XML 43 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)
6 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Real Estate Taxes and Other Occupancy Expenses For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent expense includes the following:

 
For the Three Months Ended December 31,
 
For the Six Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Minimum rent
$
16,937

 
$
28,859

 
$
36,498

 
58,774

Percentage rent based on sales
550

 
1,052

 
1,847

 
2,103

Real estate taxes and other expenses
3,008

 
4,731

 
6,414

 
9,743

 
$
20,495

 
$
34,642

 
$
44,759

 
$
70,620


Lessor, Future Operating Lease Commitments
As of December 31, 2019, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal Year
Leases for Franchise Salons
 
Leases for Company-owned Salons
 
Corporate Leases
 
Total Operating Lease Payments
 
Sublease Income To Be Received From Franchisees
 
Net Rent Commitments
Remainder of 2020
$
59,771

 
$
36,809

 
$
335

 
$
96,915

 
$
(59,771
)
 
$
37,144

2021
113,224

 
64,907

 
1,781

 
179,912

 
(113,224
)
 
66,688

2022
103,599
 
55,214

 
1,410

 
160,223

 
(103,599
)
 
56,624

2023
93,725

 
48,589

 
1,447

 
143,761

 
(93,725
)
 
50,036

2024
84,384

 
43,417

 
1,484

 
129,285

 
(84,384
)
 
44,901

Thereafter
224,482

 
111,327

 
9,339

 
345,148

 
(224,482
)
 
120,666

Total future obligations
$
679,185

 
$
360,263

 
$
15,796

 
$
1,055,244

 
$
(679,185
)
 
$
376,059

Less amounts representing interest
84,680

 
43,723

 
3,063

 
131,466

 
 
 
 
Present value of lease liabilities
$
594,505

 
316,540

 
12,733

 
923,778

 
 
 
 
Less current lease liabilities
96,249

 
59,218

 
687

 
156,154

 
 
 
 
Long-term lease liabilities
$
498,256

 
$
257,322

 
$
12,046

 
$
767,624

 
 
 
 

Lessee, Future Operating Lease Commitments
As of December 31, 2019, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal Year
Leases for Franchise Salons
 
Leases for Company-owned Salons
 
Corporate Leases
 
Total Operating Lease Payments
 
Sublease Income To Be Received From Franchisees
 
Net Rent Commitments
Remainder of 2020
$
59,771

 
$
36,809

 
$
335

 
$
96,915

 
$
(59,771
)
 
$
37,144

2021
113,224

 
64,907

 
1,781

 
179,912

 
(113,224
)
 
66,688

2022
103,599
 
55,214

 
1,410

 
160,223

 
(103,599
)
 
56,624

2023
93,725

 
48,589

 
1,447

 
143,761

 
(93,725
)
 
50,036

2024
84,384

 
43,417

 
1,484

 
129,285

 
(84,384
)
 
44,901

Thereafter
224,482

 
111,327

 
9,339

 
345,148

 
(224,482
)
 
120,666

Total future obligations
$
679,185

 
$
360,263

 
$
15,796

 
$
1,055,244

 
$
(679,185
)
 
$
376,059

Less amounts representing interest
84,680

 
43,723

 
3,063

 
131,466

 
 
 
 
Present value of lease liabilities
$
594,505

 
316,540

 
12,733

 
923,778

 
 
 
 
Less current lease liabilities
96,249

 
59,218

 
687

 
156,154

 
 
 
 
Long-term lease liabilities
$
498,256

 
$
257,322

 
$
12,046

 
$
767,624