 2022 and in the nine months ended March 31, 2023, received an additional $5.0 million in proceeds, of which $0.5 million were received in the third quarter, offset by a $0.5 million transaction fee. As a result of the sale, the Company classified the OSP business as discontinued operations in the financial statements for all periods presented. No income taxes have been allocated to discontinued operations based on the methodology required by accounting for income taxes guidance.

The following summarizes the results of discontinued operations for the periods presented:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Discontinued operations:
OSP fees	$	—	$	940	$	(226)	$	2,863
Cost of product sales to franchisees	—		(145)		—		(910)
General and administrative	—		(726)		(27)		(2,633)
Rent	—		(46)		(341)		(148)
Depreciation and amortization	—		(375)		—		(1,080)
Goodwill impairment	—		(2,880)		—		(2,880)
Interest expense	—		(179)		—		(537)
Gain from sale of OSP	518		—		4,552		—
Income (loss) from OSP discontinued operations, net	$	518	$	(3,411)	$	3,958	$	(5,325)

10

4.    SHAREHOLDERS' EQUITY:

Stock-Based Employee Compensation:

During the nine months ended March 31, 2023, the Company granted various equity awards including stock options and stock appreciation rights as follows:

	Three Months Ended March 31, 2023	Nine Months Ended March 31, 2023
Stock options (SOs)	—	1,600,000
Stock appreciation rights (SARs)	—	600,000

The SOs and SARs granted during the nine months ended March 31, 2023 vest in equal amounts over a one or three-year period subsequent to the grant date.

Total compensation cost for stock-based payment arrangements totaling $0.6 and $0.5 million for the three months ended March 31, 2023 and 2022, respectively, and $1.7 and $0.9 million for the nine months ended March 31, 2023 and 2022, respectively, were recorded within general and administrative expense on the unaudited Condensed Consolidated Statement of Operations. In the nine months ended March 31, 2022, stock compensation includes a benefit related to executive forfeitures of $2.0 million.

Share Issuance Program:

In fiscal year 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the Securities and Exchange Commission (SEC) under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market" offerings. During the nine months ended March 31, 2023, the Company did not issue any shares. During the nine months ended March 31, 2022, the Company issued 9.3 million shares and received net proceeds of $37.2 million. As of March 31, 2023, $11.6 million remains under the prospectus supplement, which equates to 10.4 million shares based on the share price as of March 31, 2023.

11

5.     INCOME TAXES:

 A summary of the income tax benefits and corresponding effective tax rates is as follows:

	Three Months Ended March 31,						Nine Months Ended March 31,
	2023			2022			2023			2022
	(Dollars in thousands)
Income tax benefit	$	241		$	1,270		$	213		$	1,482
Effective tax rate	10.0		%	4.9		%	3.2		%	3.8		%

The recorded tax provision and effective tax rates for the three and nine months ended March 31, 2023 and 2022 were different than what would normally be expected, primarily due to the impact of the deferred tax valuation allowance.

On August 16, 2022, the Inflation Reduction Act (the IRA) was signed into law. The IRA contains a number of tax related provisions, including a 15% minimum corporate income tax on certain large corporations, as well as an excise tax on stock repurchases. The Company has evaluated the IRA and does not expect it to have a material impact on the Company's consolidated financial statements.

With limited exceptions, due to net operating loss carryforwards, our federal, state and foreign tax returns are open to examination for all years since 2014, 2012 and 2016, respectively.

6.     COMMITMENTS AND CONTINGENCIES:

The Company is a plaintiff or defendant in various lawsuits and claims arising out of the normal course of business. Like certain other franchisors, the Company has faced allegations of franchise regulation and agreement violations. Additionally, because the Company may be the tenant under a master lease for a location subleased to a franchisee, the Company has faced allegations of nonpayment of rent and associated charges. Further, similar to other large retail employers, the Company has faced, and may continue to face, allegations of purported class-wide consumer and wage and hour violations.

During the three and nine months ended March 31, 2023, the Company recorded $0.0 and $0.9 million, respectively, of expense related to litigation, and $0.2 and $1.3 million was paid during the three and nine months ended March 31, 2023, respectively.

The Company's previous point-of-sale system supplier had challenged the development of certain parts of the Company's technology systems in litigation brought in the Northern District of California. The Company and the supplier entered into an agreement, effective June 25, 2021, that provided for the dismissal of the lawsuit and set forth a Transition Services Agreement pursuant to which the supplier will assist in the transfer of franchise salons from its point-of-sale system to the Company's salon management system, OSP. The Company and the supplier entered into an amendment to the Settlement Agreement, effective June 15, 2022, in which the Company agreed to pay $2.0 million to the supplier in installments commencing on June 15, 2022, and ending on December 10, 2022, in consideration of a release of claims arising out of or related to the Transition Services Agreement and for the supplier to continue to provide the services set forth in that agreement. As of March 31, 2023, the Company has made all payments under the agreement.

Litigation is inherently unpredictable, and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could incur judgments in the future or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

12

7.    CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

The table below reconciles the cash and cash equivalents balances and restricted cash balances, recorded within other current assets on the unaudited Condensed Consolidated Balance Sheet to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statement of Cash Flows:

	March 31, 2023		June 30, 2022
	(Dollars in thousands)
Cash and cash equivalents	$	8,787	$	17,041
Restricted cash, included in other current assets (1)	11,718		10,423
Total cash, cash equivalents and restricted cash	$	20,505	$	27,464

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

13

8.    LEASES:

At contract inception, the Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease. The Company leases its company-owned salons and some of its corporate facilities under operating leases. The original terms of the salon leases range from one to 20 years with many leases renewable for an additional five to 10-year term at the option of the Company. In addition to the obligation to make fixed rental payments for the use of the salons, the Company also has variable lease payments that are based on sales levels. For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Office and warehouse rent	$	875	$	941	$	2,581	$	3,756
Lease termination expense (1)	266		225		1,571		1,803
Lease liability benefit (2)	(297)		(357)		(1,515)		(3,284)
Franchise salon rent (3)	415		(464)		372		111
Company-owned salon rent	818		855		2,911		3,603
Total	$	2,077	$	1,200	$	5,920	$	5,989

_______________________________________________________________________________

(1)During the three and nine months ended March 31, 2023, the Company incurred costs of $0.3 and $1.6 million, respectively, to exit salons before the lease end date in order to relieve the Company of future lease obligations. During the three months ended March 31, 2022, the Company incurred costs of $0.2 million to exit salons before the lease end date to relieve the Company of future lease obligations. During the nine months ended March 31, 2022, the Company paid $0.9 million to exit its distribution centers before the lease end dates and incurred costs of $0.9 million to exit salons before the lease end dates in order to relieve the Company of future lease obligations.

(2)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(3)The credit in franchise salon rent in the three months ended March 31, 2022 related to lower estimated exposure.

The Company leases salon premises in which the majority of its franchisees operate and has entered into corresponding sublease arrangements with franchisees. All lease-related costs are passed through to the franchisees. The Company records the rental payments due from franchisees as franchise rental income and the corresponding amounts owed to landlords as franchise rent expense on the unaudited Condensed Consolidated Statement of Operations. For the three months ended March 31, 2023 and 2022, franchise rental income and franchise rent expense were $26.6 and $32.7 million, respectively, and $85.8 and $100.2 million, respectively, for the nine months ended March 31, 2023 and 2022. These leases generally have lease terms of approximately five years. The Company expects to renew the SmartStyle® master lease and some leases for locations subleased to our franchisees upon expiration of those leases. Other leases are expected to be renewed by the franchisee upon expiration.

14

All the Company's leases are operating leases. The lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date, including one lease term option when the lease is expected to be renewed. The ROU asset is initially and subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, less accrued lease payments and unamortized lease incentives received, if any. Expense for lease payments is recognized on a straight-line basis over the lease term, including the lease renewal option when the lease is expected to be renewed. Generally, the non-lease components, such as real estate taxes and other occupancy expenses, are separate from rent expense within the lease and are not included in the measurement of the lease liability because these charges are variable.

The discount rate used to determine the present value of the lease payments is the Company's estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as the interest rate implicit in the lease cannot generally be determined. The Company uses the portfolio approach in applying the discount rate based on the original lease term. The weighted average remaining lease term was 5.65 and 6.02 years and the weighted average discount rate was 4.44% and 4.25% for all salon operating leases as of March 31, 2023 and June 30, 2022, respectively.

A lessee's ROU asset is subject to the same asset impairment guidance in ASC 360, Property, Plant, and Equipment, applied to other elements of property, plant, and equipment. The Company has identified its asset groups at the individual salon level as this represents the lowest level that identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Poor salon performance in fiscal years 2023 and 2022 resulted in ASC 360-10-35-21 triggering events. As a result, management assessed underperforming salon asset groups, which included the related ROU assets, for impairment in accordance with ASC 360.

The first step in the impairment test under ASC 360 is to determine whether the long-lived assets are recoverable, which is determined by comparing the net carrying value of the salon asset group to the undiscounted net cash flows to be generated from the use and eventual disposition of that asset group. Estimating cash flows for purposes of the recoverability test is subjective and requires significant judgment. Estimated future cash flows used for the purposes of the recoverability test were based upon historical cash flows for the salons, adjusted for expected changes in future market conditions related to the COVID-19 pandemic, and other factors. The period of time used to determine the estimates of the future cash flows for the recoverability test was based on the remaining useful life of the primary asset of the group, which was the ROU asset in all cases.

The second step of the long-lived asset impairment test requires that the fair value of the asset group be estimated when determining the amount of any impairment loss. For the salon asset groups that failed the recoverability test, an impairment loss was measured as the amount by which the carrying amount of the asset group exceeds its fair value. The Company applied the fair value guidance within ASC 820-10 to determine the fair value of the asset group from the perspective of a market-participant considering, among other things, appropriate discount rates, multiple valuation techniques, the most advantageous market, and assumptions about the highest and best use of the asset group. To determine the fair value of the salon asset groups, the Company utilized market-participant assumptions rather than the Company's own assumptions about how it intends to use the asset group. The significant judgments and assumptions utilized to determine the fair value of the salon asset groups include the market rent of comparable properties and a discount rate.

In the three and nine months ended March 31, 2023, the Company recognized a long-lived asset impairment charge of $0.04 million related to ROU assets in the unaudited Condensed Consolidated Statement of Operations. In the three and nine months ended March 31, 2022, the Company recognized long-lived asset impairment charges of $0.3 and $0.5 million, respectively, primarily related to ROU assets in the unaudited Condensed Consolidated Statement of Operations. The impairment loss for each salon asset group that was recognized was allocated among the long-lived assets of the group on a pro-rata basis using their relative carrying amounts. Additionally, the impairment losses did not reduce the carrying amount of an individual asset below its fair value, including the ROU assets included in the salon asset groups. Assessing the long-lived assets for impairment requires management to make assumptions and to apply judgment, which can be affected by economic conditions and other factors that can be difficult to predict. The Company does not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions it uses to calculate impairment losses for its long-lived asset, including its ROU assets. If actual results are not consistent with the estimates and assumptions used in the calculations, the Company may be exposed to future impairment losses that could be material.

15

As of March 31, 2023, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2023	$	25,914	$	580	$	533	$	27,027	$	(25,914)	$	1,113
2024	96,190		1,518		1,301		99,009		(96,190)		2,819
2025	80,179		556		1,334		82,069		(80,179)		1,890
2026	66,643		334		1,367		68,344		(66,643)		1,701
2027	56,803		104		1,401		58,308		(56,803)		1,505
Thereafter	119,086		123		4,417		123,626		(119,086)		4,540
Total future obligations	$	444,815	$	3,215	$	10,353	$	458,383	$	(444,815)	$	13,568
Less amounts representing interest	51,483		155		1,406		53,044
Present value of lease liability	$	393,332	$	3,060	$	8,947	$	405,339
Less short-term lease liability	84,069		1,842		1,163		87,074
Long-term lease liability	$	309,263	$	1,218	$	7,784	$	318,265

16

9.    FINANCING ARRANGEMENTS:

The Company's debt consists of the following:

	Maturity Date	March 31, 2023	March 31, 2023		June 30, 2022
	(Fiscal Year)	(Interest rate %)	(Dollars in thousands)
Term loan	2026	9.06%	$	172,861	$	—
Deferred financing fees			(7,218)		—
Term loan, net			$	165,643	$	—
Revolving credit facility	2026	9.06%	9,000		179,994
Paid-in-kind interest			51		—
Total long-term debt, net			$	174,694	$	179,994

In August of 2022, the Company amended its credit agreement. The amendment, among other things, converted $180.0 million of the previous $295.0 million revolving credit facility to a new term loan, reduced commitments under the revolving credit facility to $55.0 million, and extended the term of the credit facility from March 26, 2023 to August 31, 2025, with no scheduled amortization prior to maturity. The amendment is accounted for as a modification of debt and any unamortized financing fees that existed at the date of the amendment and new financing fees incurred are amortized through the extended term of the credit facility. At March 31, 2023, the Company had outstanding standby letters of credit under the revolving credit facility of $11.8 million, primarily related to the Company's self-insurance program. As of March 31, 2023, total liquidity and available credit under the revolving credit facility, as defined by the agreement, were $43.0 and $34.3 million, respectively. As of March 31, 2023, the Company had cash and cash equivalents of $8.8 million and current liabilities of $129.1 million. The agreement utilizes an interest rate margin that is subject to annual increases. The margin applicable to term secured overnight financing rate (SOFR) loans was 3.875% through March 27, 2023. Effective March 27, 2023, the margin increased to 6.25%, of which 4.25% is paid currently in cash and 2.00% is PIK interest (added to the principal balance and thereafter accruing interest). Effective March 27, 2024, the margin will increase to 7.25%, of which 4.25% will be paid currently in cash and 3.00% will be PIK interest. The margin applicable to base rate loans will be 100 basis points (1.00%) less than the margin applicable to term SOFR loans. The agreement contains typical provisions and financial covenants regarding minimum EBITDA, maximum leverage and minimum fixed-charge coverage and a minimum liquidity threshold of $10.0 million. The Company was in compliance with its covenants and other requirements of the financing arrangements as of March 31, 2023.

17

10.    FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2023 and June 30, 2022, the estimated fair value of the Company's cash, cash equivalents, restricted cash, receivables, inventory, deferred compensation assets, accounts payable and debt approximated their carrying values.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company's equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined, when applicable, based on valuation techniques using the best information available, and may include quoted market prices, market comparables and discounted cash flow projections.

11.    EARNINGS PER SHARE:

The Company's basic earnings per share is calculated as net loss divided by weighted average common shares outstanding, excluding unvested outstanding stock options (SOs), stock appreciation rights (SARs), restricted stock units (RSUs) and stock-settled performance units (PSUs). The Company's diluted earnings per share is calculated as net loss divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company's stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company's common stock are excluded from the computation of diluted earnings per share. The computation of weighted average shares outstanding, assuming dilution, excluded 4,293,687 and 2,286,499 of stock-based awards during the three months ended March 31, 2023 and 2022, respectively, and excluded 3,881,869 and 2,473,185 of stock-based awards during the nine months ended March 31, 2023 and 2022, respectively, as they were not dilutive under the treasury stock method.

