XML 78 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Summary Of Results Of Operations For Principal Business Segments

2025

2024

(Dollars in thousands)

Cinema

Real
Estate

Total

Cinema

Real
Estate

Total

Revenue - third party

$

36,404

$

3,765

$

40,169

$

41,271

$

3,781

$

45,052

Inter-segment revenue (1)

1,080

1,080

1,152

1,152

Total segment revenue

36,404

4,845

41,249

41,271

4,933

46,204

Operating expense

Operating Expense - Third Party

(36,577)

(1,955)

(38,532)

(40,720)

(2,235)

(42,955)

Inter-Segment Operating Expenses (1)

(1,080)

(1,080)

(1,152)

(1,152)

Total of services and products (excluding depreciation and amortization)

(37,657)

(1,955)

(39,612)

(41,872)

(2,235)

(44,107)

Depreciation and amortization

(2,141)

(1,102)

(3,243)

(2,587)

(1,517)

(4,104)

Impairment of long-lived assets

General and administrative expense

(1,081)

(194)

(1,275)

(977)

(291)

(1,268)

Total operating expense

(40,879)

(3,251)

(44,130)

(45,436)

(4,043)

(49,479)

Segment operating income (loss)

$

(4,475)

$

1,594

$

(2,881)

$

(4,165)

$

890

$

(3,275)

(1)Inter-segment Revenues and Operating Expense relates to the internal charge between the two segments where the cinema operates within real estate owned within the group.

Reconciliation To Net Income Attributable To Common Shareholders

Three Months Ended

(Dollars in thousands)

March 31, 2025

March 31, 2024

Segment operating income (loss)

$

(2,881)

$

(3,275)

Unallocated corporate expense:

Depreciation and amortization expense

(133)

(102)

General and administrative expense

(3,877)

(4,154)

Interest expense, net

(4,742)

(5,286)

Equity earnings (loss) of unconsolidated joint ventures

23

(25)

Gain (loss) on sale of assets

6,526

(1,125)

Other (expense) income

(331)

341

Income (loss) before income taxes

$

(5,415)

$

(13,626)

Summary Of Assets

March 31,

December 31,

(Dollars in thousands)

2025

2024

By segment:

Cinema

$

180,096

$

191,008

Real estate

191,792

207,044

Corporate (1)

69,081

72,959

Total assets

$

440,969

$

471,011

By country:

United States

$

255,115

$

264,284

Australia

162,323

167,667

New Zealand

23,531

39,060

Total assets

$

440,969

$

471,011


(1) Corporate Assets includes cash and cash equivalents of $5.9 million and $12.3 million as of March 31, 2025 and December 31, 2024, respectively.

Schedule Of Operating Property By Country

March 31,

December 31,

(Dollars in thousands)

2025

2024

United States

$

144,899

$

146,531

Australia

58,428

59,081

New Zealand

9,030

9,082

Total operating property

$

212,357

$

214,694

Summary Of Capital Expenditures

Three Months Ended

(Dollars in thousands)

March 31, 2025

March 31, 2024

Segment capital expenditures

$

406

$

2,028

Corporate capital expenditures

Total capital expenditures

$

406

$

2,028

Cinema Exhibition [Member]  
Reconciliation To Net Income Attributable To Common Shareholders

Three Months Ended

(Dollars in thousands)

March 31, 2025

March 31, 2024

REVENUE

United States

Admissions revenue

$

10,245 

$

12,245 

Concessions revenue

6,108 

6,960 

Advertising and other revenue

1,942 

2,103 

$

18,295 

$

21,308 

Australia

Admissions revenue

$

9,630 

$

10,261 

Concessions revenue

4,856 

5,765 

Advertising and other revenue

1,196 

1,296 

$

15,682 

$

17,322 

New Zealand

Admissions revenue

$

1,546 

$

1,600 

Concessions revenue

766 

909 

Advertising and other revenue

115 

132 

$

2,427 

$

2,641 

Total revenue

$

36,404 

$

41,271 

OPERATING EXPENSE

United States

Film rent and advertising cost

$

(5,058)

$

(6,139)

Food & beverage cost

(1,583)

