XML 61 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of summarized financial information of reportable operating segments
Financial information concerning the Company's reportable operating segments is shown in the following table:
 
 
For the Year Ended June 30, 2018
 
 
Company-owned
 
Franchise
 
Corporate(1)
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
899,051

 
$

 
$

 
$
899,051

Product
 
204,963

 
53,703

 

 
258,666

Royalties and fees
 

 
56,357

 

 
56,357

 
 
1,104,014

 
110,060

 

 
1,214,074

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
530,582

 

 

 
530,582

Cost of product
 
98,495

 
42,128

 

 
140,623

Site operating expenses
 
127,249

 

 

 
127,249

General and administrative
 
67,163

 
25,880

 
81,002

 
174,045

Rent
 
181,869

 
269

 
958

 
183,096

Depreciation and amortization
 
48,508

 
365

 
9,332

 
58,205

Total operating expenses
 
1,053,866

 
68,642

 
91,292

 
1,213,800

Operating income (loss)
 
50,148

 
41,418

 
(91,292
)
 
274

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(10,492
)
 
(10,492
)
Interest income and other, net
 

 

 
6,670

 
6,670

Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
 
$
50,148

 
$
41,418

 
$
(95,114
)
 
$
(3,548
)
 
 
For the Year Ended June 30, 2017
 
 
Company-owned
 
Franchise
 
Corporate(1)
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
960,347

 
$

 
$

 
$
960,347

Product
 
229,199

 
30,623

 

 
259,822

Royalties and fees
 

 
48,291

 

 
48,291

 
 
1,189,546

 
78,914

 

 
1,268,460

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
610,384

 

 

 
610,384

Cost of product
 
103,611

 
22,686

 

 
126,297

Site operating expenses
 
127,797

 

 

 
127,797

General and administrative
 
47,673

 
21,222

 
88,440

 
157,335

Rent
 
179,463

 
171

 
844

 
180,478

Depreciation and amortization
 
42,273

 
357

 
9,458

 
52,088

Total operating expenses
 
1,111,201

 
44,436

 
98,742

 
1,254,379

Operating income (loss)
 
78,345

 
34,478

 
(98,742
)
 
14,081

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(8,584
)
 
(8,584
)
Interest income and other, net
 

 

 
2,831

 
2,831

Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
 
$
78,345

 
$
34,478

 
$
(104,495
)
 
$
8,328

 
 
For the Year Ended June 30, 2016
 
 
Company-owned
 
Franchise
 
Corporate(1)
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
978,614

 
$

 
$

 
$
978,614

Product
 
234,390

 
31,406

 

 
265,796

Royalties and fees
 

 
47,523

 

 
47,523

 
 
1,213,004

 
78,929

 

 
1,291,933

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
608,965

 

 

 
608,965

Cost of product
 
106,929

 
23,086

 

 
130,015

Site operating expenses
 
135,130

 
9

 

 
135,139

General and administrative
 
48,811

 
21,490

 
86,711

 
157,012

Rent
 
182,932

 
162

 
1,056

 
184,150

Depreciation and amortization
 
42,466

 
363

 
10,059

 
52,888

Total operating expenses
 
1,125,233

 
45,110

 
97,826

 
1,268,169

Operating income (loss)
 
87,771

 
33,819

 
(97,826
)
 
23,764

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(9,229
)
 
(9,229
)
Interest income and other, net
 

 

 
3,713

 
3,713

Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
 
$
87,771

 
$
33,819

 
$
(103,342
)
 
$
18,248


_______________________________________________________________________________
(1) Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with salon support, depreciation and amortization related to our corporate headquarters and unallocated insurance, benefit and compensation programs, including stock-based compensation.
Schedule of total revenues and property and equipment, net associated with business operations in the U.S. and all other countries in aggregate
Total revenues and property and equipment, net associated with business operations in the U.S. and all other countries in aggregate were as follows:
 
 
June 30,
 
 
2018
 
2017
 
2016
 
 
Total
Revenues
 
Property and
Equipment, Net
 
Total
Revenues
 
Property and
Equipment, Net
 
Total
Revenues
 
Property and
Equipment, Net
 
 
(Dollars in thousands)
U.S. 
 
$
1,112,155

 
$
102,528

 
$
1,174,408

 
$
119,649

 
$
1,198,227

 
$
146,722

Other countries
 
101,919

 
3,332

 
94,052

 
3,632

 
93,706

 
5,438

Total
 
$
1,214,074

 
$
105,860

 
$
1,268,460

 
$
123,281

 
$
1,291,933

 
$
152,160