18

12.    SEGMENT INFORMATION:

Segment information is prepared on the same basis that the chief operating decision maker (CODM) reviews financial information for operational decision-making purposes. The Company's reportable operating segments consisted of the following salons:

	March 31, 2023		June 30, 2022
FRANCHISE SALONS:
Supercuts	2,123		2,264
SmartStyle/Cost Cutters in Walmart Stores	1,535		1,646
Portfolio Brands	1,265		1,344
Total North American salons	4,923		5,254
Total International salons (1)	134		141
Total Franchise salons	5,057		5,395
as a percent of total Franchise and Company-owned salons	98.6	%	98.1	%
COMPANY-OWNED SALONS:
Supercuts	7		18
SmartStyle/Cost Cutters in Walmart Stores	48		49
Portfolio Brands	15		38
Total Company-owned salons	70		105
as a percent of total Franchise and Company-owned salons	1.4	%	1.9	%
OWNERSHIP INTEREST LOCATIONS:
Equity ownership interest locations	76		76
Grand Total, System-wide	5,203		5,576

_______________________________________________________________________________

(1)Canadian and Puerto Rican salons are included in the North American salon totals.

As of March 31, 2023, the Franchise operating segment is comprised primarily of Supercuts®, SmartStyle®, Cost Cutters®, First Choice Haircutters®, Magicuts®, and Roosters® concepts and the Company-owned operating segment is comprised primarily of Supercuts®, SmartStyle®, and other regional trade names.

19

Financial information concerning the Company's reportable operating segments is shown in the table below. Segment information is presented in the same way that the Company internally organizes the business for assessing performance and making decisions regarding allocation of resources. In the second quarter of fiscal year 2023, the Company revised its internal reporting such that the CODM’s primary measures of segment performance are revenue and segment adjusted EBITDA. Revenue and segment adjusted EBITDA are regularly reviewed by the CODM to make decisions about resources to be allocated to the segments, assess current performance and forecast future performance. Asset information by segment is not provided to the CODM. Segment adjusted EBITDA is defined as income from continuing operations before interest, income taxes, depreciation, amortization and impairment. Consistent with our internal management reporting, unallocated expenses include certain items impacting comparability. These unallocated items are not defined terms within U.S. GAAP. They are based on how management views the business, makes financial, operating and planning decisions and evaluates the Company's ongoing performance and are not attributable to either segment. Unallocated fees include distribution center wind down fees, inventory reserve, one-time professional fees and settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired ROUA, lease termination fees, asset retirement obligation costs and goodwill and long-lived asset impairment charges. Figures for prior reporting periods have been restated to conform to the current period.

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Revenues:
Franchise	$	53,606	$	60,261	$	169,717	$	193,300
Company-owned	2,167		3,549		7,894		16,597
Total revenue	55,773		63,810		177,611		209,897
Segment adjusted EBITDA:
Franchise	4,815		2,936		17,338		5,190
Company-owned	(631)		(3,265)		(1,496)		(7,950)
Total	4,184		(329)		15,842		(2,760)
Unallocated expenses	(755)		(7,155)		(3,384)		(8,572)
Depreciation and amortization	(1,008)		(1,622)		(6,052)		(4,766)
Long-lived asset impairment	(36)		(327)		(36)		(542)
Goodwill impairment	—		(13,120)		—		(13,120)
Interest expense	(4,787)		(3,224)		(13,123)		(9,621)
Income tax benefit	241		1,270		213		1,482
Income (loss) from discontinued operations	518		(3,411)		3,958		(5,325)
Total net loss	$	(1,643)	$	(27,918)	$	(2,582)	$	(43,224)

20

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is designed to provide a reader of our consolidated financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. This MD&A should be read in conjunction with the MD&A included in our June 30, 2022 Annual Report on Form 10-K and other documents filed or furnished with the SEC during the current fiscal year.

MANAGEMENT'S OVERVIEW

Regis Corporation (NYSE:RGS) is a leader in the beauty salon industry. As of March 31, 2023, the Company franchised, owned or held ownership interests in 5,203 worldwide locations. Our locations consisted of 5,127 system-wide North American and international salons, and 76 locations in which we maintained a non-controlling ownership interest less than 100 percent. Regis’ franchised and corporate locations operate under concepts such as Supercuts®, SmartStyle®, Cost Cutters®, Roosters® and First Choice Haircutters®. Regis maintains an ownership interest in Empire Education Group in the United States. As of March 31, 2023, the Company had 486 employees worldwide.

Merchandising Strategy

As part of the Company's transformation to focus on managing and nurturing brands, and in line with its capital-light business, the Company shifted its product business from a wholesale model to a third-party distribution model in fiscal year 2022. Management expects the change will positively impact franchisees by providing them access to industry-leading pricing, loyalty programs, promotional benefits, educational assets, and ongoing support. The Company receives a rebate from the third-party distributor, which is included in fees on the interim unaudited Condensed Consolidated Statement of Operations. As a result of the change, product sales to franchisees will continue to decrease and are expected to provide less revenue and costs in fiscal year 2023 as compared to prior year.

CRITICAL ACCOUNTING POLICIES

The interim unaudited Condensed Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the interim unaudited Condensed Consolidated Financial Statements, we are required to make various judgments, estimates and assumptions that could have a significant impact on the results reported in the interim unaudited Condensed Consolidated Financial Statements. We base these estimates on historical experience and other assumptions believed to be reasonable under the circumstances. Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Changes in these estimates could have a material effect on our interim unaudited Condensed Consolidated Financial Statements.

Our significant accounting policies can be found in Note 1 to the Consolidated Financial Statements contained in Part II, Item 8 of the June 30, 2022 Annual Report on Form 10-K, as well as Notes 1 and 2 to the unaudited Condensed Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q. We believe the accounting policies related to the valuation of goodwill and the valuation and estimated useful lives of long-lived assets are most critical to aid in fully understanding and evaluating our reported financial condition and results of operations. Discussion of each of these policies is contained under "Critical Accounting Policies" in Part II, Item 7 of our June 30, 2022 Annual Report on Form 10-K. Our policies related to revenue recognition guidance can be found in Note 2 to the unaudited Condensed Consolidated Financial Statements.

21

RESULTS OF OPERATIONS

System-wide results

As an asset-light franchise platform, our results are impacted by our system-wide sales, which include sales by all points of distribution, whether owned by our franchisees or the Company. While we do not record sales by franchisees as revenue, and such sales are not included in our unaudited Condensed Consolidated Financial Statements, we believe that this operating measure is important in obtaining an understanding of our financial performance. We believe system-wide sales information aids in understanding how we derive royalty revenue and in evaluating performance. During the three months ended March 31, 2023, system-wide revenue of $299.3 million increased $8.3 million from $291.0 million in the three months ended March 31, 2022. During the nine months ended March 31, 2023, system wide revenue of $918.7 million increased $7.1 million from $911.6 million in the nine months ended March 31, 2022.

System-wide same-store sales by concept are detailed in the table below:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
Supercuts	7.6	%	17.8	%	7.9	%	26.0	%
SmartStyle	(0.5)		(2.5)		(2.2)		8.8
Portfolio Brands	8.8		4.0		6.1		13.2
Consolidated system-wide same-store sales (1)	6.0	%	8.6	%	5.0	%	17.8	%

_______________________________________________________________________________

(1)System-wide same-store sales are calculated as the total change in sales for system-wide franchise and company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date system-wide same-store sales are the sum of the system-wide same-store sales computed on a daily basis. Franchise salons that do not report daily sales are excluded from same-store sales. System-wide same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.

In the nine months ended March 31, 2023, a net 338 franchise salons have closed, which reduces future royalty income.

22

Condensed Consolidated Results of Operations (Unaudited)

The following table sets forth, for the periods indicated, certain information derived from our unaudited Condensed Consolidated Statement of Operations. The percentages are computed as a percent of total consolidated revenues, except as otherwise indicated, and the increase (decrease) is measured in basis points. Variances calculated on amounts shown in millions may result in rounding differences.

	Three Months Ended March 31,									Nine Months Ended March 31,
	2023		2022		2023		2022		2023	2023		2022		2023		2022		2023
	($ in millions)				% of Total Revenues (1)				Increase (Decrease)	($ in millions)				% of Total Revenues (1)				Increase (Decrease)
Royalties	$	16.0	$	15.8	28.7	%	24.7	%	400	$	49.4	$	48.5	27.9	%	23.1	%	480
Fees	2.5		2.4		4.6		3.8		80	8.3		8.6		4.7		4.1		60
Product sales to franchisees	0.6		1.3		1.1		2.0		(90)	2.2		11.7		1.2		5.6		(440)
Advertising fund contributions	7.8		8.1		14.0		12.7		130	24.0		24.2		13.5		11.5		200
Franchise rental income	26.6		32.7		47.7		51.3		(360)	85.8		100.2		48.3		47.8		50
Company-owned salon revenue	2.2		3.5		3.9		5.5		(160)	7.9		16.6		4.4		7.9		(350)
Cost of product sales to franchisees	1.0		2.5		166.7		192.3		(2,560)	2.8		13.2		127.3		112.8		1,450
Inventory reserve	—		6.4		—		10.0		(1,000)	1.2		6.4		0.7		3.0		(230)
General and administrative	13.1		14.8		23.5		23.2		30	39.2		50.7		22.1		24.2		(210)
Rent	2.1		1.2		3.8		1.9		190	5.9		6.0		3.3		2.9		40
Advertising fund expense	7.8		8.1		14.0		12.7		130	24.0		24.2		13.5		11.5		200
Franchise rent expense	26.6		32.7		47.7		51.3		(360)	85.8		100.2		48.3		47.8		50
Company-owned salon expense	2.1		5.3		3.8		8.3		(450)	7.3		18.3		4.1		8.7		(460)
Depreciation and amortization	1.0		1.6		1.8		2.5		(70)	6.1		4.8		3.4		2.3		110
Long-lived asset impairment	—		0.3		—		0.5		(50)	—		0.5		—		0.2		(20)
Goodwill impairment	—		13.1		—		20.5		(2,050)	—		13.1		—		6.2		(620)
Operating income (loss) (2)	2.0		(22.2)		3.6		(34.8)		3,840	5.2		(27.6)		2.9		(13.1)		1,600
Interest expense	(4.8)		(3.2)		(8.6)		(5.0)		(360)	(13.1)		(9.6)		(7.4)		(4.6)		(280)
Loss from sale of salon assets to franchisees, net	—		(0.5)		—		(0.8)		80	—		(2.2)		—		(1.0)		100
Other, net	0.4		0.2		0.7		0.3		40	1.2		—		0.7		—		70
Income tax benefit (3)	0.2		1.3		10.0		4.9		N/A	0.2		1.5		3.2		3.8		N/A
Income (loss) from discontinued operations	0.5		(3.4)		0.9		(5.3)		620	4.0		(5.3)		2.3		(2.5)		480
Net loss (2)	(1.6)		(27.9)		(2.9)		(43.7)		4,080	(2.6)		(43.2)		(1.5)		(20.6)		1,910

_______________________________________________________________________________

(1)Cost of product sales to franchisees is computed as a percent of product sales to franchisees.

(2)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

(3)Computed as a percent of loss from continuing operations before income taxes. The income tax basis point change is noted as not applicable (N/A) as the discussion within the MD&A is related to the effective income tax rate.

23

Three and Nine Months Ended March 31, 2023 Compared with Three and Nine Months Ended March 31, 2022

Consolidated Revenues

Consolidated revenues are comprised of royalties, fees, product sales to franchisees, advertising fund contributions, franchise rental income and company-owned salon revenue.

Consolidated revenue decreased $8.0 and $32.3 million, or 12.5% and 15.4%, for the three and nine months ended March 31, 2023, respectively. Royalties increased $0.2 and $0.9 million in the three and nine months ended March 31, 2023, respectively, due to higher average royalty rates and improved system-wide same-store sales. The overall decrease in revenue for the three and nine months ended March 31, 2023 is due to the decrease in company-owned salon revenue of $1.3 and $8.7 million, respectively, due primarily to salon closures, as well as the decline in product sales to franchisees of $0.7 and $9.5 million, respectively, and the decline in franchise rental income of $6.1 and $14.4 million, respectively. During the twelve months ended March 31, 2023, three salons were sold to franchisees and 512 and 18 system-wide salons were closed and constructed, respectively (2023 Net Salon Count Changes).

Royalties

During the three and nine months ended March 31, 2023, royalties increased $0.2 and $0.9 million, or 1.3% and 1.9%, respectively, primarily due to higher average royalty rates and improved system-wide same-store sales, partially offset by a decrease in franchise salon count.

Fees

During the three months ended March 31, 2023, fees increased $0.1 million, or 4.2%, as compared to the same period in the prior year, primarily due to an increase in the rebate received from the Company's third-party distribution partner. During the nine months ended March 31, 2023, fees decreased $0.3 million, or 3.5%, compared to the same period in the prior year, primarily due to a decrease in terminated development agreements, partially offset by an increase in the rebate received from the Company's third-party distribution partner.

Product Sales to Franchisees

Product sales to franchisees decreased $0.7 and $9.5 million, or 53.8% and 81.2%, respectively, during the three and nine months ended March 31, 2023, primarily due to the Company's shift in its product business to a third-party distribution model.

Advertising Fund Contributions

Advertising fund contributions decreased $0.3 and $0.2 million, or 3.7% and 0.8%, respectively, during the three and nine months ended March 31, 2023, primarily due to the decrease in franchise salon count, partially offset by improved system-wide same-store sales.

Franchise Rental Income

During the three and nine months ended March 31, 2023, franchise rental income decreased $6.1 and $14.4 million, or 18.7% and 14.4%, respectively, primarily due to a lower franchise salon count.

Company-Owned Salon Revenue

During the three and nine months ended March 31, 2023, company-owned salon revenue decreased $1.3 and $8.7 million, or 37.1% and 52.4%, respectively, due to the decrease in company-owned salon count and a decline in product sales.

Cost of Product Sales to Franchisees

The 2,560 basis point decrease in cost of product as a percent of product revenues during the three months ended March 31, 2023 was primarily due to higher freight expense in fiscal year 2022. The 1,450 basis point increase in cost of product as a percent of product revenues during the nine months ended March 31, 2023 was primarily due to the Company reducing prices to liquidate distribution center inventory.

24

Inventory Reserve

In the three months ended March 31, 2023, the Company did not record an inventory reserve charge, and in the nine months ended March 31, 2023, the Company recorded an inventory reserve charge of $1.2 million related to slow moving products. In the three and nine months ended March 31, 2022, the Company recorded total inventory reserve charges of $7.5 and $9.0 million, respectively. In the three months ended March 31, 2022, $6.4 and $1.1 million were recorded in inventory reserve and company-owned salon expense, respectively, on the unaudited Condensed Consolidated Statement of Operations. In the nine months ended March 31, 2022, $6.4 and $2.6 million were recorded in inventory reserve and company-owned salon expense, respectively, on the unaudited Condensed Consolidated Statement of Operations. See Note 1 to the unaudited Condensed Consolidated Financial Statements.

General and Administrative

General and administrative expense decreased $1.7 and $11.5 million, or 11.5% and 22.7%, during the three and nine months ended March 31, 2023, respectively. Lower administrative and field management compensation resulting from headcount reductions, lower legal and professional fees and a decrease in expenses associated with the distribution center closures in fiscal year 2022 contributed to the decrease.

Rent

Rent expense increased $0.9 million, or 75.0%, during the three months ended March 31, 2023, primarily due to lapping beneficial rent accrual adjustments in the prior year, partially offset by a decrease in the number of company-owned salons. Rent expense decreased $0.1 million, or 1.7%, during the nine months ended March 31, 2023 as compared to the same period in the prior year. The decrease is due to a net reduction in the number of company-owned salons, partially offset by a $1.2 million benefit in the nine months ended March 31, 2022 related to Canadian COVID-19 rent relief.

