XML 34 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION: Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Revenues:        
Franchise rental income $ 33,630   $ 65,054  
Total revenues 208,765 $ 274,671 455,803 $ 562,506
Operating expenses:        
Cost of service 67,358 114,931 157,840 236,428
Cost of product 27,258 36,350 53,585 68,531
Site operating expenses 26,330 35,563 59,272 72,384
General and administrative 32,691 45,836 73,316 93,563
Rent 33,600   65,100  
Depreciation and amortization 7,747 8,900 17,127 19,102
TBG restructuring 722 0 2,222 0
Total operating expenses 216,231 276,222 473,175 560,628
Operating (loss) income (7,466) (1,551) (17,372) 1,878
Other (expense) income:        
Interest expense (1,464) (1,072) (2,903) (2,078)
(Loss) gain from sale of salon assets to franchisees, net (5,692) 2,865 (11,552) (1,095)
Interest income and other, net 4,346 629 4,517 989
(Loss) income from continuing operations before income taxes (10,276) 871 (27,310) (306)
Non-Franchise Lease        
Operating expenses:        
Rent 20,495 34,642 44,759 70,620
Franchisor        
Operating expenses:        
Rent 33,630   65,054  
Operating Segments | Franchise        
Revenues:        
Franchise rental income 33,630   65,054  
Total revenues 79,841 40,421 152,387 78,446
Operating expenses:        
Cost of service 0 0 0 0
Cost of product 13,072 14,449 23,352 26,862
Site operating expenses 10,704 7,867 21,130 15,843
General and administrative 8,976 9,466 17,333 17,130
Depreciation and amortization 210 215 370 373
TBG restructuring 722   2,222  
Total operating expenses 67,715 32,181 130,052 60,486
Operating (loss) income 12,126 8,240 22,335 17,960
Other (expense) income:        
Interest expense 0 0 0 0
(Loss) gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
(Loss) income from continuing operations before income taxes 12,126 8,240 22,335 17,960
Operating Segments | Franchise | Non-Franchise Lease        
Operating expenses:        
Rent 401 184 591 278
Operating Segments | Franchise | Franchisor        
Operating expenses:        
Rent 33,630   65,054  
Operating Segments | Company-owned        
Revenues:        
Franchise rental income 0   0  
Total revenues 128,924 234,250 303,416 484,060
Operating expenses:        
Cost of service 67,358 114,931 157,840 236,428
Cost of product 14,186 21,901 30,233 41,669
Site operating expenses 15,626 27,696 38,142 56,541
General and administrative 7,547 14,198 17,697 30,579
Depreciation and amortization 5,938 6,728 12,045 14,785
TBG restructuring 0   0  
Total operating expenses 130,029 219,712 299,120 449,946
Operating (loss) income (1,105) 14,538 4,296 34,114
Other (expense) income:        
Interest expense 0 0 0 0
(Loss) gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
(Loss) income from continuing operations before income taxes (1,105) 14,538 4,296 34,114
Operating Segments | Company-owned | Non-Franchise Lease        
Operating expenses:        
Rent 19,374 34,258 43,163 69,944
Operating Segments | Company-owned | Franchisor        
Operating expenses:        
Rent 0   0  
Unallocated Corporate        
Revenues:        
Franchise rental income 0   0  
Total revenues 0 0 0 0
Operating expenses:        
Cost of service 0 0 0 0
Cost of product 0 0 0 0
Site operating expenses 0 0 0 0
General and administrative 16,168 22,172 38,286 45,854
Depreciation and amortization 1,599 1,957 4,712 3,944
TBG restructuring 0   0  
Total operating expenses 18,487 24,329 44,003 50,196
Operating (loss) income (18,487) (24,329) (44,003) (50,196)
Other (expense) income:        
Interest expense (1,464) (1,072) (2,903) (2,078)
(Loss) gain from sale of salon assets to franchisees, net (5,692) 2,865 (11,552) (1,095)
Interest income and other, net 4,346 629 4,517 989
(Loss) income from continuing operations before income taxes (21,297) (21,907) (53,941) (52,380)
Unallocated Corporate | Non-Franchise Lease        
Operating expenses:        
Rent 720 200 1,005 398
Unallocated Corporate | Franchisor        
Operating expenses:        
Rent 0   0  
Service        
Revenues:        
Revenues 101,805 190,419 243,746 398,267
Service | Operating Segments | Franchise        
Revenues:        
Revenues 0 0 0 0
Service | Operating Segments | Company-owned        
Revenues:        
Revenues 101,805 190,419 243,746 398,267
Service | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Product        
Revenues:        
Revenues 43,983 61,649 89,639 119,240
Product | Operating Segments | Franchise        
Revenues:        
Revenues 16,864 17,818 29,969 33,447
Product | Operating Segments | Company-owned        
Revenues:        
Revenues 27,119 43,831 59,670 85,793
Product | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Royalties and fees        
Revenues:        
Revenues 29,347 22,603 57,364 44,999
Royalties and fees | Operating Segments | Franchise        
Revenues:        
Revenues 29,347 22,603 57,364 44,999
Royalties and fees | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Royalties and fees | Unallocated Corporate        
Revenues:        
Revenues $ 0 $ 0 $ 0 $ 0