XML 20 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REVENUE RECOGNITION: (Tables)
6 Months Ended
Dec. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of revenue
The following table disaggregates revenue by timing of revenue recognition and is reconciled to reportable segment revenues as follows:
 
 
Three Months Ended December 31, 2019
 
Three Months Ended December 31, 2018
 
 
Franchise
 
Company-owned
 
Franchise
 
Company-owned
 
 
(Dollars in thousands)
Revenue recognized at a point in time:
 
 
 
 
 
 
 
 
Service
 
$

 
$
101,805

 
$

 
$
190,419

Product
 
16,864

 
27,119

 
17,818

 
43,831

Total revenue recognized at a point in time
 
$
16,864

 
$
128,924

 
$
17,818

 
$
234,250

 
 
 
 
 
 
 
 
 
Revenue recognized over time:
 
 
 
 
 
 
 
 
Royalty and other franchise fees
 
$
18,644

 
$

 
$
14,736

 
$

Advertising fund fees
 
10,703

 

 
7,867

 

Franchise rental income
 
33,630

 

 

 

Total revenue recognized over time
 
62,977

 

 
22,603

 

Total revenue
 
$
79,841

 
$
128,924

 
$
40,421

 
$
234,250

 
 
Six Months Ended December 31, 2019
 
Six Months Ended December 31, 2018
 
 
Franchise
 
Company-owned
 
Franchise
 
Company-owned
 
 
(Dollars in thousands)
Revenue recognized at a point in time:
 
 
 
 
 
 
 
 
Service
 
$

 
$
243,746

 
$

 
$
398,267

Product
 
29,969

 
59,670

 
33,447

 
85,793

Total revenue recognized at a point in time
 
$
29,969

 
$
303,416

 
$
33,447

 
$
484,060

 
 
 
 
 
 
 
 
 
Revenue recognized over time:
 
 
 
 
 
 
 
 
Royalty and other franchise fees
 
$
36,235

 
$

 
$
29,156

 
$

Advertising fund fees
 
21,129

 

 
15,843

 

Franchise rental income
 
65,054

 

 

 

Total revenue recognized over time
 
122,418

 

 
44,999

 

Total revenue
 
$
152,387

 
$
303,416

 
$
78,446

 
$
484,060


Schedule of receivables, broker fees and deferred revenue
Information about receivables, broker fees and deferred revenue subject to the amended revenue recognition guidance is as follows:
 
 
December 31,
2019
 
June 30,
2019
 
Balance Sheet Classification
 
 
(Dollars in thousands)
 
 
Receivables from contracts with customers, net
 
$
22,512

 
$
23,210

 
Accounts receivable, net
Broker fees
 
$
20,384

 
$
17,819

 
Other assets
 
 
 
 
 
 
 
Deferred revenue:
 
 
 
 
 
 
     Current
 
 
 
 
 
 
Gift card liability
 
$
3,461

 
$
3,050

 
Accrued expenses
Deferred franchise fees unopened salons
 
217

 
193

 
Accrued expenses
Deferred franchise fees open salons
 
5,042

 
4,164

 
Accrued expenses
Total current deferred revenue
 
$
8,720

 
$
7,407

 
 
     Non-current
 
 
 
 
 
 
Deferred franchise fees unopened salons
 
$
12,860

 
$
15,173

 
Other non-current liabilities
Deferred franchise fees open salons
 
31,555

 
24,194

 
Other non-current liabilities
Total non-current deferred revenue
 
$
44,415

 
$
39,367

 
 

Broker fees
The following table is a rollforward of the broker fee balance for the periods indicated (in thousands):
Balance as of June, 30, 2019
 
$
17,819

Additions
 
3,938

Amortization
 
(1,341
)
Write-offs
 
(32
)
Balance as of December, 31, 2019
 
$
20,384



Estimated revenue expected to be recognized Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of December 31, 2019 is as follows (in thousands):

Remainder of 2020
 
$
2,364

2021
 
4,930

2022
 
4,810

2023
 
4,633

2024
 
4,398

Thereafter
 
15,462

Total
 
$
36,597