XML 27 R10.htm IDEA: XBRL DOCUMENT v3.19.2
REVENUE RECOGNITION
12 Months Ended
Jun. 30, 2019
Revenue from Contract with Customer [Abstract]  
REVENUE RECOGNITION REVENUE RECOGNITION:

In May 2014, the FASB issued amended guidance for revenue recognition which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The Company adopted the amended revenue recognition guidance, ASC Topic 606, on July 1, 2018 using the full retrospective transition method which required the adjustment of each prior reporting period presented. As a result of adopting this new standard, the Company is providing its updated revenue recognition policies.
    
Revenue Recognition and Deferred Revenue:

Revenue recognized at point of sale
Company-owned salon revenues are recognized at the time when the services are provided. Product revenues for Company-owned salons are recognized when the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the customer. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales by the Company to its franchisees are included within product revenues in the Condensed Consolidated Statement of Operations and recorded at the time product is delivered to the franchisee. Payment for franchisee product revenue is generally collected within 30 days of delivery.

Revenue recognized over time
Franchise revenues primarily include royalties, advertising fund fees, franchise fees and other fees. Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenue is billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the Condensed Consolidated Statement of Operations. This increases both the gross amount of reported franchise revenue and site operating expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Upon adoption of the new revenue recognition guidance, recognition of these fees is deferred until the salon opening and is then recognized over the term of the franchise agreement, typically ten years. Under previous guidance, the initial franchise fees were recognized in full upon salon opening.

The following table disaggregates revenue by timing of revenue recognition and is reconciled to reportable segment revenues as follows:
 
 
Year ended June 30, 2019
 
Year ended June 30, 2018
 
 
Company-owned
 
Franchise
 
Company-owned
 
Franchise
 
 
(in thousands)
Revenue recognized at a point in time:
 
 
 
 
 
 
 
 
Service
 
$
749,660

 
$

 
$
899,345

 
$

Product
 
165,713

 
59,905

 
205,037

 
53,703

Total revenue recognized at a point in time
 
$
915,373

 
$
59,905

 
$
1,104,382

 
$
53,703

 
 
 
 
 
 
 
 
 
Revenue recognized over time:
 
 
 
 
 
 
 
 
Royalty and other franchise fees
 
$

 
$
59,688

 
$

 
$
50,576

Advertising fund fees
 

 
34,073

 

 
26,818

Total revenue recognized over time
 

 
93,761

 

 
77,394

Total revenue
 
$
915,373

 
$
153,666

 
$
1,104,382

 
$
131,097




Information about receivables, broker fees and deferred revenue subject to the amended revenue recognition guidance is as follows:
 
 
June 30,
2019
 
June 30,
2018
 
Balance Sheet Classification
 
 
(in thousands)
 
 
Receivables from contracts with customers, net
 
$
23,210

 
$
21,504

 
Accounts receivable, net
Broker fees
 
$
17,819

 
$
14,002

 
Other assets
 
 
 
 
 
 
 
Deferred revenue:
 
 
 
 
 
 
     Current
 
 
 
 
 
 
Gift card liability
 
$
3,050

 
$
3,320

 
Accrued expenses
Deferred franchise fees unopened salons
 
193

 
2,306

 
Accrued expenses
Deferred franchise fees open salons
 
4,164

 
3,030

 
Accrued expenses
Total current deferred revenue
 
$
7,407

 
$
8,656

 
 
     Non-current
 
 
 
 
 
 
Deferred franchise fees unopened salons
 
$
15,173

 
$
11,161

 
Other non-current liabilities
Deferred franchise fees open salons
 
24,194

 
18,346

 
Other non-current liabilities
Total non-current deferred revenue
 
$
39,367

 
$
29,507

 
 

Receivables relate primarily to payments due for royalties, franchise fees, advertising fees, and sales of salon services and product. The receivables balance is presented net of an allowance for expected losses (i.e., doubtful accounts), primarily related to receivables from franchisees. As of June 30, 2019 and June 30, 2018, the balance in the allowance for doubtful accounts was $2.0 million and $1.2 million, respectively. Broker fees are the costs associated with using external brokers to identify new franchisees. These fees are paid upon the signing of the franchise agreement and recognized as General and Administrative expense over the term of the agreement. The adoption of the amended revenue recognition guidance did not significantly change the Company's accounting for broker fees.

The following table is a rollforward of the broker fee balance for the periods indicated (in thousands):
Balance as of June 30, 2018
 
$
14,002

Additions
 
5,976

Amortization
 
(1,625
)
Write-offs
 
(534
)
Balance as of June 30, 2019
 
$
17,819



Deferred revenue includes the gift card liability and deferred franchise fees for unopened salons and open salons. Gift card revenue for the years ended June 30, 2019 and 2018 was $5.3 and $5.8 million, respectively. Deferred franchise fees related to open salons are generally recognized on a straight-line basis over the term of the franchise agreement. Franchise fee revenue for the twelve months ended June 30, 2019 and 2018 was $3.6 and $2.3 million, respectively. Estimated revenue expected to the recognized in the future related to deferred franchise fees for open salons as of June 30, 2019 is as follows (in thousands):

2020
 
$
4,164

2021
 
3,898

2022
 
3,778

2023
 
3,602

2024
 
3,367

Thereafter
 
9,549

Total
 
$
28,358



The amended revenue recognition guidance impacted the Company's previously reported financial statements as follows:

CONSOLIDATED BALANCE SHEET
June 30, 2018
(Dollars in thousands)
 
 
 
 
Adjustments for new revenue recognition guidance
 
 
 
 
Previously
 
Franchise
 
Advertising
 
Gift Card
 
 
 