Advertising Fund Expense

Advertising fund expense decreased $0.3 and $0.2 million, or 3.7% and 0.8%, respectively, during the three and nine months ended March 31, 2023, primarily due to the decrease in franchise salon count, partially offset by improved system-wide same-store sales.

Franchise Rent Expense

During the three and nine months ended March 31, 2023, franchise rent expense decreased $6.1 and $14.4 million, or 18.7% and 14.4%, respectively, primarily due to a lower franchise salon count.

Company-Owned Salon Expense

Company-owned salon expense for the three and nine months ended March 31, 2023 decreased $3.2 and $11.0 million, or 60.4% and 60.1%, respectively, primarily due to the reduction in company-owned salon count, a decline in product sales and inventory reserve charges of $1.1 and $2.6 million in the three and nine months ended March 31, 2022, respectively. These decreases are partially offset by $0.5 and $1.9 million of Canadian COVID-19 wage relief received in the three and nine months ended March 31, 2022, respectively.

Depreciation and Amortization

Depreciation and amortization decreased $0.6 million, or 37.5%, during the three months ended March 31, 2023. The decrease in the three months ended March 31, 2023 was primarily due to lower asset retirement obligations ("white boxing" salons at lease end) and the net reduction in company-owned salon count. Depreciation and amortization increased $1.3 million, or 27.1%, during the nine months ended March 31, 2023. The increase in the nine months ended March 31, 2023 was primarily due to a $2.6 million accelerated depreciation charge in the second quarter related to the consolidation of office space within the Company's corporate headquarters, partially offset by lower asset retirement obligations and the net reduction in company-owned salon count.

Long-Lived Asset Impairment

In the three and nine months ended March 31, 2023, the Company recorded a long-lived asset impairment charge of $0.04 million, and in the three and nine months ended March 31, 2022, the Company recorded long-lived asset impairment charges of $0.3 and $0.5 million, respectively. The decreases in long-lived asset impairment were primarily due to salons being impaired in prior periods.

25

Goodwill Impairment

In the three and nine months ended March 31, 2023, the Company did not record a goodwill impairment charge, and in the three and nine months ended March 31, 2022, the Company recorded a goodwill impairment charge of $13.1 million. See Note 1 to the unaudited Condensed Consolidated Financial Statements.

Interest Expense

The $1.6 and $3.5 million increases in interest expense for the three and nine months ended March 31, 2023, respectively, were primarily due to the amortization of fees related to the credit amendment that was signed in the first quarter of fiscal year 2023 and a higher interest rate on outstanding borrowings.

Loss from Sale of Salon Assets to Franchisees, Net

There was one salon sold in the nine months ended March 31, 2023 compared to 14 and 108 in the three and nine months ended March 31, 2022, respectively, which resulted in $0.5 and $2.2 million improvements in the loss from sale of salon assets to franchisees, net.

Other, Net

Other, net increased $0.2 and $1.2 million during the three and nine months ended March 31, 2023, respectively. The increase in the three months ended March 31, 2023, was primarily due to a class action settlement. The increase in the nine months ended March 31, 2023 was primarily due to a $1.1 million grant received from the state of North Carolina related to COVID-19 relief and the class action settlement.

Income Tax Benefit

During the three months ended March 31, 2023, the Company recognized a tax benefit of $0.2 million, with a corresponding effective tax rate of 10.0%, as compared to recognizing a tax benefit of $1.3 million, with a corresponding effective tax rate of 4.9% during the three months ended March 31, 2022. During the nine months ended March 31, 2023, the Company recognized a tax benefit of $0.2 million, with a corresponding effective tax rate of 3.2%, as compared to recognizing a tax benefit of $1.5 million, with a corresponding effective tax rate of 3.8% during the nine months ended March 31, 2022. See Note 5 to the unaudited Condensed Consolidated Financial Statements.

Income (Loss) from Discontinued Operations

In the three and nine months ended March 31, 2023, the Company recorded a gain from discontinued operations of $0.5 and $4.0 million, respectively, and in the three and nine months ended March 31, 2022, the Company recorded a loss of $3.4 and $5.3 million, respectively. The gain in fiscal year 2023 is primarily due to receipt of $5.0 million in sales proceeds offset by a $0.5 million transaction fee and other expenses. The Company received proceeds of $0.5 million in the third quarter, which were previously held back. See Note 3 to the unaudited Condensed Consolidated Financial Statements.

26

Results of Operations by Segment

Based on our internal management structure, we report two segments: Franchise and Company-owned salons. See Note 12 to the unaudited Condensed Consolidated Financial Statements. Significant results of continuing operations are discussed below with respect to each of these segments.

Franchise

	Three Months Ended March 31,								Nine Months Ended March 31,
	2023			2022			Increase (Decrease) (1)		2023			2022			Increase (Decrease) (1)
	(Dollars in millions)								(Dollars in millions)
Royalties	$	16.0		$	15.8		$	0.2	$	49.4		$	48.5		$	0.9
Fees	2.5			2.4			0.1		8.3			8.6			(0.3)
Product sales to franchisees	0.6			1.3			(0.7)		2.2			11.7			(9.5)
Advertising fund contributions	7.8			8.1			(0.3)		24.0			24.2			(0.2)
Franchise rental income	26.6			32.7			(6.1)		85.8			100.2			(14.4)
Total franchise revenue (1)	$	53.6		$	60.3		$	(6.7)	$	169.7		$	193.3		$	(23.6)
Franchise same-store sales (2)	6.0		%	8.8		%			5.1		%	18.0		%
Franchise adjusted EBITDA	$	4.8		$	2.9		$	1.9	$	17.3		$	5.2		$	12.1
Total franchise salons	5,057			5,504			(447)

_______________________________________________________________________________

(1)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

(2)Franchise same-store sales are calculated as the total change in sales for franchise locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date franchise same-store sales are the sum of the franchise same-store sales computed on a daily basis. Franchise salons that do not report daily sales are excluded from same-store sales. Franchise same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.

Franchise Revenue

Franchise revenue decreased $6.7 and $23.6 million during the three and nine months ended March 31, 2023, respectively. The decreases in franchise salon revenue during the three and nine months ended March 31, 2023 were primarily due to the decrease in franchise rental income as a result of lower salon count and the decrease in product sales to franchisees due to the Company's shift to a third-party distributor model. During the twelve months ended March 31, 2023, franchisees purchased three salons from the Company and constructed (net of relocations) and closed 17 and 467 franchise salons, respectively.

Franchise Adjusted EBITDA

During the three and nine months ended March 31, 2023, franchise adjusted EBITDA totaled $4.8 and $17.3 million, respectively, an improvement of $1.9 and $12.1 million compared to the three and nine months ended March 31, 2022, respectively. The improvements are primarily due to an increase in average royalty revenues and a decrease in general and administrative expense.

27

Company-Owned Salons

	Three Months Ended March 31,						Nine Months Ended March 31,
	2023		2022		(Decrease) Increase (1)		2023		2022		(Decrease) Increase (1)
	(Dollars in millions)						(Dollars in millions)
Total revenue	$	2.2	$	3.5	$	(1.3)	$	7.9	$	16.6	$	(8.7)
Company-owned salon adjusted EBITDA	$	(0.6)	$	(3.3)	$	2.7	$	(1.5)	$	(8.0)	$	6.5
Total company-owned salons	70		117		(47)

_______________________________________________________________________________

(1)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

Company-Owned Salon Revenue

Company-owned salon revenue decreased $1.3 and $8.7 million during the three and nine months ended March 31, 2023, respectively, primarily due to the 2023 Net Salon Count Changes and a decline in product sales in salons.

Company-Owned Salon Adjusted EBITDA

During the three and nine months ended March 31, 2023, company-owned salon adjusted EBITDA improved $2.7 and $6.5 million, respectively, primarily due to the closure of unprofitable salons. The nine months ended March 31, 2023 also benefited from a $1.1 million grant received from the state of North Carolina related to COVID-19 relief in the second quarter.

28

LIQUIDITY AND CAPITAL RESOURCES

In August 2022, the Company reached an agreement to amend its credit agreement and extend the maturity to August 2025 from March 2023. Under the amendment, the $295.0 million revolving credit facility was converted to a $180.0 million term loan and $55.0 million revolving credit facility with the minimum liquidity covenant reduced to $10.0 million from $75.0 million. The amended credit agreement includes typical provisions and financial covenants, including minimum EBITDA, leverage and fixed-charge coverage ratio covenants, the latter two of which are not tested until December 31, 2023. See Note 9 to the unaudited Condensed Consolidated Financial Statements.

Sources of Liquidity

Funds generated by operating activities, available cash and cash equivalents and our borrowing agreements are our most significant sources of liquidity. The Company believes it has sufficient liquidity, cash on hand and borrowing capacity, to meet its obligations in the next twelve months and beyond.

As of March 31, 2023, cash and cash equivalents were $8.8 million, with $7.7 and $1.1 million within the United States and Canada, respectively.

As of March 31, 2023, the Company's borrowing arrangements include a $172.9 million term loan and a $55.0 million revolving credit facility that expires in August 2025. As of March 31, 2023, the unused available credit under the revolving credit facility was $34.3 million, the credit agreement has a minimum liquidity covenant of $10.0 million, and total liquidity per the agreement was $43.0 million. See Note 9 to the unaudited Condensed Consolidated Financial Statements.

Additionally, in February 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the SEC under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market offerings." Net proceeds from sales of shares under the "at-the-market" program, if any, may be used to, among other things, fund working capital requirements, repay debt and support our brands and franchisees. The timing and amount of sales of shares, if any, will depend on a variety of factors, including prevailing market conditions, the trading price of shares, and other factors as determined by the Company. During the three and nine months ended March 31, 2023, the Company did not issue shares under the prospectus supplement. During the nine months ended March 31, 2022, the Company issued 9.3 million shares and received net proceeds of $37.2 million. As of March 31, 2023, $11.6 million remains outstanding under the share issuance program.

Uses of Cash

The Company closely manages its liquidity and capital resources. The Company's liquidity requirements depend on key variables, including the level of investment needed to support its business strategies, the performance of the business, credit facilities and borrowing arrangements, and working capital management. The Company has a disciplined approach to capital allocation, which focuses on investing in key priorities as discussed within Part I, Item 1 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

Cash Requirements

The Company's most significant contractual cash requirements as of March 31, 2023 were lease commitments and interest payments. See Note 8 to the unaudited Condensed Consolidated Financial Statements for further lease commitment detail.

29

Cash Flows

Cash Flows from Operating Activities

During the nine months ended March 31, 2023, cash used in operating activities was $8.5 million compared to $34.4 million in the prior year. Cash used in operations improved due to lower general and administrative expense, a $1.1 million cash grant received from the state of North Carolina related to COVID-19 relief, $0.6 million received related to COVID-19 employee retention credits and less cash used for working capital. Cash used in fiscal year 2023 included a $2.5 million payment of previously deferred social security contributions.

Cash Flows from Investing Activities

During the nine months ended March 31, 2023, cash provided by investing activities of $4.2 million primarily related to cash received of $5.0 million from the sale of OSP, partially offset by a $0.5 million transaction fee. During the nine months ended March 31, 2022, cash used in investing activities of $4.3 million was primarily due to capital expenditures, primarily related to internally-developed capitalized software.

Cash Flows from Financing Activities

During the nine months ended March 31, 2023, cash used in financing activities was $2.6 million, primarily as a result of debt refinancing fees of $4.4 million, partially offset by a net $1.9 million borrowing under the Company's revolving credit facility. During the nine months ended March 31, 2022, cash provided by financing activities was $43.2 million, primarily as a result of net proceeds related to the issuance of common stock and a net draw on the Company's revolving credit facility.

Financing Arrangements

See Note 9 of the Notes to the unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 and Note 8 of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, for additional information regarding our financing arrangements.

Debt to Capitalization Ratio

Our debt to capitalization ratio, calculated as the principal amount of debt as a percentage of the principal amount of debt and shareholders' deficit at fiscal quarter end, was as follows:

	Debt to Capitalization (1)
March 31, 2023	122.0	%
June 30, 2022	120.8	%

_______________________________________________________________________________

(1)Excludes the long-term lease liability as that liability is offset by the ROU asset.

The increase in the debt to capitalization ratio as of March 31, 2023 was primarily due to an increase in outstanding borrowings compared to June 30, 2022.

30

Share Issuance Program

In February 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the SEC under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market" offerings. During the nine months ended March 31, 2023, the Company did not issue shares under the prospectus supplement. As of March 31, 2023, 9.3 million shares have been cumulatively issued for $38.4 million, and $11.6 million remains outstanding under the share issuance program.

Share Repurchase Program

In May 2000, the Board approved a stock repurchase program with no stated expiration date. Since that time and through March 31, 2023, the Board has authorized $650.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The timing and amounts of any repurchases depend on many factors, including the market price of the common stock and overall market conditions. During the nine months ended March 31, 2023, the Company did not repurchase any shares. As of March 31, 2023, 30.0 million shares have been cumulatively repurchased for $595.4 million, and $54.6 million remains outstanding under the approved stock repurchase program.

31

SAFE HARBOR PROVISIONS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Quarterly Report on Form 10-Q, as well as information included in, or incorporated by reference from, future filings by the Company with the Securities and Exchange Commission and information contained in written material, press releases and oral statements issued by or on behalf of the Company contains or may contain "forward-looking statements" within the meaning of the federal securities laws, including statements concerning anticipated future events and expectations that are not historical facts. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this document reflect management's best judgment at the time they are made, but all such statements are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those expressed in or implied by the statements herein. Such forward-looking statements are often identified herein by use of words including, but not limited to, "may," "believe," "project," "forecast," "expect," "estimate," "anticipate," and "plan." These uncertainties include a potential material adverse impact on our business and results of operations as a result of the COVID-19 pandemic, including any adverse impact from variants; consumer shopping trends and changes in manufacturer distribution channels; changes in regulatory and statutory laws including increases in minimum wages; laws and regulations could require us to modify current business practices and incur increased costs; changes in economic conditions; changes in consumer tastes, fashion trends and consumer spending patterns; compliance with New York Stock Exchange listing requirements; reliance on franchise royalties and overall success of our franchisees’ salons; the return of sales at franchise locations to pre-pandemic levels; new merchandising strategy that utilizes third-party preferred supplier arrangements; our franchisees' ability to attract, train and retain talented stylists and salon leaders; the success of our franchisees, which operate independently; our ability to manage cyber threats and protect the security of potentially sensitive information about our guests, franchisees, employees, vendors or Company information; the ability of the Company to maintain a satisfactory relationship with Walmart; marketing efforts to drive traffic to our franchisees' salons; the successful migration of our franchisees to the Zenoti® salon technology platform; our ability to maintain and enhance the value of our brands; reliance on information technology systems; reliance on external vendors; the use of social media; failure to standardize operating processes across brands; exposure to uninsured or unidentified risks; the effectiveness of our enterprise risk management program; compliance with covenants in our financing arrangement, access to the existing revolving credit facility, and we may face an accelerated obligation to repay our indebtedness; our capital investments in technology may not achieve appropriate returns; premature termination of agreements with our franchisees; financial performance of Empire Education Group, Inc.; the continued ability of the Company to implement cost reduction initiatives and achieve expected cost savings; continued ability to compete in our business markets; reliance on our management team and other key personnel; the continued ability to maintain an effective system of internal controls over financial reporting; changes in tax exposure; the ability to use U.S. net operating loss carryforwards; potential litigation and other legal or regulatory proceedings could have an adverse effect on our business; or other factors not listed above. Additional information concerning potential factors that could affect future financial results is set forth under Item 1A on Form 10-K. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made in our subsequent annual and periodic reports filed or furnished with the SEC on Forms 10-K, 10-Q and 8-K and Proxy Statements on Schedule 14A.

