XML 53 R40.htm IDEA: XBRL DOCUMENT v3.19.1
REVENUE RECOGNITION: Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Revenues:        
Total revenues $ 258,343 $ 305,783 $ 820,849 $ 935,096
Operating expenses:        
Cost of service 111,632 132,081 348,060 406,767
Cost of product 31,167 37,139 99,698 107,165
Site operating expenses 34,339 37,548 106,723 116,175
General and administrative 41,694 45,727 135,257 129,485
Rent 32,332 39,391 102,952 147,280
Depreciation and amortization 8,630 9,558 27,732 46,764
Total operating expenses 280,505 301,444 841,133 953,636
Operating (loss) income (22,162) 4,339 (20,284) (18,540)
Other (expense) income:        
Interest expense (1,354) (5,095) (3,432) (9,402)
Gain from sale of salon assets to franchisees, net 11,489 237 10,394 255
Interest income and other, net 464 1,495 1,453 3,934
Income from continuing operations before income taxes (11,563) 976 (11,869) (23,753)
Income tax (expense) benefit (3,248) 2,609 (2,988) 77,875
(Loss) income from continuing operations (14,811) 3,585 (14,857) 54,122
Income (loss) from TBG discontinued operations, net of taxes 178 (10,605) 6,027 (50,973)
Net (loss) income $ (14,633) $ (7,020) $ (8,830) $ 3,149
Basic:        
Income from continuing operations (in dollars per share) $ (0.37) $ 0.08 $ (0.35) $ 1.16
Loss from discontinued operations (in dollars per share) 0.00 (0.23) 0.14 (1.09)
Net (loss) income per share, basic (in dollars per share) [1] (0.36) (0.15) (0.21) 0.07
Diluted:        
Income from continuing operations (in dollars per share) (0.37) 0.08 (0.35) 1.15
Loss from discontinued operations (in dollars per share) 0.00 (0.22) 0.14 (1.08)
Net (loss) income per share, diluted (in dollars per share) [1] $ (0.36) $ (0.15) $ (0.21) $ 0.07
Weighted average common and common equivalent shares outstanding:        
Basic (in shares) 40,314 46,612 42,900 46,684
Diluted (in shares) 40,314 47,153 42,900 47,093
Service        
Revenues:        
Total revenues $ 181,809 $ 222,022 $ 580,076 $ 680,930
Product        
Revenues:        
Total revenues 53,766 64,911 173,006 197,701
Royalties and fees        
Revenues:        
Total revenues $ 22,768 18,850 $ 67,767 56,465
Previously Reported        
Revenues:        
Total revenues   300,801   919,189
Operating expenses:        
Cost of service   132,081   406,767
Cost of product   37,139   107,165
Site operating expenses   31,021   96,443
General and administrative   45,727   129,485
Rent   39,391   147,280
Depreciation and amortization   9,558   46,764
Total operating expenses   294,917   933,904
Operating (loss) income   5,884   (14,715)
Other (expense) income:        
Interest expense   (5,095)   (9,402)
Gain from sale of salon assets to franchisees, net   237   255
Interest income and other, net   1,548   4,919
Income from continuing operations before income taxes   2,574   (18,943)
Income tax (expense) benefit   2,225   73,855
(Loss) income from continuing operations   4,799   54,912
Income (loss) from TBG discontinued operations, net of taxes   (10,605)   (50,973)
Net (loss) income   $ (5,806)   $ 3,939
Basic:        
Income from continuing operations (in dollars per share)   $ 0.10   $ 1.18
Loss from discontinued operations (in dollars per share)   (0.23)   (1.09)
Net (loss) income per share, basic (in dollars per share)   (0.12)   0.08
Diluted:        
Income from continuing operations (in dollars per share)   0.10   1.17
Loss from discontinued operations (in dollars per share)   (0.22)   (1.08)
Net (loss) income per share, diluted (in dollars per share)   $ (0.12)   $ 0.08
Previously Reported | Service        
Revenues:        
Total revenues   $ 221,926   $ 680,699
Previously Reported | Product        
Revenues:        
Total revenues   64,887   197,643
Previously Reported | Royalties and fees        
Revenues:        
Total revenues   13,988   40,847
Restatement Adjustment | Franchise Fees        
Revenues:        
Total revenues   (1,665)   (4,114)
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   0   0
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   0   0
Operating (loss) income   (1,665)   (4,114)
Other (expense) income:        
Interest expense   0   0
Gain from sale of salon assets to franchisees, net   0   0
Interest income and other, net   0   0
Income from continuing operations before income taxes   (1,665)   (4,114)
Income tax (expense) benefit   0   0
(Loss) income from continuing operations   (1,665)   (4,114)
Income (loss) from TBG discontinued operations, net of taxes   0   0
Net (loss) income   $ (1,665)   $ (4,114)
Basic:        
Income from continuing operations (in dollars per share)   $ (0.04)   $ (0.09)
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, basic (in dollars per share)   (0.04)   (0.09)
