XML 48 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE RECOGNITION: Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Revenues:        
Total revenues $ 274,671 $ 313,849 $ 562,506 $ 629,313
Operating expenses:        
Cost of service 114,931 134,850 236,428 274,686
Cost of product 36,350 39,864 68,531 70,026
Site operating expenses 35,563 38,598 72,384 78,627
General and administrative 45,836 48,592 93,563 83,758
Rent 34,642 65,473 70,620 107,889
Depreciation and amortization 8,900 24,951 19,102 37,206
Total operating expenses 276,222 352,328 560,628 652,192
Operating (loss) income (1,551) (38,479) 1,878 (22,879)
Other (expense) income:        
Interest expense (1,072) (2,169) (2,078) (4,307)
Gain (loss) from sale of salon assets to franchisees, net 2,865 (104) (1,095) 18
Interest income and other, net 629 2,019 989 2,439
Income from continuing operations before income taxes 871 (38,733) (306) (24,729)
Income tax (expense) benefit (454) 80,825 260 75,266
Income (loss) from continuing operations 417 42,092 (46) 50,537
Income (loss) from discontinued operations, net of taxes 6,113 (6,601) 5,849 (40,368)
Net income $ 6,530 $ 35,491 $ 5,803 $ 10,169
Basic:        
Income (loss) from continuing operations (in dollars per share) $ 0.01 $ 0.90 $ 0.00 $ 1.08
Income (loss) discontinued operations (in dollars per share) 0.14 (0.14) 0.13 (0.86)
Net income per share, basic (in dollars per share) [1] 0.15 0.76 0.13 0.22
Diluted:        
Income (loss) from continuing operations (in dollars per share) 0.01 0.89 0.00 1.07
Income (loss) from discontinued operations (in dollars per share) 0.14 (0.14) 0.13 (0.86)
Net income per share, diluted (in dollars per share) [1] $ 0.15 $ 0.75 $ 0.13 $ 0.22
Weighted average common and common equivalent shares outstanding:        
Basic (in shares) 43,619 46,821 44,175 46,719
Diluted (in shares) 44,479 47,314 44,175 47,053
Service        
Revenues:        
Total revenues $ 190,419 $ 223,278 $ 398,267 $ 458,908
Product        
Revenues:        
Total revenues 61,649 71,832 119,240 132,790
Royalties and fees        
Revenues:        
Total revenues $ 22,603 18,739 $ 44,999 37,615
Previously Reported        
Revenues:        
Total revenues   308,515   618,388
Operating expenses:        
Cost of service   134,850   274,686
Cost of product   39,864   70,026
Site operating expenses   32,119   65,422
General and administrative   48,592   83,758
Rent   65,473   107,889
Depreciation and amortization   24,951   37,206
Total operating expenses   345,849   638,987
Operating (loss) income   (37,334)   (20,599)
Other (expense) income:        
Interest expense   (2,169)   (4,307)
Gain (loss) from sale of salon assets to franchisees, net   (104)   18
Interest income and other, net   2,466   3,371
Income from continuing operations before income taxes   (37,141)   (21,517)
Income tax (expense) benefit   76,462   71,630
Income (loss) from continuing operations   39,321   50,113
Income (loss) from discontinued operations, net of taxes   (6,601)   (40,368)
Net income   $ 32,720   $ 9,745
Basic:        
Income (loss) from continuing operations (in dollars per share)   $ 0.84   $ 1.07
Income (loss) discontinued operations (in dollars per share)   (0.14)   (0.86)
Net income per share, basic (in dollars per share)   0.70   0.21
Diluted:        
Income (loss) from continuing operations (in dollars per share)   0.83   1.07
Income (loss) from discontinued operations (in dollars per share)   (0.14)   (0.86)
Net income per share, diluted (in dollars per share)   $ 0.69   $ 0.21
Previously Reported | Service        
Revenues:        
Total revenues   $ 223,214   $ 458,773
Previously Reported | Product        
Revenues:        
Total revenues   71,816   132,756
Previously Reported | Royalties and fees        
Revenues:        
Total revenues   13,485   26,859
Restatement Adjustment | Franchise Fees        
Revenues:        
Total revenues   (1,225)   (2,449)
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   0   0
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   0   0
Operating (loss) income   (1,225)   (2,449)
Other (expense) income:        
Interest expense   0   0
Gain (loss) from sale of salon assets to franchisees, net   0   0
Interest income and other, net   0   0
Income from continuing operations before income taxes   (1,225)   (2,449)
Income tax (expense) benefit   0   0
Income (loss) from continuing operations   (1,225)   (2,449)
Income (loss) from discontinued operations, net of taxes   0   0
Net income   $ (1,225)   $ (2,449)
Basic:        
Income (loss) from continuing operations (in dollars per share)   $ (0.03)   $ (0.05)
Income (loss) discontinued operations (in dollars per share)   0.00   0.00
Net income per share, basic (in dollars per share)   (0.03)   (0.05)
Diluted:        
Income (loss) from continuing operations (in dollars per share)   (0.03)   (0.05)
Income (loss) from discontinued operations (in dollars per share)   0.00   0.00