32

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk from changes in interest rates and changes in foreign currency exchange rates. There has been no material change to the factors discussed within Part II, Item 7A in the Company's June 30, 2022 Annual Report on Form 10-K.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Securities Exchange Act of 1934, as amended (the Exchange Act) reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure.

Management, with the participation of the CEO and CFO, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of the end of the period. Based on their evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2023.

Changes in Internal Controls over Financial Reporting

There were no material changes in our internal controls over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

33

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is a defendant in various lawsuits and claims arising out of the normal course of business. Like certain other franchisors, the Company currently faces, and in the past has faced, allegations of franchise regulation violations, breach of franchise agreements, fraud and unfair or deceptive trade practices. These claims have increased following the Company's franchising of its company-owned locations. Additionally, the Company currently faces, and in the past has faced, allegations of non-payment of rent and associated charges pursuant to leases in which the Company is the tenant under a master lease for a location subleased to a franchisee. These claims have increased since the advent of COVID-19 and can be attributed in part to decreases in salon revenue causing franchisees to fail to pay rent or cease operations. The Company has incurred judgments and settled some lawsuits and claims, and others remain pending. Litigation is inherently unpredictable, and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, in the future, the Company could incur judgments or settle claims that could have a material adverse effect on its results of operations in any particular period.

Item 1A.  Risk Factors

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, except as follows.

Sales and staffing at franchise locations may not return to pre-pandemic levels.

Sales and staffing at most of our franchise locations have not returned to their pre-pandemic levels causing our franchisees to earn less profits or incur losses. Franchisees may be unable to pay their royalties which could decrease cash collections. Some franchisees have stopped paying rents as they come due, reduced operating hours or closed before the lease end date, which are violations of the lease agreement and may results in penalties depending on the lease which may increase our cash outflows when the franchisee subleases from us or we guarantee the lease. Franchisees who decide to close their salons when there is not another franchisee willing to take over the business decreases the size of our fleet and our revenues.

34

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Share Issuance Program

In February 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the SEC under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market" offerings. During the nine months ended March 31, 2023, the Company did not issue shares under the prospectus supplement. On March 31, 2023, $11.6 million remains under the prospectus supplement, which equates to 10.4 million shares based on the share price as of March 31, 2023.

Share Repurchase Program

In May 2000, the Board approved a stock repurchase program with no stated expiration date. Since that time and through March 31, 2023, the Board has authorized $650.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The Company last purchased shares in fiscal year 2020. As of March 31, 2023, a total accumulated 30.0 million shares have been repurchased for $595.4 million. At March 31, 2023, $54.6 million remains outstanding under the approved stock repurchase program. The Company does not expect to repurchase shares in fiscal year 2023.

35

Item 6.  Exhibits

Exhibit 31.1	President and Chief Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2	Executive Vice President and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32	Chief Executive Officer and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 101	The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly and year-to-date periods ended March 31, 2023, formatted in Inline Xtensible Business Reporting Language (iXBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Loss; (iv) the Condensed Consolidated Statements of Shareholders' Deficit; (v) the Condensed Consolidated Statements of Cash Flows; and (vi) the Notes to the Condensed Consolidated Financial Statements.
Exhibit 104	The cover page from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly and year-to-date periods ended March 31, 2023, formatted in iXBRL (included as Exhibit 101).

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 3, 2023	By:	/s/ Kersten D. Zupfer
		Kersten D. Zupfer
		Executive Vice President and Chief Financial Officer
		(Principal Accounting Officer)

37

EX-31.1

Exhibit No. 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Matthew Doctor, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Regis Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors or persons performing the equivalent functions:

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

May 3, 2023

/s/ Matthew Doctor

Matthew Doctor, President and Chief Executive Officer

EX-31.2

Exhibit No. 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Kersten D. Zupfer, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Regis Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors or persons performing the equivalent functions:

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

May 3, 2023

/s/ Kersten D. Zupfer

Kersten D. Zupfer, Executive Vice President and Chief Financial Officer

EX-32

Exhibit No. 32

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Regis Corporation (the Registrant) on Form 10-Q for the fiscal quarter ending March 31, 2023 filed with the Securities and Exchange Commission on the date hereof, Matthew Doctor, President and Chief Executive Officer of the Registrant, and Kersten D. Zupfer, Executive Vice President and Chief Financial Officer of the Registrant, each hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Quarterly Report on Form 10-Q complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

May 3, 2023

/s/ Matthew Doctor

Matthew Doctor, President and Chief Executive Officer

May 3, 2023

/s/ Kersten D. Zupfer

Kersten D. Zupfer, Executive Vice President and Chief Financial Officer

XML

Cover Page - shares	9 Months Ended
	Mar. 31, 2023	Apr. 27, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	1-12725
Entity Registrant Name	Regis Corp
Entity Incorporation, State or Country Code	MN
Entity Tax Identification Number	41-0749934
Entity Address, Address Line One	3701 Wayzata Boulevard,
Entity Address, City or Town	Minneapolis
Entity Address, State or Province	MN
Entity Address, Postal Zip Code	55416
City Area Code	952
Local Phone Number	947-7777
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Title of 12(b) Security	Common Stock, $0.05 par value
Trading Symbol	RGS
Security Exchange Name	NYSE
Entity Common Stock, Shares Outstanding		45,565,250
Entity Central Index Key	0000716643
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3

XML

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2023	Jun. 30, 2022
Current assets:
Cash and cash equivalents	$ 8,787	$ 17,041
Receivables, net	13,718	14,531
Inventories, net	1,935	3,109
Other current assets	14,777	13,984
Total current assets	39,217	48,665
Property and equipment, net	7,923	12,835
Goodwill (Note 1)	173,364	174,360
Other intangibles, net	2,829	3,226
Right of use asset (Note 8)	391,456	493,749
Other assets	26,157	36,465
Total assets	640,946	769,300
Current liabilities:
Accounts payable	15,835	15,860
Accrued expenses	26,156	33,784
Short-term lease liability (Note 8)	87,074	103,196
Total current liabilities	129,065	152,840
Long-term debt, net (Note 9)	174,694	179,994
Long-term lease liability (Note 8)	318,265	408,445
Other non-current liabilities	51,669	58,974
Total liabilities	673,693	800,253
Commitments and contingencies (Note 6)
Shareholders' deficit:
Common stock, $0.05 par value; issued and outstanding, 45,564,673 and 45,510,245 common shares at March 31, 2023 and June 30, 2022, respectively	2,278	2,276
Additional paid-in capital	64,045	62,562
Accumulated other comprehensive income	8,758	9,455
Accumulated deficit	(107,828)	(105,246)
Total shareholders' deficit	(32,747)	(30,953)
Total liabilities and shareholders' deficit	$ 640,946	$ 769,300

XML

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (Parenthetical) - $ / shares	Mar. 31, 2023	Jun. 30, 2022
Statement of Financial Position [Abstract]
Common stock par value (in dollars per share)	$ 0.05	$ 0.05
Common stock issued (in shares)	45,564,673	45,510,245
Common stock outstanding (in shares)	45,564,673	45,510,245

XML

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($) shares in Thousands		3 Months Ended		9 Months Ended
		Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Revenues:
Franchise		$ 26,629,000	$ 32,666,000	$ 85,845,000	$ 100,200,000
Total revenue		55,773,000	63,810,000	177,611,000	209,897,000
Operating expenses:
Inventory reserve		0	6,420,000	1,228,000	6,420,000
General and administrative		13,099,000	14,842,000	39,207,000	50,708,000
Rent		26,600,000	32,700,000	85,800,000	100,200,000
Advertising fund expense		7,787,000	8,078,000	24,003,000	24,213,000
Depreciation and amortization		1,008,000	1,622,000	6,052,000	4,766,000
Long-lived asset impairment		36,000	327,000	36,000	542,000
Goodwill impairment				0	16,000,000
Total operating expenses		53,769,000	86,022,000	172,407,000	237,481,000
Operating income (loss)		2,004,000	(22,212,000)	5,204,000	(27,584,000)
Other expense:
Interest expense		(4,787,000)	(3,224,000)	(13,123,000)	(9,621,000)
Loss from sale of salon assets to franchisees, net		0	(494,000)	0	(2,189,000)
Other, net		381,000	153,000	1,166,000	13,000
Loss from operations before income taxes		(2,402,000)	(25,777,000)	(6,753,000)	(39,381,000)
Income tax benefit		241,000	1,270,000	213,000	1,482,000
Loss from continuing operations		(2,161,000)	(24,507,000)	(6,540,000)	(37,899,000)
Income (loss) from discontinued operations (Note 3)		518,000	(3,411,000)	3,958,000	(5,325,000)
Net loss		$ (1,643,000)	$ (27,918,000)	$ (2,582,000)	$ (43,224,000)
Basic and diluted:
Loss from continuing operations, basic (in dollars per share)		$ (0.05)	$ (0.53)	$ (0.14)	$ (0.89)
Loss from continuing operations, diluted (in dollars per share)		(0.05)	(0.53)	(0.14)	(0.89)
Income (loss) from discontinued operations, basic (in dollars per share)		0.01	(0.07)	0.09	(0.12)
Income (loss) from discontinued operations, diluted (in dollars per share)		0.01	(0.07)	0.09	(0.12)
Net loss per share, basic (in dollars per share)	[1]	(0.04)	(0.61)	(0.06)	(1.01)
Net loss per share, diluted (in dollars per share)		$ (0.04)	$ (0.61)	$ (0.06)	$ (1.01)
Weighted average common and common equivalent shares outstanding:
Basic (in shares)		46,301	45,886	46,160	42,789
Diluted (in shares)		46,301	45,886	46,160	42,789
Continuing Operations
Operating expenses:
Goodwill impairment		$ 0	$ 13,120,000	$ 0	$ 13,120,000
Non-Franchise Lease
Operating expenses:
Rent		2,077,000	1,200,000	5,920,000	5,989,000
Franchisor
Operating expenses:
Rent		26,629,000	32,666,000	85,845,000	100,200,000
Royalties
Revenues:
Revenues		16,036,000	15,799,000	49,374,000	48,526,000
Fees
Revenues:
Revenues		2,510,000	2,425,000	8,301,000	8,632,000
Product sales to franchisees
Revenues:
Revenues		644,000	1,293,000	2,194,000	11,729,000
Operating expenses:
Cost of product sales to franchisees		1,045,000	2,455,000	2,825,000	13,219,000
Advertising fund contributions
Revenues:
Revenues		7,787,000	8,078,000	24,003,000	24,213,000
Company-owned salon revenue
Revenues:
Revenues		2,167,000	3,549,000	7,894,000	16,597,000
Operating expenses:
Company-owned salon expense	[2]	$ 2,088,000	$ 5,292,000	$ 7,291,000	$ 18,304,000

[1] Total is a recalculation; line items calculated individually may not sum to total due to rounding.

[2] Includes cost of service and product sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons

XML

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Statement of Comprehensive Income [Abstract]
Net loss	$ (1,643)	$ (27,918)	$ (2,582)	$ (43,224)
Foreign currency translation adjustments	29	221	(697)	(217)
Comprehensive loss	$ (1,614)	$ (27,697)	$ (3,279)	$ (43,441)

XML

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (Unaudited) - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-In Capital	Accumulated Other Comprehensive Income	Retained Earnings (Accumulated Deficit)
Balance (in shares) at Jun. 30, 2021		35,795,844
Balance at Jun. 30, 2021	$ 17,046	$ 1,790	$ 25,102	$ 9,543	$ (19,389)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(43,224)				(43,224)
Foreign currency translation	(217)			(217)
Issuance of common stock, net of offering costs (in shares)		9,295,618
Issuance of common stock, net of offering costs	37,185	$ 465	36,720
Stock-based compensation	854		854
Net restricted stock activity (in shares)		413,593
Net restricted stock activity	(525)	$ 20	(545)
Balance (in shares) at Mar. 31, 2022		45,505,055
Balance at Mar. 31, 2022	11,119	$ 2,275	62,131	9,326	(62,613)
Balance (in shares) at Dec. 31, 2021		45,490,074
Balance at Dec. 31, 2021	38,288	$ 2,277	61,601	9,105	(34,695)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(27,918)				(27,918)
Foreign currency translation	221			221
Stock-based compensation	549		549
Net restricted stock activity (in shares)		14,981
Net restricted stock activity	(21)	$ (2)	(19)
Balance (in shares) at Mar. 31, 2022		45,505,055
Balance at Mar. 31, 2022	$ 11,119	$ 2,275	62,131	9,326	(62,613)
Balance (in shares) at Jun. 30, 2022	45,510,245	45,510,245
Balance at Jun. 30, 2022	$ (30,953)	$ 2,276	62,562	9,455	(105,246)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(2,582)				(2,582)
Foreign currency translation	(697)			(697)
Stock-based compensation	1,522		1,522
Net restricted stock activity (in shares)		54,428
Net restricted stock activity	$ (37)	$ 2	(39)
Balance (in shares) at Mar. 31, 2023	45,564,673	45,564,673
Balance at Mar. 31, 2023	$ (32,747)	$ 2,278	64,045	8,758	(107,828)
Balance (in shares) at Dec. 31, 2022		45,562,555
Balance at Dec. 31, 2022	(31,635)	$ 2,278	63,543	8,729	(106,185)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(1,643)				(1,643)
Foreign currency translation	29			29
Stock-based compensation	502		502
Net restricted stock activity (in shares)		2,118
Net restricted stock activity	$ 0	$ 0	0
Balance (in shares) at Mar. 31, 2023	45,564,673	45,564,673
Balance at Mar. 31, 2023	$ (32,747)	$ 2,278	$ 64,045	$ 8,758	$ (107,828)

XML

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands		9 Months Ended
		Mar. 31, 2023	Mar. 31, 2022
Cash flows from operating activities:
Net loss		$ (2,582)	$ (43,224)
Adjustments to reconcile net loss to cash used in operating activities:
Gain from sale of OSP (Note 3)		(4,552)	0
Depreciation and amortization		5,502	4,944
Long-lived asset impairment		36	542
Deferred income taxes		(49)	(1,693)
Inventory reserve		1,228	9,007
Paid-in-kind interest		51	0
Loss from sale of salon assets to franchisees, net		0	2,189
Goodwill impairment		0	16,000
Stock-based compensation		1,668	854
Amortization of debt discount and financing costs		2,144	1,379
Other non-cash items affecting earnings		365	419
Changes in operating assets and liabilities, excluding the effects of asset sales	[1]	(12,276)	(24,770)
Net cash used in operating activities		(8,465)	(34,353)
Cash flows from investing activities:
Capital expenditures		(339)	(4,258)
Proceeds from sale of OSP, net of fees		4,500	0
Net cash provided by (used in) investing activities		4,161	(4,258)
Cash flows from financing activities:
Borrowings on credit facility		11,357	10,000
Repayments of long-term debt		(9,491)	(3,096)
Debt refinancing fees		(4,383)	0
Proceeds from issuance of common stock, net of offering costs		0	37,185
Taxes paid for shares withheld		(35)	(844)
Net cash (used in) provided by financing activities		(2,552)	43,245
Effect of exchange rate changes on cash and cash equivalents		(103)	(88)
(Decrease) increase in cash, cash equivalents, and restricted cash		(6,959)	4,546
Cash, cash equivalents and restricted cash:
Beginning of period		27,464	29,152
End of period		$ 20,505	$ 33,698

[1] Changes in operating assets and liabilities exclude assets and liabilities sold.

