XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Revenues:        
Total revenues $ 258,343 $ 305,783 $ 820,849 $ 935,096
Operating expenses:        
Cost of service 111,632 132,081 348,060 406,767
Cost of product 31,167 37,139 99,698 107,165
Site operating expenses 34,339 37,548 106,723 116,175
General and administrative 41,694 45,727 135,257 129,485
Rent 32,332 39,391 102,952 147,280
Depreciation and amortization 8,630 9,558 27,732 46,764
Non-cash TBG mall location restructuring charge 20,711 0 20,711 0
Total operating expenses 280,505 301,444 841,133 953,636
Operating (loss) income (22,162) 4,339 (20,284) (18,540)
Other (expense) income:        
Interest expense (1,354) (5,095) (3,432) (9,402)
Gain from sale of salon assets to franchisees, net 11,489 237 10,394 255
Interest income and other, net 464 1,495 1,453 3,934
(Loss) income from continuing operations before income taxes (11,563) 976 (11,869) (23,753)
Income tax (expense) benefit (3,248) 2,609 (2,988) 77,875
(Loss) income from continuing operations (14,811) 3,585 (14,857) 54,122
Income (loss) from TBG discontinued operations, net of taxes 178 (10,605) 6,027 (50,973)
Net (loss) income $ (14,633) $ (7,020) $ (8,830) $ 3,149
Basic:        
(Loss) income from continuing operations (in dollars per share) $ (0.37) $ 0.08 $ (0.35) $ 1.16
Income (loss) from TBG discontinued operations (in dollars per share) 0.00 (0.23) 0.14 (1.09)
Net (loss) income per share, basic (in dollars per share) [1] (0.36) (0.15) (0.21) 0.07
Diluted:        
(Loss) income from continuing operations (in dollars per share) (0.37) 0.08 (0.35) 1.15
Income (loss) from TBG discontinued operations (in dollars per share) 0.00 (0.22) 0.14 (1.08)
Net (loss) income per share, diluted (in dollars per share) [1] $ (0.36) $ (0.15) $ (0.21) $ 0.07
Weighted average common and common equivalent shares outstanding:        
Basic (in shares) 40,314 46,612 42,900 46,684
Diluted (in shares) 40,314 47,153 42,900 47,093
Service        
Revenues:        
Total revenues $ 181,809 $ 222,022 $ 580,076 $ 680,930
Product        
Revenues:        
Total revenues 53,766 64,911 173,006 197,701
Royalties and fees        
Revenues:        
Total revenues $ 22,768 $ 18,850 $ 67,767 $ 56,465
[1] Total is a recalculation; line items calculated individually may not sum to total due to rounding.