XML 82 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Components Of Lease Expense

Three Months Ended

March 31,

(Dollars in thousands)

2025

2024

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

10

$

10

Interest on lease liabilities

1

1

Operating lease cost

6,834

7,801

Variable lease cost

(159)

511

Total lease cost

$

6,686

$

8,323

Supplemental Cash Flow Information Related To Leases

Three Months Ended

March 31,

(Dollars in thousands)

2025

2024

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

11

$

11

Operating cash flows for operating leases

3,136

7,391

Right-of-use assets obtained in exchange for new operating lease liabilities

(768)

Supplemental Balance Sheet Information Related To Leases

March 31,

December 31,

(Dollars in thousands)

2025

2024

Operating leases

Operating lease right-of-use assets

$

156,381

$

160,873

Operating lease liabilities - current portion

19,983

20,747

Operating lease liabilities - non-current portion

155,524

161,702

Total operating lease liabilities

$

175,507

$

182,449

Finance leases

Property plant and equipment, gross

218

217

Accumulated depreciation

(187)

(175)

Property plant and equipment, net

$

31

$

42

Other current liabilities

32

43

Other long-term liabilities

1

Total finance lease liabilities

$

33

$

43

Other information

Weighted-average remaining lease term - finance leases

1

1

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

7.07%

7.07%

Weighted-average discount rate - operating leases

4.87%

4.86%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2025

$

28,095

$

34

2026

25,495

2027

23,624

2028

22,546

2029

20,839

Thereafter

106,093

Total lease payments

$

226,692

$

34

Less imputed interest

(51,185)

(1)

Total

$

175,507

$

33

Components Of Lease Income

Three Months Ended

March 31,

(Dollars in thousands)

2025

2024

Components of lease income

Lease payments

$

2,709

$

2,701

Variable lease payments

184

144

Total lease income

$

2,893

$

2,845

Book Value Of Assets Under Operating Leases From Owned Assets

March 31,

December 31,

(Dollars in thousands)

2025

2024

Building and improvements

Gross balance

$

113,511

$

113,424

Accumulated depreciation

(22,415)

(21,692)

Net Book Value

$

91,096

$

91,732

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2025

$

8,130

2026

10,407

2027

9,919

2028

9,837

2029

9,220

Thereafter

34,533

Total

$

82,046