XML 67 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION: Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Revenues:        
Total revenues $ 274,671 $ 313,849 $ 562,506 $ 629,313
Operating expenses:        
Cost of service 114,931 134,850 236,428 274,686
Cost of product 36,350 39,864 68,531 70,026
Site operating expenses 35,563 38,598 72,384 78,627
General and administrative 45,836 48,592 93,563 83,758
Rent 34,642 65,473 70,620 107,889
Depreciation and amortization 8,900 24,951 19,102 37,206
Total operating expenses 276,222 352,328 560,628 652,192
Operating (loss) income (1,551) (38,479) 1,878 (22,879)
Other (expense) income:        
Interest expense (1,072) (2,169) (2,078) (4,307)
Gain (loss) from sale of salon assets to franchisees, net 2,865 (104) (1,095) 18
Interest income and other, net 629 2,019 989 2,439
Income (loss) from continuing operations before income taxes 871 (38,733) (306) (24,729)
Operating Segments | Company-owned        
Revenues:        
Total revenues 234,250 280,042 484,060 568,908
Operating expenses:        
Cost of service 114,931 134,850 236,428 274,686
Cost of product 21,901 28,044 41,669 52,491
Site operating expenses 27,696 32,119 56,541 65,422
General and administrative 14,198 17,947 30,579 33,771
Rent 34,258 65,159 69,944 107,282
Depreciation and amortization 6,728 22,054 14,785 31,948
Total operating expenses 219,712 300,173 449,946 565,600
Operating (loss) income 14,538 (20,131) 34,114 3,308
Other (expense) income:        
Interest expense 0 0 0 0
Gain (loss) from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Income (loss) from continuing operations before income taxes 14,538 (20,131) 34,114 3,308
Operating Segments | Franchise        
Revenues:        
Total revenues 40,421 33,807 78,446 60,405
Operating expenses:        
Cost of service 0 0 0 0
Cost of product 14,449 11,820 26,862 17,535
Site operating expenses 7,867 6,479 15,843 13,205
General and administrative 9,466 6,869 17,130 12,415
Rent 184 70 278 117
Depreciation and amortization 215 91 373 183
Total operating expenses 32,181 25,329 60,486 43,455
Operating (loss) income 8,240 8,478 17,960 16,950
Other (expense) income:        
Interest expense 0 0 0 0
Gain (loss) from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Income (loss) from continuing operations before income taxes 8,240 8,478 17,960 16,950
Unallocated Corporate        
Operating expenses:        
General and administrative 22,172 23,776 45,854 37,572
Rent 200 244 398 490
Depreciation and amortization 1,957 2,806 3,944 5,075
Total operating expenses 24,329 26,826 50,196 43,137
Operating (loss) income (24,329) (26,826) (50,196) (43,137)
Other (expense) income:        
Interest expense (1,072) (2,169) (2,078) (4,307)
Gain (loss) from sale of salon assets to franchisees, net 2,865 (104) (1,095) 18
Interest income and other, net 629 2,019 989 2,439
Income (loss) from continuing operations before income taxes (21,907) (27,080) (52,380) (44,987)
Service        
Revenues:        
Total revenues 190,419 223,278 398,267 458,908
Service | Operating Segments | Company-owned        
Revenues:        
Total revenues 190,419 223,278 398,267 458,908
Service | Operating Segments | Franchise        
Revenues:        
Total revenues 0 0 0 0
Product        
Revenues:        
Total revenues 61,649 71,832 119,240 132,790
Product | Operating Segments | Company-owned        
Revenues:        
Total revenues 43,831 56,764 85,793 110,000
Product | Operating Segments | Franchise        
Revenues:        
Total revenues 17,818 15,068 33,447 22,790
Royalties and fees        
Revenues:        
Total revenues 22,603 18,739 44,999 37,615
Royalties and fees | Operating Segments | Company-owned        
Revenues:        
Total revenues 0 0 0 0
Royalties and fees | Operating Segments | Franchise        
Revenues:        
Total revenues $ 22,603 $ 18,739 $ 44,999 $ 37,615