Diluted:        
Income from continuing operations (in dollars per share)   (0.04)   (0.09)
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, diluted (in dollars per share)   $ (0.04)   $ (0.09)
Restatement Adjustment | Franchise Fees | Service        
Revenues:        
Total revenues   $ 0   $ 0
Restatement Adjustment | Franchise Fees | Product        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Franchise Fees | Royalties and fees        
Revenues:        
Total revenues   (1,666)   (4,114)
Restatement Adjustment | Advertising Funds        
Revenues:        
Total revenues   6,527   19,732
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   6,527   19,732
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   6,527   19,732
Operating (loss) income   0   0
Other (expense) income:        
Interest expense   0   0
Gain from sale of salon assets to franchisees, net   0   0
Interest income and other, net   0   0
Income from continuing operations before income taxes   0   0
Income tax (expense) benefit   0   0
(Loss) income from continuing operations   0   0
Income (loss) from TBG discontinued operations, net of taxes   0   0
Net (loss) income   $ 0   $ 0
Basic:        
Income from continuing operations (in dollars per share)   $ 0.00   $ 0.00
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, basic (in dollars per share)   0.00   0.00
Diluted:        
Income from continuing operations (in dollars per share)   0.00   0.00
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, diluted (in dollars per share)   $ 0.00   $ 0.00
Restatement Adjustment | Advertising Funds | Service        
Revenues:        
Total revenues   $ 0   $ 0
Restatement Adjustment | Advertising Funds | Product        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Advertising Funds | Royalties and fees        
Revenues:        
Total revenues   6,528   19,732
Restatement Adjustment | Gift Card Breakage        
Revenues:        
Total revenues   120   289
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   0   0
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   0   0
Operating (loss) income   120   289
Other (expense) income:        
Interest expense   0   0
Gain from sale of salon assets to franchisees, net   0   0
Interest income and other, net   (53)   (985)
Income from continuing operations before income taxes   67   (696)
Income tax (expense) benefit   0   0
(Loss) income from continuing operations   67   (696)
Income (loss) from TBG discontinued operations, net of taxes   0   0
Net (loss) income   $ 67   $ (696)
Basic:        
Income from continuing operations (in dollars per share)   $ 0.00   $ (0.01)
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, basic (in dollars per share)   0.00   (0.01)
Diluted:        
Income from continuing operations (in dollars per share)   0.00   (0.01)
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, diluted (in dollars per share)   $ 0.00   $ (0.01)
Restatement Adjustment | Gift Card Breakage | Service        
Revenues:        
Total revenues   $ 96   $ 231
Restatement Adjustment | Gift Card Breakage | Product        
Revenues:        
Total revenues   24   58
Restatement Adjustment | Gift Card Breakage | Royalties and fees        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Taxes        
Revenues:        
Total revenues   0   0
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   0   0
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   0   0
Operating (loss) income   0   0
Other (expense) income:        
Interest expense   0   0
Gain from sale of salon assets to franchisees, net   0   0
Interest income and other, net   0   0
Income from continuing operations before income taxes   0   0
Income tax (expense) benefit   384   4,020
(Loss) income from continuing operations   384   4,020
Income (loss) from TBG discontinued operations, net of taxes   0   0
Net (loss) income   $ 384   $ 4,020
Basic:        
Income from continuing operations (in dollars per share)   $ 0.01   $ 0.09
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, basic (in dollars per share)   0.01   0.09
Diluted:        
Income from continuing operations (in dollars per share)   0.01   0.09
Loss from discontinued operations (in dollars per share)   0.00   0.00
Net (loss) income per share, diluted (in dollars per share)   $ 0.01   $ 0.09
Restatement Adjustment | Taxes | Service        
Revenues:        
Total revenues   $ 0   $ 0
Restatement Adjustment | Taxes | Product        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Taxes | Royalties and fees        
Revenues:        
Total revenues   $ 0   $ 0
[1] Total is a recalculation; line items calculated individually may not sum to total due to rounding.