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of March 31, 2023 and for the three and nine months ended March 31, 2023 and 2022, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of March 31, 2023 and its consolidated results of operations, comprehensive loss, shareholders' deficit and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, they do not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended June 30, 2022 and other documents filed or furnished with the SEC during the current fiscal year.

Inventories:

The Company has inventory valuation reserves for excess and obsolete inventories or other factors that may render inventories unmarketable at their historical costs. The Company exited its distribution centers in fiscal year 2022 and now stores inventory at a third-party facility. To facilitate the exit of the distribution centers, the Company sold inventory at discounts. The inventory valuation reserve as of March 31, 2023 and June 30, 2022 was $1.8 and $1.9 million, respectively. In the three months ended March 31, 2023, the Company did not record an inventory reserve charge and in the nine months ended March 31, 2023, the Company recorded an inventory reserve charge of $1.2 million in inventory reserve on the unaudited Condensed Consolidated Statement of Operations. In the three and nine months ended March 31, 2022, the Company recorded total inventory reserve charges of $7.5 and $9.0 million, respectively. In the three months ended March 31, 2022, $6.4 and $1.1 million were recorded in inventory reserve and company-owned salon expense, respectively, on the unaudited Condensed Consolidated Statement of Operations. In the nine months ended March 31, 2022, $6.4 and $2.6 million were recorded in inventory reserve and company-owned salon expense, respectively, on the unaudited Condensed Consolidated Statement of Operations.

As of March 31, 2023 and June 30, 2022, the Company had inventory related to discontinued operations of $1.3 and $1.8 million, respectively, offset by a reserve of $1.3 and $1.1 million, respectively. The increase in the reserve during fiscal year 2023 reduced the gain from discontinued operations. See Note 3 to the unaudited Condensed Consolidated Financial Statements.

Goodwill:

As of March 31, 2023 and June 30, 2022, the Franchise reporting unit had $173.4 and $174.4 million, respectively, of goodwill. The change in goodwill for the nine months ended March 31, 2023 is due to foreign currency translation. The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three or nine months ended March 31, 2023.

Depreciation:

Depreciation expense in the three months ended March 31, 2023 and 2022 includes $0.2 and $0.3 million, respectively, and for the nine months ended March 31, 2023 and 2022 includes $0.6 and $0.9 million, respectively, of asset retirement obligations, which are cash expenses. Depreciation expense in the nine months ended March 31, 2023 includes a $2.6 million accelerated depreciation charge in the second quarter related to the consolidation of office space within the Company's corporate headquarters.

XML

REVENUE RECOGNITION

9 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

REVENUE RECOGNITION

REVENUE RECOGNITION:

Revenue Recognition and Deferred Revenue:

Revenue recognized over time

Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenues are billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the unaudited Condensed Consolidated Statement of Operations. The treatment increases both the gross amount of reported revenue and expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Recognition of these fees is deferred until the salon opens and is then recognized over the term of the franchise agreement, which is typically 10 years. Franchise rental income is a result of the Company signing leases on behalf of franchisees and entering into sublease arrangements with the franchisees. The Company recognizes franchise rental income and expense when it is due to the landlord.

Revenue recognized at point of sale

Company-owned salon revenues are recognized at the time when the services are provided or the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the guest. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales to franchisees and other partners are recorded at the time product is delivered.

Information about receivables, broker fees and deferred revenue subject to the current revenue recognition guidance is as follows:

	March 31, 2023		June 30, 2022		Balance Sheet Classification
	(Dollars in thousands)
Receivables from contracts with customers, net	$	10,107	$	10,263	Receivables, net
Broker fees	13,218		15,592		Other assets
Deferred revenue:
Current
Gift card liability	$	1,865	$	2,037	Accrued expenses
Deferred franchise fees open salons	5,446		5,770		Accrued expenses
Total current deferred revenue	$	7,311	$	7,807
Non-current
Deferred franchise fees unopened salons	$	2,563	$	3,211	Other non-current liabilities
Deferred franchise fees open salons	22,518		26,827		Other non-current liabilities
Total non-current deferred revenue	$	25,081	$	30,038

Receivables relate primarily to payments due for royalties, advertising fees, rent, product sales and sales of salon services and product paid by credit card. The receivables balance is presented net of an allowance for expected losses (i.e., doubtful accounts), primarily related to receivables from franchisees. The following table is a rollforward of the allowance for doubtful accounts for the periods indicated:

	Nine Months Ended March 31,
	2023		2022
	(Dollars in thousands)
Balance at beginning of period	$	6,559	$	7,774
Provision for doubtful accounts	545		(88)
Provision for franchisee rent (1)	15		847
Reclass of accrued rent (2)	74		396
Write-offs	(1,632)		(1,600)
Balance at end of period	$	5,561	$	7,329

_______________________________________________________________________________

(1)The provision for franchisee rent is recognized as rent in the unaudited Condensed Consolidated Statement of Operations.

(2)The reclass of accrued rent represents franchisee rent obligations guaranteed by the Company that were unbilled and deemed unrecoverable as of June 30, 2021. The amounts billed in fiscal years 2023 and 2022 and the related accrual were reclassified to allowance for doubtful accounts.

Broker fees are the costs associated with using external brokers to identify new franchisees. These fees are paid upon the signing of the franchise agreement and recognized as general and administrative expense over the term of the franchise agreement. The following table is a rollforward of the broker fee balance for the periods indicated:

	Nine Months Ended March 31,
	2023		2022
	(Dollars in thousands)
Balance at beginning of period	$	15,592	$	19,254
Additions	—		25
Amortization	(2,374)		(2,398)
Write-offs	—		(366)
Balance at end of period	$	13,218	$	16,515

Deferred franchise fees related to open salons are generally recognized on a straight-line basis over the term of the franchise agreement. Franchise fee revenue for the three months ended March 31, 2023 and 2022 was $1.6 and $1.6 million, respectively, and for the nine months ended March 31, 2023 and 2022 was $4.8 and $4.9 million, respectively. Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of March 31, 2023 is as follows (dollars in thousands):

Remainder of 2023	$	1,362
2024	5,390
2025	5,002
2026	4,536
2027	4,073
Thereafter	7,601
Total	$	27,964

XML

DISCONTINUED OPERATIONS

9 Months Ended

Mar. 31, 2023

Discontinued Operations and Disposal Groups [Abstract]

DISCONTINUED OPERATIONS

DISCONTINUED OPERATIONS:

On June 30, 2022, the Company sold its Opensalon® Pro (OSP) solution to Soham Inc. The Company received $13.0 million in proceeds in June 2022 and in the nine months ended March 31, 2023, received an additional $5.0 million in proceeds, of which $0.5 million were received in the third quarter, offset by a $0.5 million transaction fee. As a result of the sale, the Company classified the OSP business as discontinued operations in the financial statements for all periods presented. No income taxes have been allocated to discontinued operations based on the methodology required by accounting for income taxes guidance.

The following summarizes the results of discontinued operations for the periods presented:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Discontinued operations:
OSP fees	$	—	$	940	$	(226)	$	2,863
Cost of product sales to franchisees	—		(145)		—		(910)
General and administrative	—		(726)		(27)		(2,633)
Rent	—		(46)		(341)		(148)
Depreciation and amortization	—		(375)		—		(1,080)
Goodwill impairment	—		(2,880)		—		(2,880)
Interest expense	—		(179)		—		(537)
Gain from sale of OSP	518		—		4,552		—
Income (loss) from OSP discontinued operations, net	$	518	$	(3,411)	$	3,958	$	(5,325)

XML

SHAREHOLDERS' EQUITY

9 Months Ended

Mar. 31, 2023

Stockholders' Equity Note [Abstract]

SHAREHOLDERS' EQUITY

SHAREHOLDERS' EQUITY:

Stock-Based Employee Compensation:

During the nine months ended March 31, 2023, the Company granted various equity awards including stock options and stock appreciation rights as follows:

	Three Months Ended March 31, 2023	Nine Months Ended March 31, 2023
Stock options (SOs)	—	1,600,000
Stock appreciation rights (SARs)	—	600,000

The SOs and SARs granted during the nine months ended March 31, 2023 vest in equal amounts over a one or three-year period subsequent to the grant date.

Total compensation cost for stock-based payment arrangements totaling $0.6 and $0.5 million for the three months ended March 31, 2023 and 2022, respectively, and $1.7 and $0.9 million for the nine months ended March 31, 2023 and 2022, respectively, were recorded within general and administrative expense on the unaudited Condensed Consolidated Statement of Operations. In the nine months ended March 31, 2022, stock compensation includes a benefit related to executive forfeitures of $2.0 million.

Share Issuance Program:

In fiscal year 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the Securities and Exchange Commission (SEC) under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market" offerings. During the nine months ended March 31, 2023, the Company did not issue any shares. During the nine months ended March 31, 2022, the Company issued 9.3 million shares and received net proceeds of $37.2 million. As of March 31, 2023, $11.6 million remains under the prospectus supplement, which equates to 10.4 million shares based on the share price as of March 31, 2023.

XML

INCOME TAXES

9 Months Ended

Mar. 31, 2023

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXES:

 A summary of the income tax benefits and corresponding effective tax rates is as follows:

	Three Months Ended March 31,						Nine Months Ended March 31,
	2023			2022			2023			2022
	(Dollars in thousands)
Income tax benefit	$	241		$	1,270		$	213		$	1,482
Effective tax rate	10.0		%	4.9		%	3.2		%	3.8		%

The recorded tax provision and effective tax rates for the three and nine months ended March 31, 2023 and 2022 were different than what would normally be expected, primarily due to the impact of the deferred tax valuation allowance.

On August 16, 2022, the Inflation Reduction Act (the IRA) was signed into law. The IRA contains a number of tax related provisions, including a 15% minimum corporate income tax on certain large corporations, as well as an excise tax on stock repurchases. The Company has evaluated the IRA and does not expect it to have a material impact on the Company's consolidated financial statements.

With limited exceptions, due to net operating loss carryforwards, our federal, state and foreign tax returns are open to examination for all years since 2014, 2012 and 2016, respectively.

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Mar. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES:

The Company is a plaintiff or defendant in various lawsuits and claims arising out of the normal course of business. Like certain other franchisors, the Company has faced allegations of franchise regulation and agreement violations. Additionally, because the Company may be the tenant under a master lease for a location subleased to a franchisee, the Company has faced allegations of nonpayment of rent and associated charges. Further, similar to other large retail employers, the Company has faced, and may continue to face, allegations of purported class-wide consumer and wage and hour violations.

During the three and nine months ended March 31, 2023, the Company recorded $0.0 and $0.9 million, respectively, of expense related to litigation, and $0.2 and $1.3 million was paid during the three and nine months ended March 31, 2023, respectively.

The Company's previous point-of-sale system supplier had challenged the development of certain parts of the Company's technology systems in litigation brought in the Northern District of California. The Company and the supplier entered into an agreement, effective June 25, 2021, that provided for the dismissal of the lawsuit and set forth a Transition Services Agreement pursuant to which the supplier will assist in the transfer of franchise salons from its point-of-sale system to the Company's salon management system, OSP. The Company and the supplier entered into an amendment to the Settlement Agreement, effective June 15, 2022, in which the Company agreed to pay $2.0 million to the supplier in installments commencing on June 15, 2022, and ending on December 10, 2022, in consideration of a release of claims arising out of or related to the Transition Services Agreement and for the supplier to continue to provide the services set forth in that agreement. As of March 31, 2023, the Company has made all payments under the agreement.

Litigation is inherently unpredictable, and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could incur judgments in the future or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

XML

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

9 Months Ended

Mar. 31, 2023

Cash and Cash Equivalents [Abstract]

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

The table below reconciles the cash and cash equivalents balances and restricted cash balances, recorded within other current assets on the unaudited Condensed Consolidated Balance Sheet to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statement of Cash Flows:

	March 31, 2023		June 30, 2022
	(Dollars in thousands)
Cash and cash equivalents	$	8,787	$	17,041
Restricted cash, included in other current assets (1)	11,718		10,423
Total cash, cash equivalents and restricted cash	$	20,505	$	27,464

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

XML

LEASES

9 Months Ended

Mar. 31, 2023

Leases [Abstract]

LEASES

LEASES:

At contract inception, the Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease. The Company leases its company-owned salons and some of its corporate facilities under operating leases. The original terms of the salon leases range from one to 20 years with many leases renewable for an additional five to 10-year term at the option of the Company. In addition to the obligation to make fixed rental payments for the use of the salons, the Company also has variable lease payments that are based on sales levels. For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Office and warehouse rent	$	875	$	941	$	2,581	$	3,756
Lease termination expense (1)	266		225		1,571		1,803
Lease liability benefit (2)	(297)		(357)		(1,515)		(3,284)
Franchise salon rent (3)	415		(464)		372		111
Company-owned salon rent	818		855		2,911		3,603
Total	$	2,077	$	1,200	$	5,920	$	5,989

_______________________________________________________________________________

(1)During the three and nine months ended March 31, 2023, the Company incurred costs of $0.3 and $1.6 million, respectively, to exit salons before the lease end date in order to relieve the Company of future lease obligations. During the three months ended March 31, 2022, the Company incurred costs of $0.2 million to exit salons before the lease end date to relieve the Company of future lease obligations. During the nine months ended March 31, 2022, the Company paid $0.9 million to exit its distribution centers before the lease end dates and incurred costs of $0.9 million to exit salons before the lease end dates in order to relieve the Company of future lease obligations.

(2)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(3)The credit in franchise salon rent in the three months ended March 31, 2022 related to lower estimated exposure.

The Company leases salon premises in which the majority of its franchisees operate and has entered into corresponding sublease arrangements with franchisees. All lease-related costs are passed through to the franchisees. The Company records the rental payments due from franchisees as franchise rental income and the corresponding amounts owed to landlords as franchise rent expense on the unaudited Condensed Consolidated Statement of Operations. For the three months ended March 31, 2023 and 2022, franchise rental income and franchise rent expense were $26.6 and $32.7 million, respectively, and $85.8 and $100.2 million, respectively, for the nine months ended March 31, 2023 and 2022. These leases generally have lease terms of approximately five years. The Company expects to renew the SmartStyle® master lease and some leases for locations subleased to our franchisees upon expiration of those leases. Other leases are expected to be renewed by the franchisee upon expiration.

All the Company's leases are operating leases. The lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date, including one lease term option when the lease is expected to be renewed. The ROU asset is initially and subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, less accrued lease payments and unamortized lease incentives received, if any. Expense for lease payments is recognized on a straight-line basis over the lease term, including the lease renewal option when the lease is expected to be renewed. Generally, the non-lease components, such as real estate taxes and other occupancy expenses, are separate from rent expense within the lease and are not included in the measurement of the lease liability because these charges are variable.

The discount rate used to determine the present value of the lease payments is the Company's estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as the interest rate implicit in the lease cannot generally be determined. The Company uses the portfolio approach in applying the discount rate based on the original lease term. The weighted average remaining lease term was 5.65 and 6.02 years and the weighted average discount rate was 4.44% and 4.25% for all salon operating leases as of March 31, 2023 and June 30, 2022, respectively.