(1,907)

Occupancy expense

(3,967)

(5,787)

Labor cost

(4,082)

(4,148)

Utilities

(1,218)

(1,308)

Cleaning and maintenance

(1,541)

(1,427)

Other operating expenses

(2,146)

(2,124)

$

(19,595)

$

(22,840)

Australia

Film rent and advertising cost

$

(3,956)

$

(4,448)

Food & beverage cost

(1,075)

(1,275)

Occupancy expense

(4,295)

(4,402)

Labor cost

(3,307)

(3,273)

Utilities

(842)

(812)

Cleaning and maintenance

(1,149)

(1,204)

Other operating expenses

(775)

(872)

$

(15,399)

$

(16,286)

New Zealand

Film rent and advertising cost

$

(649)

$

(682)

Food & beverage cost

(148)

(204)

Occupancy expense

(733)

(759)

Labor cost

(534)

(562)

Utilities

(98)

(100)

Cleaning and maintenance

(194)

(204)

Other operating expenses

(307)

(235)

$

(2,663)

$

(2,746)

Total operating expense

$

(37,657)

$

(41,872)

DEPRECIATION, AMORTIZATION, GENERAL AND ADMINISTRATIVE EXPENSE

United States

Depreciation and amortization

$

(1,121)

$

(1,271)

General and administrative expense

(725)

(633)

$

(1,846)

$

(1,904)

Australia

Depreciation and amortization

$

(913)

$

(1,190)

General and administrative expense

(344)

(344)

$

(1,257)

$

(1,534)

New Zealand

Depreciation and amortization

$

(107)

$

(126)

General and administrative expense

(12)

$

(119)

$

(126)

Total depreciation, amortization, general and administrative expense

$

(3,222)

$

(3,564)

OPERATING INCOME (LOSS) - CINEMA

United States

$

(3,146)

$

(3,436)

Australia

(974)

(498)

New Zealand

(355)

(231)

Total Cinema operating income (loss)

$

(4,475)

$

(4,165)

Real Estate [Member]  
Reconciliation To Net Income Attributable To Common Shareholders

Three Months Ended

(Dollars in thousands)

March 31, 2025

March 31, 2024

REVENUE

United States

Live theater rental and ancillary income

$

543 

$

413 

Property rental income

1,044 

1,072 

1,587 

1,485 

Australia

Property rental income

3,015 

3,083 

New Zealand

Property rental income

243 

365 

Total revenue

$

4,845 

$

4,933 

OPERATING EXPENSE

United States

Live theater cost

$

(237)

$

(234)

Occupancy expense

(177)

(192)

Utilities

(44)

(30)

Cleaning and maintenance

(31)

(47)

Other operating expenses

(165)

(342)

$

(654)

$

(845)

Australia

Occupancy expense

$

(487)

$

(489)

Labor cost

(44)

(58)

Utilities

(13)

(14)

Cleaning and maintenance

(220)

(215)

Other operating expenses

(258)

(234)

$

(1,022)

$

(1,010)

New Zealand

Occupancy expense

$

(58)

$

(111)

Labor cost

(2)

(6)

Utilities

(5)

(19)

Cleaning and maintenance

(4)

(11)

Other operating expenses

(210)

(233)

$

(279)

$

(380)

Total operating expense

$

(1,955)

$

(2,235)

DEPRECIATION, AMORTIZATION, GENERAL AND ADMINISTRATIVE EXPENSE

United States

Depreciation and amortization

$

(660)

$

(739)

General and administrative expense

(130)

(268)

(790)

(1,007)

Australia

Depreciation and amortization

$

(385)

$

(591)

General and administrative expense

(63)

(24)

(448)

(615)

New Zealand

Depreciation and amortization

(57)

(186)

General and administrative expense

(1)

(58)

(186)

Total depreciation, amortization, general and administrative expense

$

(1,296)

$

(1,808)

OPERATING INCOME (LOSS) - REAL ESTATE

United States

$

143 

$

(367)

Australia

1,545 

1,458 

New Zealand

(94)

(201)

Total real estate operating income (loss)

$

1,594 

$

890