XML 35 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Other Liabilities
6 Months Ended
Jun. 30, 2021
Other Liabilities [Abstract]  
Other Liabilities Note 12 – Other Liabilities

Other liabilities are summarized as follows:

June 30,

December 31,

(Dollars in thousands)

2021

2020

Current liabilities

Liability for demolition costs

2,840

2,928

Accrued pension

684

684

Security deposit payable

52

132

Finance lease liabilities

49

49

Other

33

33

Other current liabilities

$

3,658

$

3,826

Other liabilities

Lease make-good provision

7,670

7,408

Accrued pension

3,829

4,048

Deferred rent liability

2,035

2,897

Environmental reserve

1,656

1,656

Lease liability

5,900

5,900

Acquired leases

26

31

Finance lease liabilities

44

69

Other

1

8

Other non-current liabilities

$

21,161

$

22,017

Pension Liability – Supplemental Executive Retirement Plan

On August 29, 2014, the Supplemental Executive Retirement Plan (“SERP”) that has been effective since March 1, 2007, was ended and replaced in accordance with the terms of a pension annuity. As a result of the termination of the SERP program, the accrued pension liability of $7.6 million was reversed and replaced with this pension annuity liability of $7.5 million. The valuation of the liability is based on the present value of $10.2 million discounted at a rate of 4.25% over a 15-year term, resulting in a monthly payment of $57,000. The discounted value of $2.7 million (which is the difference between the estimated payout of $10.2 million and the present value of $7.5 million) as of August 29, 2014 will be amortized and expensed based on the 15-year term. In addition, the accumulated actuarial loss of $3.1 million recorded, as part of other comprehensive income will also be amortized based on the 15-year term.

In February 2018, we made a payment of $2.4 million relating to the annuity representing payments for the 42 months outstanding at the time. Monthly ongoing payments of $57,000 are now being made.

As a result of the above, included in our current and non-current liabilities are accrued pension costs of $4.5 million at June 30, 2021. The benefits of our pension plan are fully vested and therefore no service costs were recognized for the six months ended June 30, 2021 and 2020. Our pension plan is unfunded.

During the quarter and six months ended June 30, 2021, the interest cost was $61,000 and $123,000, and the actuarial loss was $51,000 and $104,000. During the quarter and six months ended June 30, 2020, the interest cost was $66,000 and $134,000 and the actuarial loss was $51,000 and $103,000