A lessee's ROU asset is subject to the same asset impairment guidance in ASC 360, Property, Plant, and Equipment, applied to other elements of property, plant, and equipment. The Company has identified its asset groups at the individual salon level as this represents the lowest level that identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Poor salon performance in fiscal years 2023 and 2022 resulted in ASC 360-10-35-21 triggering events. As a result, management assessed underperforming salon asset groups, which included the related ROU assets, for impairment in accordance with ASC 360.

The first step in the impairment test under ASC 360 is to determine whether the long-lived assets are recoverable, which is determined by comparing the net carrying value of the salon asset group to the undiscounted net cash flows to be generated from the use and eventual disposition of that asset group. Estimating cash flows for purposes of the recoverability test is subjective and requires significant judgment. Estimated future cash flows used for the purposes of the recoverability test were based upon historical cash flows for the salons, adjusted for expected changes in future market conditions related to the COVID-19 pandemic, and other factors. The period of time used to determine the estimates of the future cash flows for the recoverability test was based on the remaining useful life of the primary asset of the group, which was the ROU asset in all cases.

The second step of the long-lived asset impairment test requires that the fair value of the asset group be estimated when determining the amount of any impairment loss. For the salon asset groups that failed the recoverability test, an impairment loss was measured as the amount by which the carrying amount of the asset group exceeds its fair value. The Company applied the fair value guidance within ASC 820-10 to determine the fair value of the asset group from the perspective of a market-participant considering, among other things, appropriate discount rates, multiple valuation techniques, the most advantageous market, and assumptions about the highest and best use of the asset group. To determine the fair value of the salon asset groups, the Company utilized market-participant assumptions rather than the Company's own assumptions about how it intends to use the asset group. The significant judgments and assumptions utilized to determine the fair value of the salon asset groups include the market rent of comparable properties and a discount rate.

In the three and nine months ended March 31, 2023, the Company recognized a long-lived asset impairment charge of $0.04 million related to ROU assets in the unaudited Condensed Consolidated Statement of Operations. In the three and nine months ended March 31, 2022, the Company recognized long-lived asset impairment charges of $0.3 and $0.5 million, respectively, primarily related to ROU assets in the unaudited Condensed Consolidated Statement of Operations. The impairment loss for each salon asset group that was recognized was allocated among the long-lived assets of the group on a pro-rata basis using their relative carrying amounts. Additionally, the impairment losses did not reduce the carrying amount of an individual asset below its fair value, including the ROU assets included in the salon asset groups. Assessing the long-lived assets for impairment requires management to make assumptions and to apply judgment, which can be affected by economic conditions and other factors that can be difficult to predict. The Company does not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions it uses to calculate impairment losses for its long-lived asset, including its ROU assets. If actual results are not consistent with the estimates and assumptions used in the calculations, the Company may be exposed to future impairment losses that could be material.

As of March 31, 2023, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2023	$	25,914	$	580	$	533	$	27,027	$	(25,914)	$	1,113
2024	96,190		1,518		1,301		99,009		(96,190)		2,819
2025	80,179		556		1,334		82,069		(80,179)		1,890
2026	66,643		334		1,367		68,344		(66,643)		1,701
2027	56,803		104		1,401		58,308		(56,803)		1,505
Thereafter	119,086		123		4,417		123,626		(119,086)		4,540
Total future obligations	$	444,815	$	3,215	$	10,353	$	458,383	$	(444,815)	$	13,568
Less amounts representing interest	51,483		155		1,406		53,044
Present value of lease liability	$	393,332	$	3,060	$	8,947	$	405,339
Less short-term lease liability	84,069		1,842		1,163		87,074
Long-term lease liability	$	309,263	$	1,218	$	7,784	$	318,265

LEASES

LEASES:

At contract inception, the Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease. The Company leases its company-owned salons and some of its corporate facilities under operating leases. The original terms of the salon leases range from one to 20 years with many leases renewable for an additional five to 10-year term at the option of the Company. In addition to the obligation to make fixed rental payments for the use of the salons, the Company also has variable lease payments that are based on sales levels. For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Office and warehouse rent	$	875	$	941	$	2,581	$	3,756
Lease termination expense (1)	266		225		1,571		1,803
Lease liability benefit (2)	(297)		(357)		(1,515)		(3,284)
Franchise salon rent (3)	415		(464)		372		111
Company-owned salon rent	818		855		2,911		3,603
Total	$	2,077	$	1,200	$	5,920	$	5,989

_______________________________________________________________________________

(1)During the three and nine months ended March 31, 2023, the Company incurred costs of $0.3 and $1.6 million, respectively, to exit salons before the lease end date in order to relieve the Company of future lease obligations. During the three months ended March 31, 2022, the Company incurred costs of $0.2 million to exit salons before the lease end date to relieve the Company of future lease obligations. During the nine months ended March 31, 2022, the Company paid $0.9 million to exit its distribution centers before the lease end dates and incurred costs of $0.9 million to exit salons before the lease end dates in order to relieve the Company of future lease obligations.

(2)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(3)The credit in franchise salon rent in the three months ended March 31, 2022 related to lower estimated exposure.

The Company leases salon premises in which the majority of its franchisees operate and has entered into corresponding sublease arrangements with franchisees. All lease-related costs are passed through to the franchisees. The Company records the rental payments due from franchisees as franchise rental income and the corresponding amounts owed to landlords as franchise rent expense on the unaudited Condensed Consolidated Statement of Operations. For the three months ended March 31, 2023 and 2022, franchise rental income and franchise rent expense were $26.6 and $32.7 million, respectively, and $85.8 and $100.2 million, respectively, for the nine months ended March 31, 2023 and 2022. These leases generally have lease terms of approximately five years. The Company expects to renew the SmartStyle® master lease and some leases for locations subleased to our franchisees upon expiration of those leases. Other leases are expected to be renewed by the franchisee upon expiration.

All the Company's leases are operating leases. The lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date, including one lease term option when the lease is expected to be renewed. The ROU asset is initially and subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, less accrued lease payments and unamortized lease incentives received, if any. Expense for lease payments is recognized on a straight-line basis over the lease term, including the lease renewal option when the lease is expected to be renewed. Generally, the non-lease components, such as real estate taxes and other occupancy expenses, are separate from rent expense within the lease and are not included in the measurement of the lease liability because these charges are variable.

The discount rate used to determine the present value of the lease payments is the Company's estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as the interest rate implicit in the lease cannot generally be determined. The Company uses the portfolio approach in applying the discount rate based on the original lease term. The weighted average remaining lease term was 5.65 and 6.02 years and the weighted average discount rate was 4.44% and 4.25% for all salon operating leases as of March 31, 2023 and June 30, 2022, respectively.

A lessee's ROU asset is subject to the same asset impairment guidance in ASC 360, Property, Plant, and Equipment, applied to other elements of property, plant, and equipment. The Company has identified its asset groups at the individual salon level as this represents the lowest level that identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Poor salon performance in fiscal years 2023 and 2022 resulted in ASC 360-10-35-21 triggering events. As a result, management assessed underperforming salon asset groups, which included the related ROU assets, for impairment in accordance with ASC 360.

The first step in the impairment test under ASC 360 is to determine whether the long-lived assets are recoverable, which is determined by comparing the net carrying value of the salon asset group to the undiscounted net cash flows to be generated from the use and eventual disposition of that asset group. Estimating cash flows for purposes of the recoverability test is subjective and requires significant judgment. Estimated future cash flows used for the purposes of the recoverability test were based upon historical cash flows for the salons, adjusted for expected changes in future market conditions related to the COVID-19 pandemic, and other factors. The period of time used to determine the estimates of the future cash flows for the recoverability test was based on the remaining useful life of the primary asset of the group, which was the ROU asset in all cases.

The second step of the long-lived asset impairment test requires that the fair value of the asset group be estimated when determining the amount of any impairment loss. For the salon asset groups that failed the recoverability test, an impairment loss was measured as the amount by which the carrying amount of the asset group exceeds its fair value. The Company applied the fair value guidance within ASC 820-10 to determine the fair value of the asset group from the perspective of a market-participant considering, among other things, appropriate discount rates, multiple valuation techniques, the most advantageous market, and assumptions about the highest and best use of the asset group. To determine the fair value of the salon asset groups, the Company utilized market-participant assumptions rather than the Company's own assumptions about how it intends to use the asset group. The significant judgments and assumptions utilized to determine the fair value of the salon asset groups include the market rent of comparable properties and a discount rate.

In the three and nine months ended March 31, 2023, the Company recognized a long-lived asset impairment charge of $0.04 million related to ROU assets in the unaudited Condensed Consolidated Statement of Operations. In the three and nine months ended March 31, 2022, the Company recognized long-lived asset impairment charges of $0.3 and $0.5 million, respectively, primarily related to ROU assets in the unaudited Condensed Consolidated Statement of Operations. The impairment loss for each salon asset group that was recognized was allocated among the long-lived assets of the group on a pro-rata basis using their relative carrying amounts. Additionally, the impairment losses did not reduce the carrying amount of an individual asset below its fair value, including the ROU assets included in the salon asset groups. Assessing the long-lived assets for impairment requires management to make assumptions and to apply judgment, which can be affected by economic conditions and other factors that can be difficult to predict. The Company does not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions it uses to calculate impairment losses for its long-lived asset, including its ROU assets. If actual results are not consistent with the estimates and assumptions used in the calculations, the Company may be exposed to future impairment losses that could be material.

As of March 31, 2023, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2023	$	25,914	$	580	$	533	$	27,027	$	(25,914)	$	1,113
2024	96,190		1,518		1,301		99,009		(96,190)		2,819
2025	80,179		556		1,334		82,069		(80,179)		1,890
2026	66,643		334		1,367		68,344		(66,643)		1,701
2027	56,803		104		1,401		58,308		(56,803)		1,505
Thereafter	119,086		123		4,417		123,626		(119,086)		4,540
Total future obligations	$	444,815	$	3,215	$	10,353	$	458,383	$	(444,815)	$	13,568
Less amounts representing interest	51,483		155		1,406		53,044
Present value of lease liability	$	393,332	$	3,060	$	8,947	$	405,339
Less short-term lease liability	84,069		1,842		1,163		87,074
Long-term lease liability	$	309,263	$	1,218	$	7,784	$	318,265

XML

FINANCING ARRANGEMENTS

9 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

FINANCING ARRANGEMENTS

FINANCING ARRANGEMENTS:

The Company's debt consists of the following:

	Maturity Date	March 31, 2023	March 31, 2023		June 30, 2022
	(Fiscal Year)	(Interest rate %)	(Dollars in thousands)
Term loan	2026	9.06%	$	172,861	$	—
Deferred financing fees			(7,218)		—
Term loan, net			$	165,643	$	—
Revolving credit facility	2026	9.06%	9,000		179,994
Paid-in-kind interest			51		—
Total long-term debt, net			$	174,694	$	179,994

In August of 2022, the Company amended its credit agreement. The amendment, among other things, converted $180.0 million of the previous $295.0 million revolving credit facility to a new term loan, reduced commitments under the revolving credit facility to $55.0 million, and extended the term of the credit facility from March 26, 2023 to August 31, 2025, with no scheduled amortization prior to maturity. The amendment is accounted for as a modification of debt and any unamortized financing fees that existed at the date of the amendment and new financing fees incurred are amortized through the extended term of the credit facility. At March 31, 2023, the Company had outstanding standby letters of credit under the revolving credit facility of $11.8 million, primarily related to the Company's self-insurance program. As of March 31, 2023, total liquidity and available credit under the revolving credit facility, as defined by the agreement, were $43.0 and $34.3 million, respectively. As of March 31, 2023, the Company had cash and cash equivalents of $8.8 million and current liabilities of $129.1 million. The agreement utilizes an interest rate margin that is subject to annual increases. The margin applicable to term secured overnight financing rate (SOFR) loans was 3.875% through March 27, 2023. Effective March 27, 2023, the margin increased to 6.25%, of which 4.25% is paid currently in cash and 2.00% is PIK interest (added to the principal balance and thereafter accruing interest). Effective March 27, 2024, the margin will increase to 7.25%, of which 4.25% will be paid currently in cash and 3.00% will be PIK interest. The margin applicable to base rate loans will be 100 basis points (1.00%) less than the margin applicable to term SOFR loans. The agreement contains typical provisions and financial covenants regarding minimum EBITDA, maximum leverage and minimum fixed-charge coverage and a minimum liquidity threshold of $10.0 million. The Company was in compliance with its covenants and other requirements of the financing arrangements as of March 31, 2023.

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2023 and June 30, 2022, the estimated fair value of the Company's cash, cash equivalents, restricted cash, receivables, inventory, deferred compensation assets, accounts payable and debt approximated their carrying values.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company's equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined, when applicable, based on valuation techniques using the best information available, and may include quoted market prices, market comparables and discounted cash flow projections.

XML

EARNINGS PER SHARE	9 Months Ended
	Mar. 31, 2023
Earnings Per Share [Abstract]
EARNINGS PER SHARE	EARNINGS PER SHARE:The Company's basic earnings per share is calculated as net loss divided by weighted average common shares outstanding, excluding unvested outstanding stock options (SOs), stock appreciation rights (SARs), restricted stock units (RSUs) and stock-settled performance units (PSUs). The Company's diluted earnings per share is calculated as net loss divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company's stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company's common stock are excluded from the computation of diluted earnings per share. The computation of weighted average shares outstanding, assuming dilution, excluded 4,293,687 and 2,286,499 of stock-based awards during the three months ended March 31, 2023 and 2022, respectively, and excluded 3,881,869 and 2,473,185 of stock-based awards during the nine months ended March 31, 2023 and 2022, respectively, as they were not dilutive under the treasury stock method.

XML

SEGMENT INFORMATION

9 Months Ended

Mar. 31, 2023

Segment Reporting [Abstract]

SEGMENT INFORMATION

SEGMENT INFORMATION:

Segment information is prepared on the same basis that the chief operating decision maker (CODM) reviews financial information for operational decision-making purposes. The Company's reportable operating segments consisted of the following salons:

	March 31, 2023		June 30, 2022
FRANCHISE SALONS:
Supercuts	2,123		2,264
SmartStyle/Cost Cutters in Walmart Stores	1,535		1,646
Portfolio Brands	1,265		1,344
Total North American salons	4,923		5,254
Total International salons (1)	134		141
Total Franchise salons	5,057		5,395
as a percent of total Franchise and Company-owned salons	98.6	%	98.1	%
COMPANY-OWNED SALONS:
Supercuts	7		18
SmartStyle/Cost Cutters in Walmart Stores	48		49
Portfolio Brands	15		38
Total Company-owned salons	70		105
as a percent of total Franchise and Company-owned salons	1.4	%	1.9	%
OWNERSHIP INTEREST LOCATIONS:
Equity ownership interest locations	76		76
Grand Total, System-wide	5,203		5,576

_______________________________________________________________________________

(1)Canadian and Puerto Rican salons are included in the North American salon totals.

As of March 31, 2023, the Franchise operating segment is comprised primarily of Supercuts®, SmartStyle®, Cost Cutters®, First Choice Haircutters®, Magicuts®, and Roosters® concepts and the Company-owned operating segment is comprised primarily of Supercuts®, SmartStyle®, and other regional trade names.

