XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2025

2024

2025

2024

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

10

$

10

$

31

$

31

Interest on lease liabilities

1

2

4

Operating lease cost

7,206

7,585

21,301

23,723

Variable lease cost

(14)

734

(14)

2,394

Total lease cost

$

7,202

$

8,330

$

21,320

$

26,152

Supplemental Cash Flow Information Related To Leases

Nine Months Ended

September 30,

(Dollars in thousands)

2025

2024

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

33

$

33

Operating cash flows for operating leases

17,130

19,455

Right-of-use assets obtained in exchange for new operating lease liabilities

8,231

3,866

Supplemental Balance Sheet Information Related To Leases

September 30,

December 31,

(Dollars in thousands)

2025

2024

Operating leases

Operating lease right-of-use assets

$

161,400

$

160,873

Operating lease liabilities - current portion

20,176

20,747

Operating lease liabilities - non-current portion

161,593

161,702

Total operating lease liabilities

$

181,769

$

182,449

Finance leases

Property plant and equipment, gross

224

217

Accumulated depreciation

(214)

(175)

Property plant and equipment, net

$

10

$

42

Other current liabilities

11

43

Other long-term liabilities

Total finance lease liabilities

$

11

$

43

Other information

Weighted-average remaining lease term - finance leases

0

1

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

7.07%

7.07%

Weighted-average discount rate - operating leases

4.92%

4.86%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2025

$

7,341

$

11

2026

27,756

2027

25,920

2028

24,836

2029

23,407

Thereafter

126,347

Total lease payments

$

235,607

$

11

Less imputed interest

(53,838)

(0)

Total

$

181,769

$

11

Components Of Lease Income

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2025

2024

2025

2024

Components of lease income

Lease payments

$

2,396

$

2,781

$

7,676

$

8,186

Variable lease payments

71

178

399

600

Total lease income

$

2,467

$

2,959

$

8,075

$

8,786

Book Value Of Assets Under Operating Leases From Owned Assets

September 30,

December 31,

(Dollars in thousands)

2025

2024

Building and improvements

Gross balance

$

115,451

$

113,424

Accumulated depreciation

(24,565)

(21,692)

Net Book Value

$

90,886

$

91,732

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2025

$

2,500

2026

9,942

2027

9,527

2028

9,475

2029

8,926

Thereafter

32,683

Total

$

73,053