XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION (Tables)
3 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of reportable operating segment salons
The Company’s reportable operating segments consisted of the following salons:
 
 
September 30, 2019
 
June 30, 2019
FRANCHISE SALONS:
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores
 
825

 
615

Supercuts
 
2,456

 
2,340

Signature Style
 
948

 
766

Total North American Salons
 
4,229

 
3,721

Total International Salons (1)
 
227

 
230

Total Franchise Salons
 
4,456

 
3,951

as a percent of total Company-owned and Franchise salons
 
63.6
%
 
56.0
%
 
 
 
 
 
COMPANY-OWNED SALONS:
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores
 
1,333

 
1,550

Supercuts
 
312

 
403

Signature Style
 
906

 
1,155

Total Company-owned salons
 
2,551

 
3,108

as a percent of total Company-owned and Franchise salons
 
36.4
%
 
44.0
%
 
 
 
 
 
OWNERSHIP INTEREST LOCATIONS:
 
 
 
 
 
 
 
 
 
Equity ownership interest locations
 
85

 
86

 
 
 
 
 
Grand Total, System-Wide
 
7,092

 
7,145

____________________________________
(1)
Canadian and Puerto Rican salons are included in the North American salon totals.

(2)
As of September 30, 2019, the Company-owned operating segment is comprised primarily of SmartStyle®, Supercuts®, Cost Cutters®, and other regional trade names and the Franchise operating segment is comprised primarily of Supercuts®, SmartStyle®, Cost Cutters®, First Choice Haircutters®, Roosters® and Magicuts® concepts.
Schedule of summarized financial information of reportable operating segments
Financial information concerning the Company's reportable operating segments is shown in the following table:
 
 
For the Three Months Ended September 30, 2019
 
 
Franchise
 
Company - owned
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$

 
$
141,941

 
$

 
$
141,941

Product
 
13,105

 
32,551

 

 
45,656

Royalties and fees
 
28,017

 

 

 
28,017

Franchise rental income
 
31,424

 

 

 
31,424

 
 
72,546

 
174,492

 

 
247,038

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 

 
90,482

 

 
90,482

Cost of product
 
10,280

 
16,047

 

 
26,327

Site operating expenses
 
10,426

 
22,516

 

 
32,942

General and administrative
 
8,357

 
10,150

 
22,118

 
40,625

Rent
 
190

 
23,789

 
285

 
24,264

Franchise rent expense
 
31,424

 

 

 
31,424

Depreciation and amortization
 
160

 
6,107

 
3,113

 
9,380

TBG restructuring (Note 3)
 
1,500

 

 

 
1,500

Total operating expenses
 
62,337

 
169,091

 
25,516

 
256,944

 
 
 
 
 
 
 
 
 
Operating income (loss)
 
10,209

 
5,401

 
(25,516
)
 
(9,906
)
 
 
 
 
 
 
 
 
 
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(1,439
)
 
(1,439
)
Loss on sale of salon assets to franchisees, net
 

 

 
(5,860
)
 
(5,860
)
Interest income and other, net
 

 

 
171

 
171

 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
$
10,209

 
$
5,401

 
$
(32,644
)
 
$
(17,034
)

 
 
For the Three Months Ended September 30, 2018
 
 
Franchise
 
Company-owned
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$

 
$
207,848

 
$

 
$
207,848

Product
 
15,629

 
41,962

 

 
57,591

Royalties and fees
 
22,396

 

 

 
22,396

 
 
38,025

 
249,810

 

 
287,835

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 

 
121,497

 

 
121,497

Cost of product
 
12,413

 
19,768

 

 
32,181

Site operating expenses
 
7,976

 
28,845

 

 
36,821

General and administrative
 
7,664

 
16,381

 
23,682

 
47,727

Rent
 
94

 
35,686

 
198

 
35,978

Depreciation and amortization
 
158

 
8,057

 
1,987

 
10,202

Total operating expenses
 
28,305

 
230,234

 
25,867

 
284,406

 
 
 
 
 
 
 
 
 
Operating income (loss)
 
9,720

 
19,576

 
(25,867
)
 
3,429

 
 
 
 
 
 
 
 
 
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(1,006
)
 
(1,006
)
Loss on sale of salon assets to franchisees, net
 

 

 
(3,960
)
 
(3,960
)
Interest income and other, net
 

 

 
360

 
360

 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
$
9,720

 
$
19,576

 
$
(30,473
)
 
$
(1,177
)