Financial information concerning the Company's reportable operating segments is shown in the table below. Segment information is presented in the same way that the Company internally organizes the business for assessing performance and making decisions regarding allocation of resources. In the second quarter of fiscal year 2023, the Company revised its internal reporting such that the CODM’s primary measures of segment performance are revenue and segment adjusted EBITDA. Revenue and segment adjusted EBITDA are regularly reviewed by the CODM to make decisions about resources to be allocated to the segments, assess current performance and forecast future performance. Asset information by segment is not provided to the CODM. Segment adjusted EBITDA is defined as income from continuing operations before interest, income taxes, depreciation, amortization and impairment. Consistent with our internal management reporting, unallocated expenses include certain items impacting comparability. These unallocated items are not defined terms within U.S. GAAP. They are based on how management views the business, makes financial, operating and planning decisions and evaluates the Company's ongoing performance and are not attributable to either segment. Unallocated fees include distribution center wind down fees, inventory reserve, one-time professional fees and settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired ROUA, lease termination fees, asset retirement obligation costs and goodwill and long-lived asset impairment charges. Figures for prior reporting periods have been restated to conform to the current period.

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Revenues:
Franchise	$	53,606	$	60,261	$	169,717	$	193,300
Company-owned	2,167		3,549		7,894		16,597
Total revenue	55,773		63,810		177,611		209,897
Segment adjusted EBITDA:
Franchise	4,815		2,936		17,338		5,190
Company-owned	(631)		(3,265)		(1,496)		(7,950)
Total	4,184		(329)		15,842		(2,760)
Unallocated expenses	(755)		(7,155)		(3,384)		(8,572)
Depreciation and amortization	(1,008)		(1,622)		(6,052)		(4,766)
Long-lived asset impairment	(36)		(327)		(36)		(542)
Goodwill impairment	—		(13,120)		—		(13,120)
Interest expense	(4,787)		(3,224)		(13,123)		(9,621)
Income tax benefit	241		1,270		213		1,482
Income (loss) from discontinued operations	518		(3,411)		3,958		(5,325)
Total net loss	$	(1,643)	$	(27,918)	$	(2,582)	$	(43,224)

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

Inventories

Inventories:The Company has inventory valuation reserves for excess and obsolete inventories or other factors that may render inventories unmarketable at their historical costs. The Company exited its distribution centers in fiscal year 2022 and now stores inventory at a third-party facility. To facilitate the exit of the distribution centers, the Company sold inventory at discounts.

Goodwill

Goodwill:

As of March 31, 2023 and June 30, 2022, the Franchise reporting unit had $173.4 and $174.4 million, respectively, of goodwill. The change in goodwill for the nine months ended March 31, 2023 is due to foreign currency translation. The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three or nine months ended March 31, 2023.

Revenue Recognition and Deferred Revenue

Revenue Recognition and Deferred Revenue:

Revenue recognized over time

Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenues are billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the unaudited Condensed Consolidated Statement of Operations. The treatment increases both the gross amount of reported revenue and expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Recognition of these fees is deferred until the salon opens and is then recognized over the term of the franchise agreement, which is typically 10 years. Franchise rental income is a result of the Company signing leases on behalf of franchisees and entering into sublease arrangements with the franchisees. The Company recognizes franchise rental income and expense when it is due to the landlord.

Revenue recognized at point of sale

Company-owned salon revenues are recognized at the time when the services are provided or the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the guest. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales to franchisees and other partners are recorded at the time product is delivered.

Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2023 and June 30, 2022, the estimated fair value of the Company's cash, cash equivalents, restricted cash, receivables, inventory, deferred compensation assets, accounts payable and debt approximated their carrying values.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company's equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined, when applicable, based on valuation techniques using the best information available, and may include quoted market prices, market comparables and discounted cash flow projections.

XML

REVENUE RECOGNITION (Tables)

9 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

Schedule of receivables, broker fees and deferred revenue

Information about receivables, broker fees and deferred revenue subject to the current revenue recognition guidance is as follows:

	March 31, 2023		June 30, 2022		Balance Sheet Classification
	(Dollars in thousands)
Receivables from contracts with customers, net	$	10,107	$	10,263	Receivables, net
Broker fees	13,218		15,592		Other assets
Deferred revenue:
Current
Gift card liability	$	1,865	$	2,037	Accrued expenses
Deferred franchise fees open salons	5,446		5,770		Accrued expenses
Total current deferred revenue	$	7,311	$	7,807
Non-current
Deferred franchise fees unopened salons	$	2,563	$	3,211	Other non-current liabilities
Deferred franchise fees open salons	22,518		26,827		Other non-current liabilities
Total non-current deferred revenue	$	25,081	$	30,038

Rollforward of allowance for doubtful accounts

The following table is a rollforward of the allowance for doubtful accounts for the periods indicated:

	Nine Months Ended March 31,
	2023		2022
	(Dollars in thousands)
Balance at beginning of period	$	6,559	$	7,774
Provision for doubtful accounts	545		(88)
Provision for franchisee rent (1)	15		847
Reclass of accrued rent (2)	74		396
Write-offs	(1,632)		(1,600)
Balance at end of period	$	5,561	$	7,329

_______________________________________________________________________________

(1)The provision for franchisee rent is recognized as rent in the unaudited Condensed Consolidated Statement of Operations.

(2)The reclass of accrued rent represents franchisee rent obligations guaranteed by the Company that were unbilled and deemed unrecoverable as of June 30, 2021. The amounts billed in fiscal years 2023 and 2022 and the related accrual were reclassified to allowance for doubtful accounts.

Broker fees

The following table is a rollforward of the broker fee balance for the periods indicated:

	Nine Months Ended March 31,
	2023		2022
	(Dollars in thousands)
Balance at beginning of period	$	15,592	$	19,254
Additions	—		25
Amortization	(2,374)		(2,398)
Write-offs	—		(366)
Balance at end of period	$	13,218	$	16,515

Estimated revenue expected to be recognized

Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of March 31, 2023 is as follows (dollars in thousands):

Remainder of 2023	$	1,362
2024	5,390
2025	5,002
2026	4,536
2027	4,073
Thereafter	7,601
Total	$	27,964

XML

DISCONTINUED OPERATIONS (Tables)

9 Months Ended

Mar. 31, 2023

Discontinued Operations and Disposal Groups [Abstract]

Schedule of Discontinued Operations

The following summarizes the results of discontinued operations for the periods presented:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Discontinued operations:
OSP fees	$	—	$	940	$	(226)	$	2,863
Cost of product sales to franchisees	—		(145)		—		(910)
General and administrative	—		(726)		(27)		(2,633)
Rent	—		(46)		(341)		(148)
Depreciation and amortization	—		(375)		—		(1,080)
Goodwill impairment	—		(2,880)		—		(2,880)
Interest expense	—		(179)		—		(537)
Gain from sale of OSP	518		—		4,552		—
Income (loss) from OSP discontinued operations, net	$	518	$	(3,411)	$	3,958	$	(5,325)

XML

SHAREHOLDERS' EQUITY (Tables)

9 Months Ended

Mar. 31, 2023

Stockholders' Equity Note [Abstract]

Share-based Equity Awards Granted

During the nine months ended March 31, 2023, the Company granted various equity awards including stock options and stock appreciation rights as follows:

	Three Months Ended March 31, 2023	Nine Months Ended March 31, 2023
Stock options (SOs)	—	1,600,000
Stock appreciation rights (SARs)	—	600,000

XML

INCOME TAXES (Tables)

9 Months Ended

Mar. 31, 2023

Income Tax Disclosure [Abstract]

Summary of income tax benefits and corresponding effective tax rates

A summary of the income tax benefits and corresponding effective tax rates is as follows:

	Three Months Ended March 31,						Nine Months Ended March 31,
	2023			2022			2023			2022
	(Dollars in thousands)
Income tax benefit	$	241		$	1,270		$	213		$	1,482
Effective tax rate	10.0		%	4.9		%	3.2		%	3.8		%

XML

CASH, CASH EQUIVALENTS AND RESTRICTED CASH (Tables)

9 Months Ended

Mar. 31, 2023

Cash and Cash Equivalents [Abstract]

Schedule of cash and cash equivalents

The table below reconciles the cash and cash equivalents balances and restricted cash balances, recorded within other current assets on the unaudited Condensed Consolidated Balance Sheet to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statement of Cash Flows:

	March 31, 2023		June 30, 2022
	(Dollars in thousands)
Cash and cash equivalents	$	8,787	$	17,041
Restricted cash, included in other current assets (1)	11,718		10,423
Total cash, cash equivalents and restricted cash	$	20,505	$	27,464

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

Schedule of restricted cash and cash equivalents

The table below reconciles the cash and cash equivalents balances and restricted cash balances, recorded within other current assets on the unaudited Condensed Consolidated Balance Sheet to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statement of Cash Flows:

	March 31, 2023		June 30, 2022
	(Dollars in thousands)
Cash and cash equivalents	$	8,787	$	17,041
Restricted cash, included in other current assets (1)	11,718		10,423
Total cash, cash equivalents and restricted cash	$	20,505	$	27,464

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

XML

LEASES (Tables)

9 Months Ended

Mar. 31, 2023

Leases [Abstract]

Schedule of Real Estate Taxes and Other Occupancy Expenses

Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Office and warehouse rent	$	875	$	941	$	2,581	$	3,756
Lease termination expense (1)	266		225		1,571		1,803
Lease liability benefit (2)	(297)		(357)		(1,515)		(3,284)
Franchise salon rent (3)	415		(464)		372		111
Company-owned salon rent	818		855		2,911		3,603
Total	$	2,077	$	1,200	$	5,920	$	5,989

_______________________________________________________________________________

(1)During the three and nine months ended March 31, 2023, the Company incurred costs of $0.3 and $1.6 million, respectively, to exit salons before the lease end date in order to relieve the Company of future lease obligations. During the three months ended March 31, 2022, the Company incurred costs of $0.2 million to exit salons before the lease end date to relieve the Company of future lease obligations. During the nine months ended March 31, 2022, the Company paid $0.9 million to exit its distribution centers before the lease end dates and incurred costs of $0.9 million to exit salons before the lease end dates in order to relieve the Company of future lease obligations.

(2)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(3)The credit in franchise salon rent in the three months ended March 31, 2022 related to lower estimated exposure.

Lessor, Future Operating Lease Commitments

As of March 31, 2023, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2023	$	25,914	$	580	$	533	$	27,027	$	(25,914)	$	1,113
2024	96,190		1,518		1,301		99,009		(96,190)		2,819
2025	80,179		556		1,334		82,069		(80,179)		1,890
2026	66,643		334		1,367		68,344		(66,643)		1,701
2027	56,803		104		1,401		58,308		(56,803)		1,505
Thereafter	119,086		123		4,417		123,626		(119,086)		4,540
Total future obligations	$	444,815	$	3,215	$	10,353	$	458,383	$	(444,815)	$	13,568
Less amounts representing interest	51,483		155		1,406		53,044
Present value of lease liability	$	393,332	$	3,060	$	8,947	$	405,339
Less short-term lease liability	84,069		1,842		1,163		87,074
Long-term lease liability	$	309,263	$	1,218	$	7,784	$	318,265

Lessee, Future Operating Lease Commitments

As of March 31, 2023, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2023	$	25,914	$	580	$	533	$	27,027	$	(25,914)	$	1,113
2024	96,190		1,518		1,301		99,009		(96,190)		2,819
2025	80,179		556		1,334		82,069		(80,179)		1,890
2026	66,643		334		1,367		68,344		(66,643)		1,701
2027	56,803		104		1,401		58,308		(56,803)		1,505
Thereafter	119,086		123		4,417		123,626		(119,086)		4,540
Total future obligations	$	444,815	$	3,215	$	10,353	$	458,383	$	(444,815)	$	13,568
Less amounts representing interest	51,483		155		1,406		53,044
Present value of lease liability	$	393,332	$	3,060	$	8,947	$	405,339
Less short-term lease liability	84,069		1,842		1,163		87,074
Long-term lease liability	$	309,263	$	1,218	$	7,784	$	318,265

XML

FINANCING ARRANGEMENTS (Tables)

9 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Schedule of long-term debt

The Company's debt consists of the following:

	Maturity Date	March 31, 2023	March 31, 2023		June 30, 2022
	(Fiscal Year)	(Interest rate %)	(Dollars in thousands)
Term loan	2026	9.06%	$	172,861	$	—
Deferred financing fees			(7,218)		—
Term loan, net			$	165,643	$	—
Revolving credit facility	2026	9.06%	9,000		179,994
Paid-in-kind interest			51		—
Total long-term debt, net			$	174,694	$	179,994

XML

SEGMENT INFORMATION (Tables)

9 Months Ended

Mar. 31, 2023

Segment Reporting [Abstract]

Schedule of reportable operating segment salons

The Company's reportable operating segments consisted of the following salons:

	March 31, 2023		June 30, 2022
FRANCHISE SALONS:
Supercuts	2,123		2,264
SmartStyle/Cost Cutters in Walmart Stores	1,535		1,646
Portfolio Brands	1,265		1,344
Total North American salons	4,923		5,254
Total International salons (1)	134		141
Total Franchise salons	5,057		5,395
as a percent of total Franchise and Company-owned salons	98.6	%	98.1	%
COMPANY-OWNED SALONS:
Supercuts	7		18
SmartStyle/Cost Cutters in Walmart Stores	48		49
Portfolio Brands	15		38
Total Company-owned salons	70		105
as a percent of total Franchise and Company-owned salons	1.4	%	1.9	%
OWNERSHIP INTEREST LOCATIONS:
Equity ownership interest locations	76		76
Grand Total, System-wide	5,203		5,576

_______________________________________________________________________________

(1)Canadian and Puerto Rican salons are included in the North American salon totals.

