XML 44 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net income (loss) $ (35,898) $ (31,185) $ (36,660)
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity earnings of unconsolidated joint ventures 387 (456) (271)
Distributions of earnings from unconsolidated joint ventures 912 465 278
Gain recognized on foreign currency transactions (1,754) 10 (3,338)
Net loss (gain) on sale of assets 1,371 (562) 54
Amortization of operating leases 15,991 19,020 22,769
Amortization of finance leases 41 25 38
Change in operating lease liabilities (16,416) (20,230) (23,013)
Change in net deferred tax assets (776) 149 1,647
Purchase of derivative instruments     (86)
Depreciation and amortization 15,779 18,422 20,918
Impairment of long-lived assets   0 1,549
Other amortization 1,382 1,696 1,644
Share-based compensation expense 2,356 1,863 1,888
Net changes in operating assets and liabilities:      
Receivables 2,099 (1,325) 978
Prepaid and other assets (515) 1,272 (2,614)
Payments for accrued pension (683) (683) (683)
Accounts payable and accrued expenses 9,791 1,066 806
Film rent payable 12 359 (1,184)
Taxes payable (390) 1,289 (10,182)
Deferred revenue and other liabilities 2,478 (930) (889)
Net cash provided by (used in) operating activities (3,833) (9,735) (26,351)
Investing Activities      
Proceeds from sale of assets 9,590 1,774  
Purchases of and additions to operating and investment properties (5,538) (4,473) (9,391)
Contributions to unconsolidated joint ventures (91)   (95)
Net cash provided by (used in) investing activities 3,961 (2,699) (9,486)
Financing Activities      
Repayment of long-term borrowings (15,298) (9,667) (15,980)
Repayment of finance lease principal (40) (28) (40)
Proceeds from borrowings 16,027 4,141  
Capitalized borrowing costs (616) (869) (371)
Proceeds (payments) from stock option exercises (7) (244) (83)
Noncontrolling interest contributions 271   4
Noncontrolling interest distributions     (87)
Net cash provided by (used in) financing activities 337 (6,667) (16,557)
Effect of exchange rate on cash and restricted cash (824) (437) (1,198)
Net increase (decrease) in cash and cash equivalents and restricted cash (359) (19,538) (53,592)
Cash and cash equivalents and restricted cash at the beginning of the period 15,441 34,979 88,571
Cash and cash equivalents and restricted cash at the end of the period 15,082 15,441 34,979
Cash and cash equivalents and restricted cash consists of:      
Cash and cash equivalents 12,347 12,906 29,947
Restricted cash 2,735 2,535 5,032
Total 15,082 15,441 34,979
Supplemental Disclosures      
Interest paid 19,487 18,497 13,074
Income taxes paid (refunded), net 1,900 (639) 9,386
Non-Cash Transactions      
Lease make-good accrual 59 21 (1,567)
Additions to operating and investing properties through accrued expenses $ 257 $ 3,768 $ 3,545