XML 151 R102.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION - Financial Information by Reportable Operating Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2019
Mar. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2018
Revenues:                          
Franchise rental income                     $ 127,203    
Total revenue $ 60,143 $ 153,783 $ 208,765 $ 247,038 $ 248,190 $ 258,343 $ 274,671 $ 287,835     669,729 $ 1,069,039 $ 1,235,479
Operating expenses:                          
Site operating expenses                     71,543 141,031 154,067
General and administrative                     130,953 177,004 174,045
Rent   18,665               $ 63,424      
Depreciation and amortization                     36,952 37,848 58,205
Long-lived asset impairment                     22,560 0 0
TBG restructuring           20,700         2,333 21,816 0
Goodwill impairment   40,164               40,164 40,164 0 0
Total operating expenses                     815,067 1,091,158 1,240,618
Operating income (loss) $ (68,567) (59,399) (7,466) $ (9,906) $ (1,835) $ (22,162) $ (1,551) $ 3,429   (76,771) (145,338) (22,119) (5,139)
Other (expense) income:                          
Interest expense                     (7,522) (4,795) (10,492)
Gain from sale of salon assets to franchisees, net   (7,858) (12,407)           $ (18,267) (26,125) (27,306) 2,918 241
Interest income and other, net   $ 148 $ 2,869           $ 3,040 $ 3,188 3,353 1,729 5,199
Income (loss) from continuing operations before income taxes                     (176,813) (22,267) (10,191)
Non Franchise Lease                          
Operating expenses:                          
Rent                     76,382 131,816 183,096
Franchisor                          
Operating expenses:                          
Rent                     127,203    
Franchise                          
Operating expenses:                          
Goodwill impairment                     0    
Company-owned                          
Operating expenses:                          
Goodwill impairment                     40,164    
Operating Segments | Franchise                          
Revenues:                          
Franchise rental income                     127,203    
Total revenue                     253,026 153,666 131,097
Operating expenses:                          
Site operating expenses                     13,341 34,099 26,818
General and administrative                     33,725 32,888 25,880
Depreciation and amortization                     922 762 365
Long-lived asset impairment                     1,712    
TBG restructuring                     2,333 21,816  
Goodwill impairment                     0    
Total operating expenses                     220,140 137,524 95,460
Operating income (loss)                     32,886 16,142 35,637
Other (expense) income:                          
Interest expense                     0 0 0
Gain from sale of salon assets to franchisees, net                     0 0 0
Interest income and other, net                     0 0 0
Income (loss) from continuing operations before income taxes                     32,886 16,142 35,637
Operating Segments | Franchise | Non Franchise Lease                          
Operating expenses:                          
Rent                     872 740 269
Operating Segments | Franchise | Franchisor                          
Operating expenses:                          
Rent                     127,203    
Operating Segments | Company-owned                          
Revenues:                          
Franchise rental income                     0    
Total revenue                     416,703 915,373 1,104,382
Operating expenses:                          
Site operating expenses                     58,202 106,932 127,249
General and administrative                     24,638 57,219 67,163
Depreciation and amortization                     29,113 28,263 48,508
Long-lived asset impairment                     20,848    
TBG restructuring                     0 0  
Goodwill impairment                     40,164    
Total operating expenses                     512,831 857,052 1,053,866
Operating income (loss)                     (96,128) 58,321 50,516
Other (expense) income:                          
Interest expense                     0 0 0
Gain from sale of salon assets to franchisees, net                     0 0 0
Interest income and other, net                     0 0 0
Income (loss) from continuing operations before income taxes                     (96,128) 58,321 50,516
Operating Segments | Company-owned | Non Franchise Lease                          
Operating expenses:                          
Rent                     72,921 130,214 181,869
Operating Segments | Company-owned | Franchisor                          
Operating expenses:                          
Rent                     0    
Corporate                          
Revenues:                          
Franchise rental income                     0    
Total revenue                     0 0 0
Operating expenses:                          
Site operating expenses                     0 0 0
General and administrative                     72,590 86,897 81,002
Depreciation and amortization                     6,917 8,823 9,332
Long-lived asset impairment                     0    
TBG restructuring                     0 0  
Goodwill impairment                     0    
Total operating expenses                     82,096 96,582 91,292
Operating income (loss)                     (82,096) (96,582) (91,292)
Other (expense) income:                          
Interest expense                     (7,522) (4,795) (10,492)
Gain from sale of salon assets to franchisees, net                     (27,306) 2,918 241
Interest income and other, net                     3,353 1,729 5,199
Income (loss) from continuing operations before income taxes                     (113,571) (96,730) (96,344)
Corporate | Non Franchise Lease                          
Operating expenses:                          
Rent                     2,589 862 958
Corporate | Franchisor                          
Operating expenses:                          
Rent                     0    
Service                          
Revenues:                          
Revenues                     331,538 749,660 899,345
Operating expenses:                          
Cost of service and products sold                     222,279 452,827 530,582
Service | Operating Segments | Franchise                          
Revenues:                          
Revenues                     0 0 0
Operating expenses:                          
Cost of service and products sold                     0 0 0
Service | Operating Segments | Company-owned                          
Revenues:                          
Revenues                     331,538 749,660 899,345
Operating expenses:                          
Cost of service and products sold                     222,279 452,827 530,582
Service | Corporate                          
Revenues:                          
Revenues                     0 0 0
Operating expenses:                          
Cost of service and products sold                     0 0 0
Product                          
Revenues:                          
Revenues                     137,586 225,618 258,740
Operating expenses:                          
Cost of service and products sold                     84,698 128,816 140,623
Product | Operating Segments | Franchise                          
Revenues:                          
Revenues                     52,421 59,905 53,703
Operating expenses:                          
Cost of service and products sold                     40,032 47,219 42,128
Product | Operating Segments | Company-owned                          
Revenues:                          
Revenues                     85,165 165,713 205,037
Operating expenses:                          
Cost of service and products sold                     44,666 81,597 98,495
Product | Corporate                          
Revenues:                          
Revenues                     0 0 0
Operating expenses:                          
Cost of service and products sold                     0 0 0
Royalties and fees                          
Revenues:                          
Revenues                     73,402 93,761 77,394
Royalties and fees | Operating Segments | Franchise                          
Revenues:                          
Revenues                     73,402 93,761 77,394
Royalties and fees | Operating Segments | Company-owned                          
Revenues:                          
Revenues                     0 0 0
Royalties and fees | Corporate                          
Revenues:                          
Revenues                     $ 0 $ 0 $ 0