XML 61 R24.htm IDEA: XBRL DOCUMENT v3.26.1
Share-Based Compensation and Share Repurchase Plans
12 Months Ended
Dec. 31, 2025
Stock-Based Compensation and Stock Repurchases [Abstract]  
Share-Based Compensation And Share Repurchase Plans NOTE 17 – SHARE-BASED COMPENSATION AND SHARE REPURCHASE PLANS

2020 Stock Incentive Plan

On December 5, 2024, the Company’s stockholders, upon recommendation of the Company’s board of directors, approved the Second Amendment to the 2020 Stock Incentive Plan, increasing the number of Class A Common Stock reserved for issuance under the 2020 Plan by an additional 3,500,000 shares.

Under the 2020 Plan, the Company may grant stock options and other share-based payment awards of our Class A Common Stock to eligible employees, directors and consultants. At December 31, 2025, there were 870,833 shares of Class A Common Stock available for issuance under the 2020 Plan.

Stock options are granted at exercise prices equal to the grant-date market prices and typically expire on either the fifth or tenth anniversary of the grant date, although the Company’s Compensation and Stock Options Committee (the “Compensation Committee”) may set different vesting times. In contrast to a stock option where the grantee buys our Company’s share at an exercise price determined on the grant date, a restricted stock unit (“RSU”) entitles the grantee to receive one share for every RSU based on a vesting plan, typically between one year and four years from grant. As discussed further below, a performance component has been added to certain of the RSUs or options granted to management. At the time the options are exercised or RSUs vest and are settled, at the discretion of management, we may issue treasury shares or make a new issuance of shares to the option or RSU holder.

Stock Options

We estimated the grant-date fair value of our stock options using the Black-Scholes option-valuation model, which takes into account assumptions such as the dividend yield, the risk-free interest rate, the expected stock price volatility, and the expected life of the options. We expensed the estimated grant-date fair values of options over the vesting period on a straight-line basis. Based on our historical experience, the “deemed exercise” of expiring in-the-money options and the relative market price to strike price of the options, we have not estimated any forfeitures of vested or unvested options.

Stock options to purchase 308,823 shares of Class A Common Stock were issued to the non-employee members of the Board of Directors upon their re-election to the Board in December 2025 for their services for their 2026 term. No other stock options were granted in 2025 to directors. On June 11, 2025, we issued options to purchase 2,087,885 shares of Class A Common Stock to our senior executives. These options have a two-year vesting and a five-year term and were granted in lieu of cash bonuses which would otherwise have been paid under our Company's Incentive Compensation Program. No other stock options were granted during 2025 to employees.

The weighted average assumptions used in the option-valuation model for option grants for the years 2025, 2024 and 2023 were as follows:

2025

2024

2023

Stock option exercise price

$

1.41

$

1.49

$

1.92

Risk-free interest rate

3.88%

4.26%

4.12%

Expected dividend yield

Expected option life in years

5.50

5.50

5.50

Expected volatility

50.51%

55.26%

53.20%

Weighted average fair value

$

0.57

$

0.81

$

1.01

We recorded stock-based compensation expense of $961,000, $783,000, and $50,000 for 2025, 2024, and 2023, respectively. At December 31, 2025, the total unrecognized estimated compensation cost related to non-vested stock options was $1.0 million which is expected to be recognized over a weighted average vesting period of 8.64 years. No cash was received from option exercises in 2025, 2024 or 2023.

The following is a summary of the status of RDI’s outstanding stock options for the three years ended December 31, 2025:

Outstanding Stock Options

Number of
Options

Weighted Average
Exercise Price

Weighted Average
Remaining Years of
Contractual Life

Aggregate
Intrinsic
Value

Class A

Class B

Class A

Class B

Class A&B

Class A&B

Outstanding - January 1, 2023

327,498

$

15.87

$

1.24

$

Granted

207,657

1.92

Exercised

Expired

(122,376)

Outstanding - December 31, 2023

412,779

$

14.19

$

1.79

$

Granted

1,499,755

1.49

Exercised

Expired

(205,122)

Outstanding - December 31, 2024

1,707,412

$

1.63

$

9.44

$

Granted

2,396,708

1.41

Exercised

Expired

Outstanding - December 31, 2025

4,104,120

$

1.49

$

6.52

$

The following is a summary of the status of RDI’s vested and unvested stock options as of December 31, 2025, 2024 and 2023:

Vested and Unvested Stock Options

Number of
Options

Weighted Average
Exercise Price

Weighted Average
Remaining Years of
Contractual Life

Aggregate
Intrinsic
Value

Class A

Class B

Class A

Class B

Class A&B

Class A&B

Vested

December 31, 2025

1,915,069

$

1.64

$

8.39

$

December 31, 2024

207,657

0.48

8.94

December 31, 2023

205,122

15.92

0.56

Unvested

December 31, 2025

2,189,051

$

1.43

$

6.52

$

December 31, 2024

1,499,755

1.62

9.44

December 31, 2023

207,657

4.54

1.79

Restricted Stock Units

Time vested RSU awards to management typically vest 25% on the anniversary of the grant date and the remainder over a period of four years. Beginning in 2020, a performance component has been added to certain management equity grants, which vest on the third anniversary of their grant date based on the achievement of certain performance metrics. From 2021 onwards, RSUs have two vesting structures, which include time vesting and performance vesting. The majority of RSUs vest 75% evenly over a period of four years, with the remaining 25% contingent upon the achievement of certain performance metrics, vesting in full on the third anniversary of the date of the grant. In the case of our Chief Executive Officer, RSUs vest 50% evenly over a period of four years with the remaining 50%, contingent upon the achievement of certain performance metrics, vesting in full on the third anniversary of the grant date. In 2024 and in the second quarter of 2025, our Compensation Committee, upon the recommendation of our Chief Executive Officer and Board Chair, determined that due to liquidity management concerns, our Company would not pay cash bonuses for which our executive officers and other senior management may have been potentially eligible, and to issue stock options in lieu of such bonuses. Also in 2024 and 2025, our Compensation Committee determined not to issue long term incentive stock options or RSUs.

During the years ended December 31, 2025 and December 31, 2024, we recognized compensation expense related to RSUs of $1.0 million and $1.6 million respectively. The total unrecognized compensation expense related to these unvested RSUs was $1.1 million as of December 31, 2025.

Below is a table that shows the restricted stock units that have been issued and vested during the years ending December 31, 2025 along with the dollar value of these awards. No RSUs have been issued since the end of 2023.

Number of RSUs

$ value of RSUs

Granted

Vested

Forfeited

Unvested

Granted

Vested

Forfeited

Unvested

2016

68,153

67,372

781

$

815,160

$

805,759

$

9,400

$

2017

70,538

70,006

532

1,124,348

1,115,852

8,496

2018

97,600

94,426

3,174

1,581,512

1,529,648

51,864

2019

59,258

56,154

3,104

944,070

894,065

50,005

2020

401,966

373,708

28,258

2,281,899

2,111,059

170,840

2021

361,593

333,040

28,554

2,185,222

2,001,875

183,347

2022

502,582

384,242

43,905

74,435

1,998,505

1,505,028

183,084

310,394

2023

671,682

324,802

8,464

338,416

2,173,049

1,051,150

27,343

1,094,556

Total

2,233,372

1,703,750

116,772

412,851

$

13,103,765

$

11,014,436

$

684,379

$

1,404,950

Stock Repurchase Plan

Our Stock Repurchase Program expired on March 10, 2024. It has not been renewed. No stock has been repurchased by our Company since March 10, 2020.