XML 115 R98.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION - Financial Information by Reportable Operating Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Revenues:                      
Revenues $ 248,190 $ 258,343 $ 274,671 $ 287,835 $ 300,383 $ 305,783 $ 313,849 $ 315,464 $ 1,069,039 $ 1,235,479 $ 1,292,800
Operating expenses:                      
Cost of service                 452,827 530,582 610,384
Cost of product                 128,816 140,623 126,297
Site operating expenses                 141,031 154,067 153,668
General and administrative                 177,004 174,045 157,335
Rent                 131,816 183,096 180,478
Depreciation and amortization                 37,848 58,205 52,088
TBG restructuring   20,700             21,816 0 0
Total operating expenses                 1,091,158 1,240,618 1,280,250
Operating (loss) income $ (1,835) $ (22,162) $ (1,551) $ 3,429 $ 13,401 $ 4,339 $ (38,479) $ 15,600 (22,119) (5,139) 12,550
Other (expense) income:                      
Interest expense                 (4,795) (10,492) (8,584)
Gain from sale of salon assets to franchisees, net                 2,918 241 492
Interest income and other, net                 1,729 5,199 1,471
(Loss) income from continuing operations before income taxes                 (22,267) (10,191) 5,929
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                 (22,267) (10,191) 5,929
Operating Segments | Company-owned                      
Revenues:                      
Revenues                 915,373 1,104,382 1,190,089
Operating expenses:                      
Cost of service                 452,827 530,582 610,384
Cost of product                 81,597 98,495 103,611
Site operating expenses                 106,932 127,249 127,797
General and administrative                 57,219 67,163 47,673
Rent                 130,214 181,869 179,463
Depreciation and amortization                 28,263 48,508 42,273
TBG restructuring                 0    
Total operating expenses                 857,052 1,053,866 1,111,201
Operating (loss) income                 58,321 50,516 78,888
Other (expense) income:                      
Interest expense                 0 0 0
Gain from sale of salon assets to franchisees, net                 0 0 0
Interest income and other, net                 0 0 0
(Loss) income from continuing operations before income taxes                 58,321 50,516 78,888
Operating Segments | Franchise                      
Revenues:                      
Revenues                 153,666 131,097 102,711
Operating expenses:                      
Cost of service                 0 0 0
Cost of product                 47,219 42,128 22,686
Site operating expenses                 34,099 26,818 25,871
General and administrative                 32,888 25,880 21,222
Rent                 740 269 171
Depreciation and amortization                 762 365 357
TBG restructuring                 21,816    
Total operating expenses                 137,524 95,460 70,307
Operating (loss) income                 16,142 35,637 32,404
Other (expense) income:                      
Interest expense                 0 0 0
Gain from sale of salon assets to franchisees, net                 0 0 0
Interest income and other, net                 0 0 0
(Loss) income from continuing operations before income taxes                 16,142 35,637 32,404
Corporate                      
Revenues:                      
Revenues                 0 0 0
Operating expenses:                      
Cost of service                 0 0 0
Cost of product                 0 0 0
Site operating expenses                 0 0 0
General and administrative                 86,897 81,002 88,440
Rent                 862 958 844
Depreciation and amortization                 8,823 9,332 9,458
TBG restructuring                 0    
Total operating expenses                 96,582 91,292 98,742
Operating (loss) income                 (96,582) (91,292) (98,742)
Other (expense) income:                      
Interest expense                 (4,795) (10,492) (8,584)
Gain from sale of salon assets to franchisees, net                 2,918 241 492
Interest income and other, net                 1,729 5,199 1,471
(Loss) income from continuing operations before income taxes                 (96,730) (96,344) (105,363)
Service                      
Revenues:                      
Revenues                 749,660 899,345 960,781
Service | Operating Segments | Company-owned                      
Revenues:                      
Revenues                 749,660 899,345 960,781
Service | Operating Segments | Franchise                      
Revenues:                      
Revenues                 0 0 0
Service | Corporate                      
Revenues:                      
Revenues                 0 0 0
Product                      
Revenues:                      
Revenues                 225,618 258,740 259,931
Product | Operating Segments | Company-owned                      
Revenues:                      
Revenues                 165,713 205,037 229,308
Product | Operating Segments | Franchise                      
Revenues:                      
Revenues                 59,905 53,703 30,623
Product | Corporate                      
Revenues:                      
Revenues                 0 0 0
Royalties and fees                      
Revenues:                      
Revenues                 93,761 77,394 72,088
Royalties and fees | Operating Segments | Company-owned                      
Revenues:                      
Revenues                 0 0 0
Royalties and fees | Operating Segments | Franchise                      
Revenues:                      
Revenues                 93,761 77,394 72,088
Royalties and fees | Corporate                      
Revenues:                      
Revenues                 $ 0 $ 0 $ 0