XML 11 R49.htm IDEA: XBRL DOCUMENT v3.19.3
RIGHT OF USE ASSET AND LEASE LIABILITIES Future Operating Lease Commitments (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
Operating Leases  
Remainder of 2020 $ 148,755
2021 179,581
2022 158,905
2023 142,156
2024 127,477
Thereafter 321,091
Total future obligations 1,077,965
Less amount representing interest 135,424
Present value of lease liabilities 942,541
Less: current lease liabilities 161,407
Long-term lease liabilities 781,134
Sublease Income To Be Received From Franchisees  
Remainder of 2020 (56,059)
2021 (67,285)
2022 (59,388)
2023 (53,293)
2024 (48,224)
Thereafter (125,524)
Total future obligations (409,773)
Net Rent Commitments  
Remainder of 2020 92,696
2021 112,296
2022 99,517
2023 88,863
2024 79,253
Thereafter 195,567
Total future obligations 668,192
Operating Segments | Franchise  
Operating Leases  
Remainder of 2020 56,059
2021 67,285
2022 59,388
2023 53,293
2024 48,224
Thereafter 125,524
Total future obligations 409,773
Less amount representing interest 31,329
Present value of lease liabilities 378,444
Less: current lease liabilities 68,725
Long-term lease liabilities 309,719
Operating Segments | Company-owned  
Operating Leases  
Remainder of 2020 91,328
2021 111,002
2022 99,345
2023 88,686
2024 79,070
Thereafter 194,746
Total future obligations 664,177
Less amount representing interest 103,420
Present value of lease liabilities 560,757
Less: current lease liabilities 91,414
Long-term lease liabilities 469,343
Corporate  
Operating Leases  
Remainder of 2020 1,368
2021 1,294
2022 172
2023 177
2024 183
Thereafter 821
Total future obligations 4,015
Less amount representing interest 675
Present value of lease liabilities 3,340
Less: current lease liabilities 1,268
Long-term lease liabilities $ 2,072