Schedule of summarized financial information of reportable operating segments

	Three Months Ended March 31,				Nine Months Ended March 31,
	2023		2022		2023		2022
	(Dollars in thousands)
Revenues:
Franchise	$	53,606	$	60,261	$	169,717	$	193,300
Company-owned	2,167		3,549		7,894		16,597
Total revenue	55,773		63,810		177,611		209,897
Segment adjusted EBITDA:
Franchise	4,815		2,936		17,338		5,190
Company-owned	(631)		(3,265)		(1,496)		(7,950)
Total	4,184		(329)		15,842		(2,760)
Unallocated expenses	(755)		(7,155)		(3,384)		(8,572)
Depreciation and amortization	(1,008)		(1,622)		(6,052)		(4,766)
Long-lived asset impairment	(36)		(327)		(36)		(542)
Goodwill impairment	—		(13,120)		—		(13,120)
Interest expense	(4,787)		(3,224)		(13,123)		(9,621)
Income tax benefit	241		1,270		213		1,482
Income (loss) from discontinued operations	518		(3,411)		3,958		(5,325)
Total net loss	$	(1,643)	$	(27,918)	$	(2,582)	$	(43,224)

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Inventories (Details) - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022	Jun. 30, 2022
Inventory [Line Items]
Inventory valuation reserves	$ 1,800,000		$ 1,800,000		$ 1,900,000
Inventory reserve	0	$ 6,420,000	1,228,000	$ 6,420,000
Discontinued operation, inventory	1,300,000		1,300,000		1,800,000
Discontinued operation, inventory reserves	$ 1,300,000		$ 1,300,000		$ 1,100,000
Inventory Reserve And Company-Owned Salon Expense
Inventory [Line Items]
Inventory reserve		7,500,000		9,000,000
Company-Owned Salon Expense
Inventory [Line Items]
Inventory reserve		1,100,000		2,600,000
Inventory Reserve
Inventory [Line Items]
Inventory reserve		$ 6,400,000		$ 6,400,000

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Goodwill (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Jun. 30, 2022
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Goodwill	$ 173,364	$ 174,360
Franchise Reporting Unit
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Goodwill	$ 173,400	$ 174,400

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Depreciation (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Accounting Policies [Abstract]
Depreciation expense, asset retirement obligation	$ 0.2	$ 0.3	$ 0.6	$ 0.9
Depreciation			$ 2.6

XML

REVENUE RECOGNITION - Revenue Recognized (Details)	9 Months Ended
	Mar. 31, 2023
Revenue recognized over time
Disaggregation of Revenue [Line Items]
Performance obligations expected to be satisfied, expected timing	10 years

XML

REVENUE RECOGNITION - Receivables, Broker Fees and Deferred Revenue (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021
Revenue from Contract with Customer [Abstract]
Receivables from contracts with customers, net	$ 10,107	$ 10,263
Broker fees	13,218	15,592	$ 16,515	$ 19,254
Deferred revenue
Current	7,311	7,807
Non-current	25,081	30,038
Gift card liability
Deferred revenue
Current	1,865	2,037
Deferred franchise fees unopened salons
Deferred revenue
Non-current	2,563	3,211
Deferred franchise fees open salons
Deferred revenue
Current	5,446	5,770
Non-current	$ 22,518	$ 26,827

XML

REVENUE RECOGNITION - Allowance For Doubtful Accounts (Details) - USD ($) $ in Thousands	9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Accounts Receivable, Allowance for Credit Loss [Roll Forward]
Balance at beginning of period	$ 6,559	$ 7,774
Provision for doubtful accounts	545	(88)
Provision for franchisee rent	15	847
Reclass of accrued rent	74	396
Write-offs	(1,632)	(1,600)
Balance at end of period	$ 5,561	$ 7,329

XML

REVENUE RECOGNITION - Broker Fee Balance (Details) - USD ($) $ in Thousands	9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Change In Deferred Costs [Roll Forward]
Balance at beginning of period	$ 15,592	$ 19,254
Additions	0	25
Amortization	(2,374)	(2,398)
Write-offs	0	(366)
Balance at end of period	$ 13,218	$ 16,515

XML

REVENUE RECOGNITION - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Franchise Fees
Disaggregation of Revenue [Line Items]
Revenues	$ 1.6	$ 1.6	$ 4.8	$ 4.9

XML

REVENUE RECOGNITION - Future Estimated Expected Revenue (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 27,964
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	27,964
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	1,362
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 1,362
Performance obligations expected to be satisfied, expected timing	3 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 5,390
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 5,390
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 5,002
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 5,002
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 4,536
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,536
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 4,073
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,073
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 7,601
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 7,601
Performance obligations expected to be satisfied, expected timing

XML

DISCONTINUED OPERATIONS - Additional Information (Details) - Opensalon Pro - USD ($) $ in Millions	1 Months Ended	3 Months Ended	9 Months Ended
	Jun. 30, 2022	Mar. 31, 2023	Mar. 31, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Proceeds from divestiture of businesses	$ 13.0	$ 0.5	$ 5.0
Transaction fee			$ 0.5

XML

DISCONTINUED OPERATIONS - Components of Loss (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
General and administrative	$ (13,099)	$ (14,842)	$ (39,207)	$ (50,708)
Rent	(26,600)	(32,700)	(85,800)	(100,200)
Depreciation and amortization	(1,008)	(1,622)	(6,052)	(4,766)
Goodwill impairment			0	(16,000)
Gain (loss) from OSP discontinued operations, net of tax	518	(3,411)	3,958	(5,325)
Opensalon Pro
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
OSP fees	0	940	(226)	2,863
Cost of product sales to franchisees	0	(145)	0	(910)
General and administrative	0	(726)	(27)	(2,633)
Rent	0	(46)	(341)	(148)
Depreciation and amortization	0	(375)	0	(1,080)
Goodwill impairment	0	(2,880)	0	(2,880)
Interest expense	0	(179)	0	(537)
Gain on sale of OSP	518	0	4,552	0
Gain (loss) from OSP discontinued operations, net of tax	$ 518	$ (3,411)	$ 3,958	$ (5,325)

XML

SHAREHOLDERS' EQUITY - Equity Awards Granted (Details) - shares	3 Months Ended	9 Months Ended
	Mar. 31, 2023	Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock granted, options (in shares)	0	1,600,000
Stock appreciation rights (SARs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock granted, Stock appreciation rights, (in shares)	0	600,000

XML

SHAREHOLDERS' EQUITY - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 0.6	$ 0.5	$ 1.7	$ 0.9
Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense		$ 2.0		$ 2.0
Stock Options And Stock Appreciation Rights | Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	1 year
Stock Options And Stock Appreciation Rights | Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period	3 years

XML

SHAREHOLDER'S EQUITY - Shares Issuance Program (Details) - USD ($)	6 Months Ended	9 Months Ended
	Dec. 31, 2021	Mar. 31, 2023	Mar. 31, 2022
Subsidiary, Sale of Stock [Line Items]
Shares, issued (in shares)		0	9,300,000
Proceeds from issuance of stock		$ 37,200,000
Remaining shares (in shares)		10,400,000
Shelf Registration
Subsidiary, Sale of Stock [Line Items]
Sale of stock, authorized	$ 150,000,000
Prospectus Supplement
Subsidiary, Sale of Stock [Line Items]
Sale of stock, authorized	50,000,000
Remaining value		$ 11,600,000
At-The-Market
Subsidiary, Sale of Stock [Line Items]
Sale of stock, authorized	$ 50,000,000

XML

INCOME TAXES - Summary of Income Tax Benefits (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Income Tax Disclosure [Abstract]
Income tax benefit	$ 241	$ 1,270	$ 213	$ 1,482
Effective tax rate	10.00%	4.90%	3.20%	3.80%

XML

COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Millions		3 Months Ended	9 Months Ended
	Jun. 15, 2022	Mar. 31, 2023	Mar. 31, 2023
Commitments and Contingencies Disclosure [Abstract]
Settlement fees		$ 0.0	$ 0.9
Loss contingency payments		$ 0.2	$ 1.3
Supplier installments	$ 2.0

XML

CASH, CASH EQUIVALENTS AND RESTRICTED CASH - Schedule of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021
Cash and Cash Equivalents [Abstract]
Cash and cash equivalents	$ 8,787	$ 17,041
Restricted cash, included in other current assets	11,718	10,423
Total cash, cash equivalents and restricted cash	$ 20,505	$ 27,464	$ 33,698	$ 29,152

XML

LEASES - Narrative (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2023 USD ($)	Mar. 31, 2022 USD ($)	Mar. 31, 2023 USD ($) lease renewalOption	Mar. 31, 2022 USD ($)	Jun. 30, 2022
Lessor, Lease, Description [Line Items]
Franchise	$ 26,629	$ 32,666	$ 85,845	$ 100,200
Rent expense	$ 26,600	32,700	$ 85,800	100,200
Lessor, term of contract	5 years		5 years
Number of leases expected to be renewed | lease			1
Weighted average remaining lease term	5 years 7 months 24 days		5 years 7 months 24 days		6 years 7 days
Weighted average discount rate	4.44%		4.44%		4.25%
Long-lived asset impairment	$ 36	$ 327	$ 36	$ 542
Number of renewal options | renewalOption			1
Minimum
Lessor, Lease, Description [Line Items]
Lessee, term of contract	1 year		1 year
Lessee, renewal term	5 years		5 years
Maximum
Lessor, Lease, Description [Line Items]
Lessee, term of contract	20 years		20 years
Lessee, renewal term	10 years		10 years

XML

LEASES - Real Estate Taxes and Other Occupancy Expenses (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Lessee, Lease, Description [Line Items]
Total	$ 26,600	$ 32,700	$ 85,800	$ 100,200
Non-Franchise Lease
Lessee, Lease, Description [Line Items]
Office and warehouse rent	875	941	2,581	3,756
Lease termination expense	266	225	1,571	1,803
Lease liability expense benefit	(297)	(357)	(1,515)	(3,284)
Franchise salon rent	415	(464)	372	111
Company-owned salon rent	818	855	2,911	3,603
Total	2,077	1,200	5,920	5,989
Salons
Lessee, Lease, Description [Line Items]
Early termination penalty payments	$ 300	$ 200	$ 1,600	900
Distribution centers
Lessee, Lease, Description [Line Items]
Early termination penalty payments				$ 900

XML

LEASES Future - Operating Lease Commitments (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Jun. 30, 2022
Leases, Operating [Abstract]
Remainder of 2023	$ 27,027
2024	99,009
2025	82,069
2026	68,344
2027	58,308
Thereafter	123,626
Total future obligations	458,383
Less amounts representing interest	53,044
Present value of lease liability	405,339
Less short-term lease liability	87,074	$ 103,196
Long-term lease liability	318,265	$ 408,445
Sublease Income to be Received from Franchisees
Remainder of 2023	(25,914)
2024	(96,190)
2025	(80,179)
2026	(66,643)
2027	(56,803)
Thereafter	(119,086)
Total future obligations	(444,815)
Net Rent Commitments
Remainder of 2023	1,113
2024	2,819
2025	1,890
2026	1,701
2027	1,505
Thereafter	4,540
Total future obligations	13,568
Operating Segments | Franchise
Leases, Operating [Abstract]
Remainder of 2023	25,914
2024	96,190
2025	80,179
2026	66,643
2027	56,803
Thereafter	119,086
Total future obligations	444,815
Less amounts representing interest	51,483
Present value of lease liability	393,332
Less short-term lease liability	84,069
Long-term lease liability	309,263
Operating Segments | Company-owned
Leases, Operating [Abstract]
Remainder of 2023	580
2024	1,518
2025	556
2026	334
2027	104
Thereafter	123
Total future obligations	3,215
Less amounts representing interest	155
Present value of lease liability	3,060
Less short-term lease liability	1,842
Long-term lease liability	1,218
Unallocated Corporate
Leases, Operating [Abstract]
Remainder of 2023	533
2024	1,301
2025	1,334
2026	1,367
2027	1,401
Thereafter	4,417
Total future obligations	10,353
Less amounts representing interest	1,406
Present value of lease liability	8,947
Less short-term lease liability	1,163
Long-term lease liability	$ 7,784

XML

FINANCING ARRANGEMENTS - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Aug. 31, 2022	Jun. 30, 2022
Debt Instrument [Line Items]
Paid-in-kind interest	$ 51		$ 0
Long-term debt	$ 174,694		179,994
Line of Credit | Term Loan
Debt Instrument [Line Items]
Interest rate percentage	9.06%
Long-term debt, gross	$ 172,861		0
Deferred financing fees	(7,218)		0
Long-term debt	$ 165,643		0
Line of Credit | Revolving Credit Facility
Debt Instrument [Line Items]
Interest rate percentage	9.06%
Long-term debt	$ 9,000	$ 180,000	$ 179,994

XML

FINANCING ARRANGEMENTS - Revolving Credit Facility (Details) - USD ($) $ in Thousands	1 Months Ended
	Aug. 31, 2022	Mar. 31, 2023	Jun. 30, 2022	Jun. 30, 2021
Debt Instrument [Line Items]
Long-term debt		$ 174,694	$ 179,994
Liquidity amount		43,000
Cash, cash equivalents and marketable securities		8,800
Current liabilities		129,065	152,840
Minimum liquidity		10,000
Line of Credit | Revolving Credit Facility
Debt Instrument [Line Items]
Long-term debt	$ 180,000	9,000	$ 179,994
Maximum borrowing capacity	$ 55,000			$ 295,000
Long-term line of credit		11,800
Unused borrowing capacity, amount		$ 34,300
Line of Credit | Revolving Credit Facility | Variable Rate Component Two
Debt Instrument [Line Items]
Cash payment	4.25%
Paid-in-kind	2.00%
Line of Credit | Revolving Credit Facility | Variable Rate Component Three
Debt Instrument [Line Items]
Cash payment	4.25%
Paid-in-kind	3.00%
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Variable Rate Component One
Debt Instrument [Line Items]
Variable rate	3.875%
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Variable Rate Component Two
Debt Instrument [Line Items]
Variable rate	6.25%
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Variable Rate Component Three
Debt Instrument [Line Items]
Variable rate	7.25%
Line of Credit | Revolving Credit Facility | Base Rate
Debt Instrument [Line Items]
Variable rate	1.00%

XML

EARNINGS PER SHARE (Details) - shares	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Equity Based Compensation Awards
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Awards excluded from diluted earnings per share computation (in shares)	4,293,687	2,286,499	3,881,869	2,473,185

XML

SEGMENT INFORMATION - Reportable Operating Segment Salons (Details) - salon	Mar. 31, 2023	Jun. 30, 2022
Franchisor Disclosure [Line Items]
Number of salons	5,203	5,576
Equity ownership interest locations
Franchisor Disclosure [Line Items]
Number of salons	76	76
Franchise
Franchisor Disclosure [Line Items]
Number of salons	5,057	5,395
Salons as a percent of total Company-owned and Franchise salons	98.60%	98.10%
Franchise | North American
Franchisor Disclosure [Line Items]
Number of salons	4,923	5,254
Franchise | International
Franchisor Disclosure [Line Items]
Number of salons	134	141
Franchise | Supercuts
Franchisor Disclosure [Line Items]
Number of salons	2,123	2,264
Franchise | SmartStyle/Cost Cutters in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	1,535	1,646
Franchise | Portfolio Brands
Franchisor Disclosure [Line Items]
Number of salons	1,265	1,344
Company-owned
Franchisor Disclosure [Line Items]
Number of salons	70	105
Salons as a percent of total Company-owned and Franchise salons	1.40%	1.90%
Company-owned | Supercuts
Franchisor Disclosure [Line Items]
Number of salons	7	18
Company-owned | SmartStyle/Cost Cutters in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	48	49
Company-owned | Portfolio Brands
Franchisor Disclosure [Line Items]
Number of salons	15	38

XML

SEGMENT INFORMATION - Operating Results (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023	Mar. 31, 2022
Revenues:
Revenues	$ 55,773	$ 63,810	$ 177,611	$ 209,897
Segment adjusted EBITDA:
Unallocated expenses	(755)	(7,155)	(3,384)	(8,572)
Depreciation and amortization	(1,008)	(1,622)	(6,052)	(4,766)
Long-lived asset impairment	(36)	(327)	(36)	(542)
Goodwill impairment			0	(16,000)
Interest expense	(4,787)	(3,224)	(13,123)	(9,621)
Income tax benefit	241	1,270	213	1,482
Income (loss) from discontinued operations	518	(3,411)	3,958	(5,325)
Net loss	(1,643)	(27,918)	(2,582)	(43,224)
Continuing Operations
Segment adjusted EBITDA:
Goodwill impairment	0	(13,120)	0	(13,120)
Operating Segments | Reportable Segments
Segment adjusted EBITDA:
EBITDA	4,184	(329)	15,842	(2,760)
Operating Segments | Franchise
Revenues:
Revenues	53,606	60,261	169,717	193,300
Segment adjusted EBITDA:
EBITDA	4,815	2,936	17,338	5,190
Operating Segments | Company-owned
Revenues:
Revenues	2,167	3,549	7,894	16,597
Segment adjusted EBITDA:
EBITDA	$ (631)	$ (3,265)	$ (1,496)	$ (7,950)