XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION: (Tables)
6 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of reportable operating segment salons
The Company’s reportable operating segments consisted of the following salons:
 
 
December 31, 2018
 
June 30, 2018
COMPANY-OWNED SALONS:
 
 
 
 
 
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores
 
1,615

 
1,660

Supercuts
 
760

 
928

Signature Style
 
1,293

 
1,378

Total Company-owned Salons
 
3,668

 
3,966

as a percent of total Company-owned and Franchise salons
 
46.2
%
 
49.1
%
 
 
 
 
 
FRANCHISE SALONS:
 
 
 
 
 
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores
 
594

 
561

Supercuts
 
1,930

 
1,739

Signature Style
 
747

 
745

Total franchise locations, excluding TBG
 
3,271

 
3,045

as a percent of total Company-owned and Franchise salons
 
41.2
%
 
37.7
%
 
 
 
 
 
Total North America TBG Salons (1)
 
732

 
807

as a percent of total Company-owned and Franchise salons
 
9.2
%
 
10.0
%
 
 
 
 
 
Total North American Salons
 
4,003

 
3,852

 
 
 
 
 
Total International TBG Salons (1)
 
263

 
262

as a percent of total Company-owned and Franchise salons
 
3.3
%
 
3.2
%
 
 
 
 
 
Total Franchise Salons
 
4,266

 
4,114

as a percent of total Company-owned and Franchise salons
 
53.8
%
 
50.9
%
 
 
 
 
 
OWNERSHIP INTEREST LOCATIONS:
 
 
 
 
 
 
 
 
 
Equity ownership interest locations
 
87

 
88

 
 
 
 
 
Grand Total, System-wide
 
8,021

 
8,168

____________________________________
(1)
Canadian and Puerto Rican salons are included in the North American salon totals.

Schedule of summarized financial information of reportable operating segments
Financial information concerning the Company's reportable operating segments is shown in the following table:
 
 
For the Three Months Ended December 31, 2018
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
190,419

 
$

 
$

 
$
190,419

Product
 
43,831

 
17,818

 

 
61,649

Royalties and fees
 

 
22,603

 

 
22,603

 
 
234,250

 
40,421

 

 
274,671

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
114,931

 

 

 
114,931

Cost of product
 
21,901

 
14,449

 

 
36,350

Site operating expenses
 
27,696

 
7,867

 

 
35,563

General and administrative
 
14,198

 
9,466

 
22,172

 
45,836

Rent
 
34,258

 
184

 
200

 
34,642

Depreciation and amortization
 
6,728

 
215

 
1,957

 
8,900

Total operating expenses
 
219,712

 
32,181

 
24,329

 
276,222

Operating income (loss)
 
14,538

 
8,240

 
(24,329
)
 
(1,551
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(1,072
)
 
(1,072
)
Loss from sale of salon assets to franchisees, net
 

 

 
2,865

 
2,865

Interest income and other, net
 

 

 
629

 
629

Income (loss) from continuing operations before income taxes
 
$
14,538

 
$
8,240

 
$
(21,907
)
 
$
871

 
 
For the Three Months Ended December 31, 2017
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
223,278

 
$

 
$

 
$
223,278

Product
 
56,764

 
15,068

 

 
71,832

Royalties and fees
 

 
18,739

 

 
18,739

 
 
280,042

 
33,807

 

 
313,849

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
134,850

 

 

 
134,850

Cost of product
 
28,044

 
11,820

 

 
39,864

Site operating expenses
 
32,119

 
6,479

 

 
38,598

General and administrative
 
17,947

 
6,869

 
23,776

 
48,592

Rent
 
65,159

 
70

 
244

 
65,473

Depreciation and amortization
 
22,054

 
91

 
2,806

 
24,951

Total operating expenses
 
300,173

 
25,329

 
26,826

 
352,328

Operating income (loss)
 
(20,131
)
 
8,478

 
(26,826
)
 
(38,479
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(2,169
)
 
(2,169
)
Gain from sale of salon assets to franchisees, net
 

 

 
(104
)
 
(104
)
Interest income and other, net
 

 

 
2,019

 
2,019

Income (loss) from continuing operations before income taxes
 
$
(20,131
)
 
$
8,478

 
$
(27,080
)
 
$
(38,733
)

 
 
For the Six Months Ended December 31, 2018
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
398,267

 
$

 
$

 
$
398,267

Product
 
85,793

 
33,447

 

 
119,240

Royalties and fees
 

 
44,999

 

 
44,999

 
 
484,060

 
78,446

 

 
562,506

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
236,428

 

 

 
236,428

Cost of product
 
41,669

 
26,862

 

 
68,531

Site operating expenses
 
56,541

 
15,843

 

 
72,384

General and administrative
 
30,579

 
17,130

 
45,854

 
93,563

Rent
 
69,944

 
278

 
398

 
70,620

Depreciation and amortization
 
14,785

 
373

 
3,944

 
19,102

Total operating expenses
 
449,946

 
60,486

 
50,196

 
560,628

Operating income (loss)
 
34,114

 
17,960

 
(50,196
)
 
1,878

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(2,078
)
 
(2,078
)
Loss from sale of salon assets to franchisees, net
 

 

 
(1,095
)
 
(1,095
)
Interest income and other, net
 

 

 
989

 
989

Income (loss) from continuing operations before income taxes
 
$
34,114

 
$
17,960

 
$
(52,380
)
 
$
(306
)
 
 
For the Six Months Ended December 31, 2017
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
458,908

 
$

 
$

 
$
458,908

Product
 
110,000

 
22,790

 

 
132,790

Royalties and fees
 

 
37,615

 

 
37,615

 
 
568,908

 
60,405

 

 
629,313

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
274,686

 

 

 
274,686

Cost of product
 
52,491

 
17,535

 

 
70,026

Site operating expenses
 
65,422

 
13,205

 

 
78,627

General and administrative
 
33,771

 
12,415

 
37,572

 
83,758

Rent
 
107,282

 
117

 
490

 
107,889

Depreciation and amortization
 
31,948

 
183

 
5,075

 
37,206

Total operating expenses
 
565,600

 
43,455

 
43,137

 
652,192

Operating income (loss)
 
3,308

 
16,950

 
(43,137
)
 
(22,879
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(4,307
)
 
(4,307
)
Gain from sale of salon assets to franchisees, net
 

 

 
18

 
18

Interest income and other, net
 

 

 
2,439

 
2,439

Income (loss) from continuing operations before income taxes
 
$
3,308

 
$
16,950

 
$
(44,987
)
 
$
(24,729
)