XML 72 R59.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT INFORMATION: Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Revenues:        
Total revenues $ 258,343 $ 305,783 $ 820,849 $ 935,096
Operating expenses:        
Cost of service 111,632 132,081 348,060 406,767
Cost of product 31,167 37,139 99,698 107,165
Site operating expenses 34,339 37,548 106,723 116,175
General and administrative 41,694 45,727 135,257 129,485
Rent 32,332 39,391 102,952 147,280
Depreciation and amortization 8,630 9,558 27,732 46,764
TBG mall location restructuring (Note 3) 20,711 0 20,711 0
Total operating expenses 280,505 301,444 841,133 953,636
Operating (loss) income (22,162) 4,339 (20,284) (18,540)
Other (expense) income:        
Interest expense (1,354) (5,095) (3,432) (9,402)
Gain from sale of salon assets to franchisees, net 11,489 237 10,394 255
Interest income and other, net 464 1,495 1,453 3,934
(Loss) income from continuing operations before income taxes (11,563) 976 (11,869) (23,753)
Operating Segments | Company-owned        
Revenues:        
Total revenues 221,236 272,002 705,296 840,910
Operating expenses:        
Cost of service 111,632 132,081 348,060 406,767
Cost of product 19,992 25,137 61,661 77,628
Site operating expenses 25,894 31,022 82,435 96,443
General and administrative 14,505 18,051 45,084 51,822
Rent 31,964 39,094 101,908 146,376
Depreciation and amortization 6,519 7,276 21,304 39,224
TBG mall location restructuring (Note 3) 0 0 0 0
Total operating expenses 210,506 252,661 660,452 818,260
Operating (loss) income 10,730 19,341 44,844 22,650
Other (expense) income:        
Interest expense 0 0 0 0
Gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
(Loss) income from continuing operations before income taxes 10,730 19,341 44,844 22,650
Operating Segments | Franchise        
Revenues:        
Total revenues 37,107 33,781 115,553 94,186
Operating expenses:        
Cost of service 0 0 0 0
Cost of product 11,175 12,002 38,037 29,537
Site operating expenses 8,445 6,526 24,288 19,732
General and administrative 7,526 6,590 24,656 19,005
Rent 190 51 468 168
Depreciation and amortization 240 92 613 275
TBG mall location restructuring (Note 3) 20,711 0 20,711 0
Total operating expenses 48,287 25,261 108,773 68,717
Operating (loss) income (11,180) 8,520 6,780 25,469
Other (expense) income:        
Interest expense 0 0 0 0
Gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
(Loss) income from continuing operations before income taxes (11,180) 8,520 6,780 25,469
Unallocated Corporate        
Operating expenses:        
General and administrative 19,663 21,086 65,517 58,658
Rent 178 246 576 736
Depreciation and amortization 1,871 2,190 5,815 7,265
TBG mall location restructuring (Note 3) 0 0 0 0
Total operating expenses 21,712 23,522 71,908 66,659
Operating (loss) income (21,712) (23,522) (71,908) (66,659)
Other (expense) income:        
Interest expense (1,354) (5,095) (3,432) (9,402)
Gain from sale of salon assets to franchisees, net 11,489 237 10,394 255
Interest income and other, net 464 1,495 1,453 3,934
(Loss) income from continuing operations before income taxes (11,113) (26,885) (63,493) (71,872)
Service        
Revenues:        
Total revenues 181,809 222,022 580,076 680,930
Service | Operating Segments | Company-owned        
Revenues:        
Total revenues 181,809 222,022 580,076 680,930
Service | Operating Segments | Franchise        
Revenues:        
Total revenues 0 0 0 0
Product        
Revenues:        
Total revenues 53,766 64,911 173,006 197,701
Product | Operating Segments | Company-owned        
Revenues:        
Total revenues 39,427 49,980 125,220 159,980
Product | Operating Segments | Franchise        
Revenues:        
Total revenues 14,339 14,931 47,786 37,721
Royalties and fees        
Revenues:        
Total revenues 22,768 18,850 67,767 56,465
Royalties and fees | Operating Segments | Company-owned        
Revenues:        
Total revenues 0 0 0 0
Royalties and fees | Operating Segments | Franchise        
Revenues:        
Total revenues $ 22,768 $ 18,850 $ 67,767 $ 56,465