XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
$ in Thousands
9 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Cash flows from operating activities:    
Net (loss) income $ (8,830) $ 3,149
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Non-cash impairment and other adjustments related to TBG discontinued operations (163) 37,020
Depreciation and amortization 24,727 29,736
Depreciation related to TBG discontinued operations 0 3,723
Deferred income taxes (6,034) (85,026)
Gain on life insurance 0 (7,986)
Non-cash TBG mall location restructuring charge 20,711 0
Gain from sale of salon assets to franchisees, net (10,394) (255)
Salon asset impairments 3,005 11,099
Accumulated other comprehensive income reclassification adjustment 0 6,152
Stock-based compensation 7,065 6,483
Amortization of debt discount and financing costs 206 4,011
Other non-cash items affecting earnings (492) (287)
Changes in operating assets and liabilities, excluding the effects of asset sales (50,074) (29,483)
Net cash used in operating activities (20,273) (21,664)
Cash flows from investing activities:    
Capital expenditures (23,160) (20,065)
Capital expenditures related to TBG discontinued operations 0 (1,171)
Proceeds from sale of assets to franchisees 54,619 5,620
Proceeds from company-owned life insurance policies 24,617 18,108
Net cash provided by investing activities 56,076 2,492
Cash flows from financing activities:    
Borrowings on revolving credit facilities 0 90,000
Repayment of long-term debt and capital lease obligations 0 (124,230)
Repurchase of common stock (105,364) (9,634)
Settlement of equity awards 0 (550)
Taxes paid for shares withheld (2,447) (2,279)
Net proceeds from sale and leaseback transaction 18,068 0
Net cash used in financing activities (89,743) (46,693)
Effect of exchange rate changes on cash and cash equivalents 5 (30)
Decrease in cash, cash equivalents, and restricted cash (53,935) (65,895)
Cash, cash equivalents and restricted cash:    
Beginning of period 94,839  
Beginning of period, total cash, cash equivalents and restricted cash 148,774 209,986
End of period $ 94,839 $ 144,091