XML 86 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2025
Borrowings [Abstract]  
Summary Of Borrowings

As of March 31, 2025

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,450 

8.55%

8.55%

Bank of America Credit Facility (US)

August 18, 2025

8,700

8,700

8,668

11.50%

11.50%

Cinemas 1, 2, 3 Term Loan (US)

October 1, 2025

20,593

20,593

20,593

9.32%

9.32%

Minetta & Orpheum Theatres Loan (US)

June 1, 2025

7,432

7,432

7,426

7.00%

7.00%

Union Square Financing (US) (2)

May 6, 2025

55,000 

47,141 

47,118 

11.52%

11.52%

Denominated in foreign currency ("FC") (3)

NAB Corporate Term Loan (AU)

July 31, 2026

62,360

62,360

62,262

5.89%

5.89%

NAB Bridge Facility (AU) (4)

April 30, 2025

12,472

12,472

12,471

6.00%

6.00%

$

194,470

$

186,611

$

185,988

(1)Net of deferred financing costs amounting to $0.6 million.

(2)This facility was extended after March 31, 2025, and now matures on November 6, 2026. See below for discussion.

(3)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of March 31, 2025.

(4)This facility was extended after March 31, 2025, and now matures on May 23, 2025. See below for discussion.

As of December 31, 2024

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,394 

8.85%

8.85%

Bank of America Credit Facility (US)

August 18, 2025

14,750 

14,750 

14,699 

10.50%

10.50%

Cinemas 1, 2, 3 Term Loan (US)

April 1, 2025

20,682 

20,682 

20,594 

9.57%

9.57%

Minetta & Orpheum Theatres Loan (US)

June 1, 2025

7,464 

7,464 

7,446 

7.00%

7.00%

Union Square Financing (US) (4)

May 6, 2025

55,000 

47,141 

47,049 

11.78%

11.78%

Denominated in foreign currency ("FC") (2)

NAB Corporate Term Loan (AU)

July 31, 2026

61,850 

61,850 

61,740 

6.12%

6.12%

NAB Bridge Facility (AU)

April 30, 2025

12,370 

12,370 

12,361 

6.16%

6.16%

Westpac Bank Corporate (NZ) (3)

March 31, 2025

10,543 

10,543 

10,543 

6.95%

6.95%

Total

$

210,572 

$

202,713 

$

201,826 

(1)Net of deferred financing costs amounting to $0.9 million.

(2)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2024.

(3)This debt was repaid in full on January 31, 2025.

(4)This loan has an option to extend for one year, which is within our control and we intend to exercise.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

March 31,

December 31,

Balance Sheet Caption (Dollars in thousands)

2025

2024

Debt - current portion

$

53,738

$

69,193

Debt - long-term portion

104,800

105,239

Subordinated debt - long-term portion

27,450

27,394

Total borrowings

$

185,988

$

201,826