XML 52 R57.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Revenues:    
Franchise rental income $ 31,424  
Total Revenues 247,038 $ 287,835
Operating expenses:    
Cost of service 90,482 121,497
Cost of product 26,327 32,181
Site operating expenses 32,942 36,821
General and administrative 40,625 47,727
Rent 31,400  
Depreciation and amortization 9,380 10,202
TBG restructuring 1,500 0
Total operating expenses 256,944 284,406
Operating (loss) income (9,906) 3,429
Other (expense) income:    
Interest expense (1,439) (1,006)
Loss on sale of salon assets to franchisees, net (5,860) (3,960)
Interest income and other, net 171 360
Loss from continuing operations before income taxes (17,034) (1,177)
Operating Segments | Company-owned    
Revenues:    
Franchise rental income 0  
Total Revenues 174,492 249,810
Operating expenses:    
Cost of service 90,482 121,497
Cost of product 16,047 19,768
Site operating expenses 22,516 28,845
General and administrative 10,150 16,381
Depreciation and amortization 6,107 8,057
TBG restructuring 0  
Total operating expenses 169,091 230,234
Operating (loss) income 5,401 19,576
Other (expense) income:    
Interest expense 0 0
Loss on sale of salon assets to franchisees, net 0 0
Interest income and other, net 0 0
Loss from continuing operations before income taxes 5,401 19,576
Operating Segments | Franchise    
Revenues:    
Franchise rental income 31,424  
Total Revenues 72,546 38,025
Operating expenses:    
Cost of service 0 0
Cost of product 10,280 12,413
Site operating expenses 10,426 7,976
General and administrative 8,357 7,664
Depreciation and amortization 160 158
TBG restructuring 1,500  
Total operating expenses 62,337 28,305
Operating (loss) income 10,209 9,720
Other (expense) income:    
Interest expense 0 0
Loss on sale of salon assets to franchisees, net 0 0
Interest income and other, net 0 0
Loss from continuing operations before income taxes 10,209 9,720
Unallocated Corporate    
Revenues:    
Franchise rental income 0  
Total Revenues 0 0
Operating expenses:    
Cost of service 0 0
Cost of product 0 0
Site operating expenses 0 0
General and administrative 22,118 23,682
Depreciation and amortization 3,113 1,987
TBG restructuring 0  
Total operating expenses 25,516 25,867
Operating (loss) income (25,516) (25,867)
Other (expense) income:    
Interest expense (1,439) (1,006)
Loss on sale of salon assets to franchisees, net (5,860) (3,960)
Interest income and other, net 171 360
Loss from continuing operations before income taxes (32,644) (30,473)
Service    
Revenues:    
Total revenues 141,941 207,848
Service | Operating Segments | Company-owned    
Revenues:    
Total revenues 141,941 207,848
Service | Operating Segments | Franchise    
Revenues:    
Total revenues 0 0
Service | Unallocated Corporate    
Revenues:    
Total revenues 0 0
Product    
Revenues:    
Total revenues 45,656 57,591
Product | Operating Segments | Company-owned    
Revenues:    
Total revenues 32,551 41,962
Product | Operating Segments | Franchise    
Revenues:    
Total revenues 13,105 15,629
Product | Unallocated Corporate    
Revenues:    
Total revenues 0 0
Royalties and fees    
Revenues:    
Total revenues 28,017 22,396
Royalties and fees | Operating Segments | Company-owned    
Revenues:    
Total revenues 0 0
Royalties and fees | Operating Segments | Franchise    
Revenues:    
Total revenues 28,017 22,396
Royalties and fees | Unallocated Corporate    
Revenues:    
Total revenues 0 0
Non-franchise operations    
Operating expenses:    
Rent 24,264  
Rent   35,978
Non-franchise operations | Operating Segments | Company-owned    
Operating expenses:    
Rent 23,789  
Rent   35,686
Non-franchise operations | Operating Segments | Franchise    
Operating expenses:    
Rent 190  
Rent   94
Non-franchise operations | Unallocated Corporate    
Operating expenses:    
Rent 285  
Rent   $ 198
Franchise    
Operating expenses:    
Rent 31,424  
Franchise | Operating Segments | Company-owned    
Operating expenses:    
Rent 0  
Franchise | Operating Segments | Franchise    
Operating expenses:    
Rent 31,424  
Franchise | Unallocated Corporate    
Operating expenses:    
Rent $ 0