XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT INFORMATION - Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Revenues:        
Franchise rental income $ 33,772 $ 32,285 $ 67,534 $ 64,568
Total revenues 70,256 104,320 148,012 215,716
Operating expenses:        
General and administrative 15,984 26,690 37,773 52,837
Rent 33,800 32,300 67,500 64,600
Advertising fund expense 8,021 4,715 16,136 9,224
Company-owned salon expense 5,067 33,611 13,011 76,554
Depreciation and amortization 1,980 6,388 3,849 13,764
Long-lived asset impairment 52 3,160 215 8,984
Total operating expenses 71,383 131,075 154,941 274,061
Operating loss (1,127) (26,755) (6,929) (58,345)
Non-Franchise Lease        
Operating expenses:        
Rent 3,088 12,902 4,891 26,127
Franchisor        
Operating expenses:        
Rent 33,772 32,285 67,534 64,568
Operating Segments | Franchise        
Revenues:        
Franchise rental income 33,772 32,285 67,534 64,568
Total revenues 65,213 66,423 134,964 130,404
Operating expenses:        
General and administrative 14,922 24,255 36,165 47,426
Advertising fund expense 8,021 4,715 16,136 9,224
Company-owned salon expense 0 0 0 0
Depreciation and amortization 1,503 2,077 3,125 4,371
Long-lived asset impairment 128 94 128 704
Total operating expenses 63,120 75,808 137,652 150,633
Operating loss 2,093 (9,385) (2,688) (20,229)
Operating Segments | Franchise | Non-Franchise Lease        
Operating expenses:        
Rent 1,355 1,058 3,032 2,337
Operating Segments | Franchise | Franchisor        
Operating expenses:        
Rent 33,772 32,285 67,534 64,568
Operating Segments | Company-owned        
Revenues:        
Franchise rental income 0 0 0 0
Total revenues 5,043 37,897 13,048 85,312
Operating expenses:        
General and administrative 1,062 2,435 1,608 5,411
Advertising fund expense 0 0 0 0
Company-owned salon expense 5,067 33,611 13,011 76,554
Depreciation and amortization 477 4,311 724 9,393
Long-lived asset impairment (76) 3,066 87 8,280
Total operating expenses 8,263 55,267 17,289 123,428
Operating loss (3,220) (17,370) (4,241) (38,116)
Operating Segments | Company-owned | Non-Franchise Lease        
Operating expenses:        
Rent 1,733 11,844 1,859 23,790
Operating Segments | Company-owned | Franchisor        
Operating expenses:        
Rent 0 0 0 0
Royalties        
Revenues:        
Revenues 16,125 12,749 32,726 24,154
Royalties | Operating Segments | Franchise        
Revenues:        
Revenues 16,125 12,749 32,726 24,154
Royalties | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Fees        
Revenues:        
Revenues 4,867 2,438 8,132 4,480
Fees | Operating Segments | Franchise        
Revenues:        
Revenues 4,867 2,438 8,132 4,480
Fees | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Franchisees products        
Revenues:        
Revenues 2,428 14,236 10,436 27,978
Operating expenses:        
Cost of product sales to franchisees 3,419 11,324 11,532 22,003
Franchisees products | Operating Segments | Franchise        
Revenues:        
Revenues 2,428 14,236 10,436 27,978
Operating expenses:        
Cost of product sales to franchisees 3,419 11,324 11,532 22,003
Franchisees products | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of product sales to franchisees 0 0 0 0
Advertising fund contributions        
Revenues:        
Revenues 8,021 4,715 16,136 9,224
Advertising fund contributions | Operating Segments | Franchise        
Revenues:        
Revenues 8,021 4,715 16,136 9,224
Advertising fund contributions | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Company owned salon products and services        
Revenues:        
Revenues 5,043 37,897 13,048 85,312
Operating expenses:        
Company-owned salon expense [1] 5,067 33,611 13,011 76,554
Company owned salon products and services | Operating Segments | Franchise        
Revenues:        
Revenues 0 0 0 0
Company owned salon products and services | Operating Segments | Company-owned        
Revenues:        
Revenues $ 5,043 $ 37,897 $ 13,048 $ 85,312
[1] Includes cost of service and product sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons