XML 65 R26.htm IDEA: XBRL DOCUMENT v3.19.3
RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)
3 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Real Estate Taxes and Other Occupancy Expenses For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent expense includes the following:
 
 
 
 
 
For the three months ended
 
September 30,
 
2019
 
2018
 
(dollars in thousands)
Minimum rent
$
19,561

 
$
29,915

Percentage rent based on sales
1,298

 
1,052

Real estate taxes and other expenses
3,405

 
5,011

 
$
24,264

 
$
35,978


Lessor, Future Operating Lease Commitments
As of September 30, 2019, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal Year
Leases for Franchise Salons
 
Leases for Company-Owned Salons
 
Corporate Leases
 
Total Operating Leases Payments
 
Sublease Income To Be Received From Franchisees
 
Net Rent Commitments
Remainder of 2020
$
56,059

 
$
91,328

 
$
1,368

 
$
148,755

 
$
(56,059
)
 
$
92,696

2021
67,285

 
111,002

 
1,294

 
179,581

 
(67,285
)
 
112,296

2022
59,388

 
99,345

 
172

 
158,905

 
(59,388
)
 
99,517

2023
53,293

 
88,686

 
177

 
142,156

 
(53,293
)
 
88,863

2024
48,224

 
79,070

 
183

 
127,477

 
(48,224
)
 
79,253

Thereafter
125,524

 
194,746

 
821

 
321,091

 
(125,524
)
 
195,567

Total future obligations
$
409,773

 
$
664,177

 
$
4,015

 
$
1,077,965

 
$
(409,773
)
 
$
668,192

Less amount representing interest
31,329

 
103,420

 
675

 
135,424

 
 
 
 
Present value of lease liabilities
378,444

 
560,757

 
3,340

 
942,541

 
 
 
 
Less: current lease liabilities
68,725

 
91,414

 
1,268

 
161,407

 
 
 
 
Long-term lease liabilities
$
309,719

 
$
469,343

 
$
2,072

 
$
781,134

 
 
 
 

As of September 30, 2019, the Company had executed the lease for its new corporate headquarters which commences on October 1, 2019. The total expected lease payments of $13.5 million are not reflected in the tables above. The lease term is 10.75 years.
Lessee, Future Operating Lease Commitments
As of September 30, 2019, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal Year
Leases for Franchise Salons
 
Leases for Company-Owned Salons
 
Corporate Leases
 
Total Operating Leases Payments
 
Sublease Income To Be Received From Franchisees
 
Net Rent Commitments
Remainder of 2020
$
56,059

 
$
91,328

 
$
1,368

 
$
148,755

 
$
(56,059
)
 
$
92,696

2021
67,285

 
111,002

 
1,294

 
179,581

 
(67,285
)
 
112,296

2022
59,388

 
99,345

 
172

 
158,905

 
(59,388
)
 
99,517

2023
53,293

 
88,686

 
177

 
142,156

 
(53,293
)
 
88,863

2024
48,224

 
79,070

 
183

 
127,477

 
(48,224
)
 
79,253

Thereafter
125,524

 
194,746

 
821

 
321,091

 
(125,524
)
 
195,567

Total future obligations
$
409,773

 
$
664,177

 
$
4,015

 
$
1,077,965

 
$
(409,773
)
 
$
668,192

Less amount representing interest
31,329

 
103,420

 
675

 
135,424

 
 
 
 
Present value of lease liabilities
378,444

 
560,757

 
3,340

 
942,541

 
 
 
 
Less: current lease liabilities
68,725

 
91,414

 
1,268

 
161,407

 
 
 
 
Long-term lease liabilities
$
309,719

 
$
469,343

 
$
2,072

 
$
781,134