XML 58 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Revenues:    
Franchise rental income $ 31,424  
Total Revenues 247,038 $ 287,835
Operating expenses:    
Cost of service 90,482 121,497
Cost of product 26,327 32,181
Site operating expenses 32,942 36,821
General and administrative 40,625 47,727
Rent 31,400  
Depreciation and amortization 9,380 10,202
TBG restructuring 1,500 0
Total operating expenses 256,944 284,406
Operating (loss) income (9,906) 3,429
Other (expense) income:    
Interest expense (1,439) (1,006)
Loss on sale of salon assets to franchisees, net (5,860) (3,960)
Interest income and other, net 171 360
Loss from continuing operations before income taxes (17,034) (1,177)
Income tax benefit 2,856 714
Loss from continuing operations (14,178) (463)
Income (loss) from discontinued operations, net of income taxes 373 (264)
Net loss $ (13,805) $ (727)
Basic and Diluted:    
Loss from continuing operations (in dollars per share) $ (0.39) $ (0.01)
Income (loss) from discontinued operations (in dollars per share) 0.01 (0.01)
Net loss per share, basic (in dollars per share) [1] $ (0.38) $ (0.02)
Weighted average common and common equivalent shares outstanding:    
Basic and Diluted (in shares) 36,249 44,730
Service    
Revenues:    
Revenues $ 141,941 $ 207,848
Product    
Revenues:    
Revenues 45,656 57,591
Royalties and fees    
Revenues:    
Revenues 28,017 22,396
Non-franchise operations    
Operating expenses:    
Rent 24,264  
Rent   $ 35,978
Franchise    
Operating expenses:    
Rent $ 31,424  
[1]
Total is a recalculation; line items calculated individually may not sum to total due to rounding.