 
 
 
Reported
 
Fees
 
Funds
 
Breakage
 
Taxes
 
As Restated
ASSETS
 
 

 
 

 
 
 
 
 
 
 
 
Current assets:
 
 

 
 

 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
110,399

 
$

 
$

 
$

 
$

 
$
110,399

Receivables, net
 
52,430

 

 

 

 

 
52,430

Inventories
 
79,363

 

 

 

 

 
79,363

Other current assets
 
47,867

 

 

 

 

 
47,867

Total current assets
 
290,059

 

 

 

 

 
290,059

 
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
99,288

 

 

 

 

 
99,288

Goodwill
 
412,643

 

 

 

 

 
412,643

Other intangibles, net
 
10,557

 

 

 

 

 
10,557

Other assets
 
37,616

 

 

 

 

 
37,616

Non-current assets held for sale
 
6,572

 

 

 

 

 
6,572

Total assets
 
$
856,735

 
$

 
$

 
$

 
$

 
$
856,735

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 

 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
57,738

 
$

 
$

 
$

 
$

 
$
57,738

Accrued expenses
 
97,630

 
3,030

 

 
56

 

 
100,716

Total current liabilities
 
155,368

 
3,030

 

 
56

 

 
158,454

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
90,000

 

 

 

 

 
90,000

Other noncurrent liabilities
 
107,875

 
18,346

 

 

 
(4,378
)
 
121,843

Total liabilities
 
353,243

 
21,376

 

 
56

 
(4,378
)
 
370,297

Commitments and contingencies
 


 
 
 
 
 
 
 
 
 


Shareholders’ equity:
 
 

 
0

 
 
 
 
 
 
 
 
Common stock
 
2,263

 

 

 

 

 
2,263

Additional paid-in capital
 
194,436

 

 

 

 

 
194,436

Accumulated other comprehensive income
 
9,568

 
88

 

 

 

 
9,656

Retained earnings
 
297,225

 
(21,464
)
 

 
(56
)
 
4,378

 
280,083

 
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
 
503,492

 
(21,376
)
 

 
(56
)
 
4,378

 
486,438

 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
$
856,735

 
$

 
$

 
$

 
$

 
$
856,735


CONSOLIDATED STATEMENT OF OPERATIONS
For The Twelve Months Ended June 30, 2018
(Dollars and shares in thousands, except per share data amounts)
 
 
 
 
Adjustments for new revenue recognition guidance
 
 
 
 
Previously
 
Franchise
 
Advertising
 
Gift Card
 
 
 
 
 
 
Reported
 
Fees
 
Funds
 
Breakage
 
Taxes
 
Adjusted
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service
 
$
899,051

 
$

 
$

 
$
294

 
$

 
$
899,345

Product
 
258,666

 

 

 
74

 

 
258,740

Royalties and fees
 
56,357

 
(5,781
)
 
26,818

 

 

 
77,394

 
 
1,214,074

 
(5,781
)
 
26,818

 
368

 

 
1,235,479

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Cost of service
 
530,582

 

 

 

 

 
530,582

Cost of product
 
140,623

 

 

 

 

 
140,623

Site operating expenses
 
127,249

 

 
26,818

 

 

 
154,067

General and administrative
 
174,045

 

 

 

 

 
174,045

Rent
 
183,096

 

 

 

 

 
183,096

Depreciation and amortization
 
58,205

 

 

 

 

 
58,205

Total operating expenses
 
1,213,800

 

 
26,818

 

 

 
1,240,618

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
274

 
(5,781
)
 

 
368

 

 
(5,139
)
 
 
274

 
-5781

 
0

 
368

 
0

 
-5139

Other (expense) income:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(10,492
)
 

 

 

 

 
(10,492
)
Gain from sale of salon assets to franchisees, net
 
241

 

 

 

 

 
241

Interest income and other, net
 
6,429

 

 

 
(1,230
)
 

 
5,199

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
 
(3,548
)
 
(5,781
)
 

 
(862
)
 

 
(10,191
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit
 
65,434

 

 

 

 
4,378

 
69,812

 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
61,886

 
(5,781
)
 

 
(862
)
 
4,378

 
59,621

 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from TBG discontinued operations, net of taxes
 
(53,185
)
 

 

 

 

 
(53,185
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
8,701

 
$
(5,781
)
 
$

 
$
(862
)
 
$
4,378

 
$
6,436

 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations (1)
 
$
1.33

 
$
(0.12
)
 
$
0.00

 
$
(0.02
)
 
$
0.09

 
$
1.28

Loss from TBG discontinued operations
 
(1.14
)
 
0.00

 
0.00

 
0.00

 
0.00

 
(1.14
)
Net loss per share, basic (1)
 
$
0.19

 
$
(0.12
)
 
$
0.00

 
$
(0.02
)
 
$
0.09

 
$
0.14

Diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations (1)
 
$
1.32

 
$
(0.12
)
 
$
0.00

 
$
(0.02
)
 
$
0.09

 
$
1.27

Loss from TBG discontinued operations
 
(1.13
)
 
0.00

 
0.00

 
0.00

 
0.00

 
(1.13
)
Net loss per share, diluted (1)
 
$
0.18

 
$
(0.12
)
 
$
0.00

 
$
(0.02
)
 
$
0.09

 
$
0.14

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common and common equivalent shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
46,517

 
46,517

 
46,517

 
46,517

 
46,517

 
46,517

Diluted
 
47,035

 
47,035

 
47,035

 
47,035

 
47,035

 
47,035

_____________________________________________________________________________
(1)Total is a recalculation; line items calculated individually may not sum to total due to rounding.