XML 82 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Share-Based Compensation and Stock Repurchase Plans (Tables)
12 Months Ended
Dec. 31, 2025
Stock-Based Compensation and Stock Repurchases [Abstract]  
Schedule Of Fair Value Of Options, Weighted Average Assumptions

2025

2024

2023

Stock option exercise price

$

1.41

$

1.49

$

1.92

Risk-free interest rate

3.88%

4.26%

4.12%

Expected dividend yield

—

—

—

Expected option life in years

5.50

5.50

5.50

Expected volatility

50.51%

55.26%

53.20%

Weighted average fair value

$

0.57

$

0.81

$

1.01

Schedule Of Stock Options Outstanding And Exercisable

Outstanding Stock Options

Number of
‎
Options

Weighted Average
‎
Exercise Price

Weighted Average
‎
Remaining Years of
‎
Contractual Life

Aggregate
‎
Intrinsic
‎
Value

Class A

Class B

Class A

Class B

Class A&B

Class A&B

Outstanding - January 1, 2023

327,498

—

$

15.87

$

—

1.24

$

—

Granted

207,657

—

1.92

—

Exercised

—

—

—

—

—

Expired

(122,376)

—

—

—

Outstanding - December 31, 2023

412,779

—

$

14.19

$

—

1.79

$

—

Granted

1,499,755

—

1.49

—

Exercised

—

—

—

—

—

Expired

(205,122)

—

—

—

Outstanding - December 31, 2024

1,707,412

—

$

1.63

$

—

9.44

$

—

Granted

2,396,708

—

1.41

—

Exercised

—

—

—

—

—

Expired

—

—

—

—

Outstanding - December 31, 2025

4,104,120

—

$

1.49

$

—

6.52

$

—

Summary Of Vested and Unvested Stock Options

Vested and Unvested Stock Options

Number of
‎
Options

Weighted Average
‎
Exercise Price

Weighted Average
‎
Remaining Years of
‎
Contractual Life

Aggregate
‎
Intrinsic
‎
Value

Class A

Class B

Class A

Class B

Class A&B

Class A&B

Vested

December 31, 2025

1,915,069

—

$

1.64

$

—

8.39

$

—

December 31, 2024

207,657

—

0.48

—

8.94

—

December 31, 2023

205,122

—

15.92

—

0.56

—

Unvested

December 31, 2025

2,189,051

—

$

1.43

$

—

6.52

$

—

December 31, 2024

1,499,755

—

1.62

—

9.44

—

December 31, 2023

207,657

—

4.54

—

1.79

—

Schedule Of Restricted Stock Units Issued And Vested

Number of RSUs

$ value of RSUs

Granted

Vested

Forfeited

Unvested

Granted

Vested

Forfeited

Unvested

2016

68,153

67,372

781

—

$

815,160

$

805,759

$

9,400

$

—

2017

70,538

70,006

532

—

1,124,348

1,115,852

8,496

—

2018

97,600

94,426

3,174

—

1,581,512

1,529,648

51,864

—

2019

59,258

56,154

3,104

—

944,070

894,065

50,005

—

2020

401,966

373,708

28,258

—

2,281,899

2,111,059

170,840

—

2021

361,593

333,040

28,554

—

2,185,222

2,001,875

183,347

—

2022

502,582

384,242

43,905

74,435

1,998,505

1,505,028

183,084

310,394

2023

671,682

324,802

8,464

338,416

2,173,049

1,051,150

27,343

1,094,556

Total

2,233,372

1,703,750

116,772

412,851

$

13,103,765

$

11,014,436

$

684,379

$

1,404,950