XML 90 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation and Stock Repurchases (Tables)
3 Months Ended
Mar. 31, 2025
Stock-Based Compensation and Stock Repurchases [Abstract]  
Schedule Of Stock Options Outstanding And Exercisable

Outstanding Stock Options - Class A Shares

Number
‎
of Options

Weighted
‎
Average
‎
Exercise Price

Weighted
‎
Average
‎
Remaining
‎
Years of
‎
Contractual
‎
Life

Aggregate
‎
Intrinsic
‎
Value

Class A

Class A

Class A

Class A

Balance - December 31, 2023

412,779

$

14.19

1.79

$

—

Granted

1,499,755

1.49

—

—

Exercised

—

—

—

—

Forfeited

(205,122)

—

—

—

Balance - December 31, 2024

1,707,412

$

1.63

9.44

$

—

Granted

—

—

—

—

Exercised

—

—

—

—

Forfeited

—

—

—

—

Balance - March 31, 2025

1,707,412

$

1.54

9.19

$

—

Summary Of Restricted Stock Units Granted

Restricted Stock Units

RSU Grants (in units)

Vested,

Unvested,

Forfeited,

Grant Date

Directors

Management

Total
‎
Grants

March 31,
‎
2025

March 31,
‎
2025

March 31,
‎
2025

Opening balance

339,438

1,222,252

1,561,690

1,169,564

280,253

111,874

April 11, 2023

—

413,536

413,536

146,714

257,790

9,032

April 21, 2023

—

237,719

237,719

79,328

149,866

8,525

April 28, 2023

—

20,427

20,427

5,109

15,318

—

Total

339,438

1,893,934

2,233,372

1,400,715

703,227

129,431