Net income per share, diluted (in dollars per share)   $ (0.03)   $ (0.05)
Restatement Adjustment | Franchise Fees | Service        
Revenues:        
Total revenues   $ 0   $ 0
Restatement Adjustment | Franchise Fees | Product        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Franchise Fees | Royalties and fees        
Revenues:        
Total revenues   (1,225)   (2,449)
Restatement Adjustment | Advertising Funds        
Revenues:        
Total revenues   6,479   13,205
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   6,479   13,205
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   6,479   13,205
Operating (loss) income   0   0
Other (expense) income:        
Interest expense   0   0
Gain (loss) from sale of salon assets to franchisees, net   0   0
Interest income and other, net   0   0
Income from continuing operations before income taxes   0   0
Income tax (expense) benefit   0   0
Income (loss) from continuing operations   0   0
Income (loss) from discontinued operations, net of taxes   0   0
Net income   $ 0   $ 0
Basic:        
Income (loss) from continuing operations (in dollars per share)   $ 0.00   $ 0.00
Income (loss) discontinued operations (in dollars per share)   0.00   0.00
Net income per share, basic (in dollars per share)   0.00   0.00
Diluted:        
Income (loss) from continuing operations (in dollars per share)   0.00   0.00
Income (loss) from discontinued operations (in dollars per share)   0.00   0.00
Net income per share, diluted (in dollars per share)   $ 0.00   $ 0.00
Restatement Adjustment | Advertising Funds | Service        
Revenues:        
Total revenues   $ 0   $ 0
Restatement Adjustment | Advertising Funds | Product        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Advertising Funds | Royalties and fees        
Revenues:        
Total revenues   6,479   13,205
Restatement Adjustment | Gift Card Breakage        
Revenues:        
Total revenues   80   169
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   0   0
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   0   0
Operating (loss) income   80   169
Other (expense) income:        
Interest expense   0   0
Gain (loss) from sale of salon assets to franchisees, net   0   0
Interest income and other, net   (447)   (932)
Income from continuing operations before income taxes   (367)   (763)
Income tax (expense) benefit   0   0
Income (loss) from continuing operations   (367)   (763)
Income (loss) from discontinued operations, net of taxes   0   0
Net income   $ (367)   $ (763)
Basic:        
Income (loss) from continuing operations (in dollars per share)   $ (0.01)   $ (0.02)
Income (loss) discontinued operations (in dollars per share)   0.00   0.00
Net income per share, basic (in dollars per share)   (0.01)   (0.02)
Diluted:        
Income (loss) from continuing operations (in dollars per share)   (0.01)   (0.02)
Income (loss) from discontinued operations (in dollars per share)   0.00   0.00
Net income per share, diluted (in dollars per share)   $ (0.01)   $ (0.02)
Restatement Adjustment | Gift Card Breakage | Service        
Revenues:        
Total revenues   $ 64   $ 135
Restatement Adjustment | Gift Card Breakage | Product        
Revenues:        
Total revenues   16   34
Restatement Adjustment | Gift Card Breakage | Royalties and fees        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Taxes        
Revenues:        
Total revenues   0   0
Operating expenses:        
Cost of service   0   0
Cost of product   0   0
Site operating expenses   0   0
General and administrative   0   0
Rent   0   0
Depreciation and amortization   0   0
Total operating expenses   0   0
Operating (loss) income   0   0
Other (expense) income:        
Interest expense   0   0
Gain (loss) from sale of salon assets to franchisees, net   0   0
Interest income and other, net   0   0
Income from continuing operations before income taxes   0   0
Income tax (expense) benefit   4,363   3,636
Income (loss) from continuing operations   4,363   3,636
Income (loss) from discontinued operations, net of taxes   0   0
Net income   $ 4,363   $ 3,636
Basic:        
Income (loss) from continuing operations (in dollars per share)   $ 0.09   $ 0.08
Income (loss) discontinued operations (in dollars per share)   0.00   0.00
Net income per share, basic (in dollars per share)   0.09   0.08
Diluted:        
Income (loss) from continuing operations (in dollars per share)   0.09   0.08
Income (loss) from discontinued operations (in dollars per share)   0.00   0.00
Net income per share, diluted (in dollars per share)   $ 0.09   $ 0.08
Restatement Adjustment | Taxes | Service        
Revenues:        
Total revenues   $ 0   $ 0
Restatement Adjustment | Taxes | Product        
Revenues:        
Total revenues   0   0
Restatement Adjustment | Taxes | Royalties and fees        
Revenues:        
Total revenues   $ 0   $ 0
[1] Total is a recalculation; line items calculated individually may not sum to total due to rounding.